{ "model": "Updated Utopia economic model; not a market forecast or a record of live payments", "scenarioParameters": [ { "name": "Updated planned city", "parameters": { "agentCoins": false, "renewLocks": false, "unlockSellPct": 0, "publicWorksPct": 35, "computePct": 40, "worldWork": true, "vatPct": 10, "profitTaxPct": 30, "cashOutTaxPct": 8, "cashOutPct": 50, "coinVolumePerDay": 0, "coinTaxPct": 4, "growDoubling": 100, "growPerDay": 5, "newOwnersPerDay": 3, "adoptSharePct": 30, "crownSolPerDay": 6, "ownersTopUp": true, "upgrades": true }, "stopFeesAfterDay": null }, { "name": "Locks renewed", "parameters": { "agentCoins": false, "renewLocks": true, "unlockSellPct": 0, "publicWorksPct": 35, "computePct": 40, "worldWork": true, "vatPct": 10, "profitTaxPct": 30, "cashOutTaxPct": 8, "cashOutPct": 50, "coinVolumePerDay": 0, "coinTaxPct": 4, "growDoubling": 100, "growPerDay": 5, "newOwnersPerDay": 3, "adoptSharePct": 30, "crownSolPerDay": 6, "ownersTopUp": true, "upgrades": true }, "stopFeesAfterDay": null }, { "name": "No new owners; fees continue", "parameters": { "agentCoins": false, "renewLocks": true, "unlockSellPct": 0, "publicWorksPct": 35, "computePct": 40, "worldWork": true, "vatPct": 10, "profitTaxPct": 30, "cashOutTaxPct": 8, "cashOutPct": 50, "coinVolumePerDay": 0, "coinTaxPct": 4, "growDoubling": 100, "growPerDay": 5, "newOwnersPerDay": 0, "adoptSharePct": 30, "crownSolPerDay": 6, "ownersTopUp": false, "upgrades": true }, "stopFeesAfterDay": null }, { "name": "No external inflows", "parameters": { "agentCoins": false, "renewLocks": true, "unlockSellPct": 0, "publicWorksPct": 35, "computePct": 40, "worldWork": true, "vatPct": 10, "profitTaxPct": 30, "cashOutTaxPct": 8, "cashOutPct": 50, "coinVolumePerDay": 0, "coinTaxPct": 4, "growDoubling": 100, "growPerDay": 5, "newOwnersPerDay": 0, "adoptSharePct": 30, "crownSolPerDay": 0, "ownersTopUp": false, "upgrades": true }, "stopFeesAfterDay": null }, { "name": "No inflows; 100% earnings cash-out", "parameters": { "agentCoins": false, "renewLocks": true, "unlockSellPct": 0, "publicWorksPct": 35, "computePct": 40, "worldWork": true, "vatPct": 10, "profitTaxPct": 30, "cashOutTaxPct": 8, "cashOutPct": 100, "coinVolumePerDay": 0, "coinTaxPct": 4, "growDoubling": 100, "growPerDay": 5, "newOwnersPerDay": 0, "adoptSharePct": 30, "crownSolPerDay": 0, "ownersTopUp": false, "upgrades": true }, "stopFeesAfterDay": null }, { "name": "Fees stop after day 30", "parameters": { "agentCoins": false, "renewLocks": true, "unlockSellPct": 0, "publicWorksPct": 35, "computePct": 40, "worldWork": true, "vatPct": 10, "profitTaxPct": 30, "cashOutTaxPct": 8, "cashOutPct": 50, "coinVolumePerDay": 0, "coinTaxPct": 4, "growDoubling": 100, "growPerDay": 5, "newOwnersPerDay": 0, "adoptSharePct": 30, "crownSolPerDay": 6, "ownersTopUp": false, "upgrades": true }, "stopFeesAfterDay": 30 }, { "name": "All returned locks sold", "parameters": { "agentCoins": false, "renewLocks": false, "unlockSellPct": 100, "publicWorksPct": 35, "computePct": 40, "worldWork": true, "vatPct": 10, "profitTaxPct": 30, "cashOutTaxPct": 8, "cashOutPct": 50, "coinVolumePerDay": 0, "coinTaxPct": 4, "growDoubling": 100, "growPerDay": 5, "newOwnersPerDay": 3, "adoptSharePct": 30, "crownSolPerDay": 6, "ownersTopUp": true, "upgrades": true }, "stopFeesAfterDay": null }, { "name": "Financial worker only (no world jobs)", "parameters": { "agentCoins": false, "renewLocks": false, "unlockSellPct": 0, "publicWorksPct": 0, "computePct": 0, "worldWork": false, "vatPct": 10, "profitTaxPct": 30, "cashOutTaxPct": 8, "cashOutPct": 0, "coinVolumePerDay": 0, "coinTaxPct": 4, "growDoubling": 100, "growPerDay": 5, "newOwnersPerDay": 0, "adoptSharePct": 30, "crownSolPerDay": 6, "ownersTopUp": false, "upgrades": false }, "stopFeesAfterDay": null } ], "assumptions": { "seeds": 30, "horizonsDays": [ 30, 90, 180 ], "initialSupply": 1000000000, "initialPoolSol": 1000, "feesSolPerDay": 6, "newOwnersPerDay": 3, "agentCoins": false, "grantSharePct": 10, "computeSharePct": 40, "worksSharePct": 35, "buybackSharePct": 15, "returns": "Other-coin trading P&L and chain transaction costs are not simulated. Grants are allocated capital at risk, not guaranteed UTOBUX revenue or proven realized loss.", "locks": "30-day terms, no renewal unless explicitly selected; no forced lock liquidation except the sale stress scenario.", "deployment": "World jobs, commerce and 35% Public Works allocation are modeled plans; they are not implemented in the current mainnet financial worker." }, "summary": [ { "scenario": "Updated planned city", "days": 30, "activeMedian": 138.5, "activeRange": [ 131, 146 ], "priceIndexMedian": 6.239890910355298, "tokenDriftMax": 0, "solDriftMax": 7.958078640513122e-13, "jobsMedian": 1472, "burnedMedian": 5969732.5, "ownerOutflowSolMedian": 60.806168164011524, "feesSol": 180, "computeSol": 72.00000000000018, "otherCoinCapitalSol": 18.000000000000046, "retainedSol": 0.017954188535100002 }, { "scenario": "Updated planned city", "days": 90, "activeMedian": 0, "activeRange": [ 0, 1 ], "priceIndexMedian": 355.2163267278622, "tokenDriftMax": 0, "solDriftMax": 1.000444171950221e-11, "jobsMedian": 1889.5, "burnedMedian": 6602013, "ownerOutflowSolMedian": 344.24509182496035, "feesSol": 540, "computeSol": 215.999999999992, "otherCoinCapitalSol": 53.999999999998, "retainedSol": 3.7039702963011223 }, { "scenario": "Updated planned city", "days": 180, "activeMedian": 0, "activeRange": [ 0, 0 ], "priceIndexMedian": 364.9878989332647, "tokenDriftMax": 0, "solDriftMax": 3.717559593496844e-11, "jobsMedian": 1889.5, "burnedMedian": 6623566, "ownerOutflowSolMedian": 351.61214963849113, "feesSol": 1080, "computeSol": 432.00000000002973, "otherCoinCapitalSol": 108.00000000000743, "retainedSol": 11.803700920544031 }, { "scenario": "Locks renewed", "days": 30, "activeMedian": 138.5, "activeRange": [ 131, 146 ], "priceIndexMedian": 6.239890910355298, "tokenDriftMax": 0, "solDriftMax": 7.958078640513122e-13, "jobsMedian": 1472, "burnedMedian": 5969732.5, "ownerOutflowSolMedian": 60.806168164011524, "feesSol": 180, "computeSol": 72.00000000000018, "otherCoinCapitalSol": 18.000000000000046, "retainedSol": 0.017954188535100002 }, { "scenario": "Locks renewed", "days": 90, "activeMedian": 180, "activeRange": [ 171, 194 ], "priceIndexMedian": 356.35140840350726, "tokenDriftMax": 0, "solDriftMax": 1.000444171950221e-11, "jobsMedian": 2403.5, "burnedMedian": 7129035, "ownerOutflowSolMedian": 447.2581447248657, "feesSol": 540, "computeSol": 215.999999999992, "otherCoinCapitalSol": 53.999999999998, "retainedSol": 3.8976826769929858 }, { "scenario": "Locks renewed", "days": 180, "activeMedian": 49.5, "activeRange": [ 38, 63 ], "priceIndexMedian": 388.9363725511929, "tokenDriftMax": 0, "solDriftMax": 3.717559593496844e-11, "jobsMedian": 2406, "burnedMedian": 7420252.5, "ownerOutflowSolMedian": 457.75922171636273, "feesSol": 1080, "computeSol": 432.00000000002973, "otherCoinCapitalSol": 108.00000000000743, "retainedSol": 12.28864349567084 }, { "scenario": "No new owners; fees continue", "days": 30, "activeMedian": 32, "activeRange": [ 32, 32 ], "priceIndexMedian": 1.1007829639849467, "tokenDriftMax": 0, "solDriftMax": 7.958078640513122e-13, "jobsMedian": 441, "burnedMedian": 3033317.5, "ownerOutflowSolMedian": 40.81039668843772, "feesSol": 180, "computeSol": 72.00000000000018, "otherCoinCapitalSol": 18.000000000000046, "retainedSol": 0.007626412199101651 }, { "scenario": "No new owners; fees continue", "days": 90, "activeMedian": 32, "activeRange": [ 32, 32 ], "priceIndexMedian": 1.260147576376756, "tokenDriftMax": 0, "solDriftMax": 1.000444171950221e-11, "jobsMedian": 1319, "burnedMedian": 8734925.5, "ownerOutflowSolMedian": 147.4123438063702, "feesSol": 540, "computeSol": 215.999999999992, "otherCoinCapitalSol": 53.999999999998, "retainedSol": 0.024597140176126686 }, { "scenario": "No new owners; fees continue", "days": 180, "activeMedian": 32, "activeRange": [ 32, 32 ], "priceIndexMedian": 1.4864418396371537, "tokenDriftMax": 0, "solDriftMax": 3.717559593496844e-11, "jobsMedian": 2658, "burnedMedian": 16287550, "ownerOutflowSolMedian": 320.7485078632343, "feesSol": 1080, "computeSol": 432.00000000002973, "otherCoinCapitalSol": 108.00000000000743, "retainedSol": 0.05406828106322337 }, { "scenario": "No external inflows", "days": 30, "activeMedian": 30, "activeRange": [ 25, 32 ], "priceIndexMedian": 0.9995348723351768, "tokenDriftMax": 0, "solDriftMax": 0, "jobsMedian": 0.5, "burnedMedian": 48228.5, "ownerOutflowSolMedian": 0.2325908840779789, "feesSol": 0, "computeSol": 0, "otherCoinCapitalSol": 0, "retainedSol": 0 }, { "scenario": "No external inflows", "days": 90, "activeMedian": 8.5, "activeRange": [ 4, 18 ], "priceIndexMedian": 0.9994087223549489, "tokenDriftMax": 0, "solDriftMax": 0, "jobsMedian": 1, "burnedMedian": 92869.5, "ownerOutflowSolMedian": 0.29568253972894354, "feesSol": 0, "computeSol": 0, "otherCoinCapitalSol": 0, "retainedSol": 0 }, { "scenario": "No external inflows", "days": 180, "activeMedian": 2, "activeRange": [ 0, 4 ], "priceIndexMedian": 0.9994069739074342, "tokenDriftMax": 0, "solDriftMax": 0, "jobsMedian": 1, "burnedMedian": 94339.5, "ownerOutflowSolMedian": 0.29655702215734436, "feesSol": 0, "computeSol": 0, "otherCoinCapitalSol": 0, "retainedSol": 0 }, { "scenario": "No inflows; 100% earnings cash-out", "days": 30, "activeMedian": 30, "activeRange": [ 25, 32 ], "priceIndexMedian": 0.9994156262495638, "tokenDriftMax": 0, "solDriftMax": 0, "jobsMedian": 0, "burnedMedian": 48688, "ownerOutflowSolMedian": 0.2922295751571369, "feesSol": 0, "computeSol": 0, "otherCoinCapitalSol": 0, "retainedSol": 0 }, { "scenario": "No inflows; 100% earnings cash-out", "days": 90, "activeMedian": 6, "activeRange": [ 1, 13 ], "priceIndexMedian": 0.9993468801065848, "tokenDriftMax": 0, "solDriftMax": 0, "jobsMedian": 0, "burnedMedian": 90375, "ownerOutflowSolMedian": 0.3266132861864435, "feesSol": 0, "computeSol": 0, "otherCoinCapitalSol": 0, "retainedSol": 0 }, { "scenario": "No inflows; 100% earnings cash-out", "days": 180, "activeMedian": 1, "activeRange": [ 0, 5 ], "priceIndexMedian": 0.9993456812869147, "tokenDriftMax": 0, "solDriftMax": 0, "jobsMedian": 0, "burnedMedian": 91161.5, "ownerOutflowSolMedian": 0.327212892678574, "feesSol": 0, "computeSol": 0, "otherCoinCapitalSol": 0, "retainedSol": 0 }, { "scenario": "Fees stop after day 30", "days": 30, "activeMedian": 32, "activeRange": [ 32, 32 ], "priceIndexMedian": 1.1007829639849467, "tokenDriftMax": 0, "solDriftMax": 7.958078640513122e-13, "jobsMedian": 441, "burnedMedian": 3033317.5, "ownerOutflowSolMedian": 40.81039668843772, "feesSol": 180, "computeSol": 72.00000000000018, "otherCoinCapitalSol": 18.000000000000046, "retainedSol": 0.007626412199101651 }, { "scenario": "Fees stop after day 30", "days": 90, "activeMedian": 31, "activeRange": [ 29, 32 ], "priceIndexMedian": 1.069287928890857, "tokenDriftMax": 0, "solDriftMax": 7.958078640513122e-13, "jobsMedian": 905.5, "burnedMedian": 3365107.5, "ownerOutflowSolMedian": 55.928599142973894, "feesSol": 180, "computeSol": 72.00000000000018, "otherCoinCapitalSol": 18.000000000000046, "retainedSol": 0.007626412199101651 }, { "scenario": "Fees stop after day 30", "days": 180, "activeMedian": 2, "activeRange": [ 0, 7 ], "priceIndexMedian": 1.069220406309125, "tokenDriftMax": 0, "solDriftMax": 7.958078640513122e-13, "jobsMedian": 905.5, "burnedMedian": 3416642, "ownerOutflowSolMedian": 55.96129421001399, "feesSol": 180, "computeSol": 72.00000000000018, "otherCoinCapitalSol": 18.000000000000046, "retainedSol": 0.007626412199101651 }, { "scenario": "All returned locks sold", "days": 30, "activeMedian": 138.5, "activeRange": [ 131, 146 ], "priceIndexMedian": 6.239890910355298, "tokenDriftMax": 0, "solDriftMax": 7.958078640513122e-13, "jobsMedian": 1472, "burnedMedian": 5969732.5, "ownerOutflowSolMedian": 60.806168164011524, "feesSol": 180, "computeSol": 72.00000000000018, "otherCoinCapitalSol": 18.000000000000046, "retainedSol": 0.017954188535100002 }, { "scenario": "All returned locks sold", "days": 90, "activeMedian": 70.5, "activeRange": [ 54, 85 ], "priceIndexMedian": 2.323216753829317, "tokenDriftMax": 0, "solDriftMax": 1.000444171950221e-11, "jobsMedian": 3104, "burnedMedian": 12983912, "ownerOutflowSolMedian": 4305.010467387781, "feesSol": 540, "computeSol": 215.999999999992, "otherCoinCapitalSol": 53.999999999998, "retainedSol": 0.06518335948595677 }, { "scenario": "All returned locks sold", "days": 180, "activeMedian": 35.5, "activeRange": [ 26, 55 ], "priceIndexMedian": 2.289222754743248, "tokenDriftMax": 0, "solDriftMax": 3.717559593496844e-11, "jobsMedian": 3641.5, "burnedMedian": 28151215, "ownerOutflowSolMedian": 6328.738219264636, "feesSol": 1080, "computeSol": 432.00000000002973, "otherCoinCapitalSol": 108.00000000000743, "retainedSol": 0.11278808783254135 }, { "scenario": "Financial worker only (no world jobs)", "days": 30, "activeMedian": 32, "activeRange": [ 32, 32 ], "priceIndexMedian": 1.0547213622847114, "tokenDriftMax": 0, "solDriftMax": 1.7337242752546445e-12, "jobsMedian": 0, "burnedMedian": 2628664, "ownerOutflowSolMedian": 0, "feesSol": 180, "computeSol": 0, "otherCoinCapitalSol": 18.000000000000046, "retainedSol": 135.00371846597457 }, { "scenario": "Financial worker only (no world jobs)", "days": 90, "activeMedian": 0, "activeRange": [ 0, 0 ], "priceIndexMedian": 1.1685356103176472, "tokenDriftMax": 0, "solDriftMax": 1.0629719326971099e-11, "jobsMedian": 0, "burnedMedian": 7492057, "ownerOutflowSolMedian": 0, "feesSol": 540, "computeSol": 0, "otherCoinCapitalSol": 53.999999999998, "retainedSol": 405.0117436726613 }, { "scenario": "Financial worker only (no world jobs)", "days": 180, "activeMedian": 0, "activeRange": [ 0, 0 ], "priceIndexMedian": 1.3501852213150003, "tokenDriftMax": 0, "solDriftMax": 6.912159733474255e-11, "jobsMedian": 0, "burnedMedian": 13939607, "ownerOutflowSolMedian": 0, "feesSol": 1080, "computeSol": 0, "otherCoinCapitalSol": 108.00000000000743, "retainedSol": 810.0252923084525 } ], "referenceRuns": [ { "scenario": "Updated planned city", "days": 30, "seed": 7, "startingActive": 32, "active": 144, "priceIndex": 7.29865366586075, "burned": 6290188, "spendableTokens": 821874, "agentJobs": 1578, "payroll": 344007, "missedPayroll": 22, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 7.958078640513122e-13, "sol": { "received": 180, "compute": 72.00000000000018, "tradingCapital": 18.000000000000046, "works": 62.99049364280029, "buyback": 26.99036389748096, "retained": 0.019142459718750615, "ownerSales": 61.879913540389 }, "series": [ { "day": 1, "active": 34, "priceIndex": 1.032205112321399, "money": 282855, "burned": 366095, "ownerSalesSol": 0 }, { "day": 2, "active": 37, "priceIndex": 1.0789144526683845, "money": 483431, "burned": 821461, "ownerSalesSol": 0 }, { "day": 3, "active": 39, "priceIndex": 1.1134055014283415, "money": 678285, "burned": 1131368, "ownerSalesSol": 0 }, { "day": 4, "active": 41, "priceIndex": 1.149018523241632, "money": 860191, "burned": 1432020, "ownerSalesSol": 0 }, { "day": 5, "active": 44, "priceIndex": 1.2014370477125995, "money": 1042337, "burned": 1809947, "ownerSalesSol": 0 }, { "day": 6, "active": 49, "priceIndex": 1.2886995610257814, "money": 1219897, "burned": 2278075, "ownerSalesSol": 0 }, { "day": 7, "active": 52, "priceIndex": 1.3295386502574076, "money": 776508, "burned": 2586996, "ownerSalesSol": 7.477359672260036 }, { "day": 8, "active": 56, "priceIndex": 1.4031455378209308, "money": 934741, "burned": 2736801, "ownerSalesSol": 7.477359672260036 }, { "day": 9, "active": 60, "priceIndex": 1.4839923679556342, "money": 1083580, "burned": 2922126, "ownerSalesSol": 7.477359672260036 }, { "day": 10, "active": 62, "priceIndex": 1.5330452019699903, "money": 1218859, "burned": 3112142, "ownerSalesSol": 7.477359672260036 }, { "day": 11, "active": 65, "priceIndex": 1.6044918151111482, "money": 1349465, "burned": 3301496, "ownerSalesSol": 7.477359672260036 }, { "day": 12, "active": 67, "priceIndex": 1.6564752812278076, "money": 1474369, "burned": 3427017, "ownerSalesSol": 7.477359672260036 }, { "day": 13, "active": 74, "priceIndex": 1.8399740468073176, "money": 1600197, "burned": 3780929, "ownerSalesSol": 7.477359672260036 }, { "day": 14, "active": 78, "priceIndex": 1.9233010367040901, "money": 962653, "burned": 4034613, "ownerSalesSol": 20.84482716038997 }, { "day": 15, "active": 83, "priceIndex": 2.081838578607639, "money": 1066794, "burned": 4232737, "ownerSalesSol": 20.84482716038997 }, { "day": 16, "active": 85, "priceIndex": 2.1553002071830143, "money": 1156013, "burned": 4335763, "ownerSalesSol": 20.84482716038997 }, { "day": 17, "active": 88, "priceIndex": 2.269739148210928, "money": 1251079, "burned": 4481754, "ownerSalesSol": 20.84482716038997 }, { "day": 18, "active": 94, "priceIndex": 2.51526566247669, "money": 1341864, "burned": 4716393, "ownerSalesSol": 20.84482716038997 }, { "day": 19, "active": 99, "priceIndex": 2.7517221538751544, "money": 1422940, "burned": 4906653, "ownerSalesSol": 20.84482716038997 }, { "day": 20, "active": 103, "priceIndex": 2.966436021979968, "money": 1487103, "burned": 5067193, "ownerSalesSol": 20.84482716038997 }, { "day": 21, "active": 105, "priceIndex": 3.0247235363572855, "money": 904639, "burned": 5212309, "ownerSalesSol": 38.91523744504025 }, { "day": 22, "active": 109, "priceIndex": 3.2701237500740605, "money": 961682, "burned": 5356080, "ownerSalesSol": 38.91523744504025 }, { "day": 23, "active": 116, "priceIndex": 3.7643176465037462, "money": 1025586, "burned": 5552001, "ownerSalesSol": 38.91523744504025 }, { "day": 24, "active": 117, "priceIndex": 3.853733020650897, "money": 1068894, "burned": 5610852, "ownerSalesSol": 38.91523744504025 }, { "day": 25, "active": 122, "priceIndex": 4.293702700030448, "money": 1110476, "burned": 5751422, "ownerSalesSol": 38.91523744504025 }, { "day": 26, "active": 128, "priceIndex": 4.921794325842255, "money": 1152544, "burned": 5895258, "ownerSalesSol": 38.91523744504025 }, { "day": 27, "active": 132, "priceIndex": 5.422648519868173, "money": 1182907, "burned": 5998381, "ownerSalesSol": 38.91523744504025 }, { "day": 28, "active": 134, "priceIndex": 5.598907858532132, "money": 761267, "burned": 6101597, "ownerSalesSol": 61.879913540389 }, { "day": 29, "active": 138, "priceIndex": 6.204215281870522, "money": 790804, "burned": 6187928, "ownerSalesSol": 61.879913540389 }, { "day": 30, "active": 144, "priceIndex": 7.29865366586075, "money": 821874, "burned": 6290188, "ownerSalesSol": 61.879913540389 } ] }, { "scenario": "Updated planned city", "days": 90, "seed": 7, "startingActive": 32, "active": 0, "priceIndex": 378.60585697226884, "burned": 6933828, "spendableTokens": 493029, "agentJobs": 2027, "payroll": 850582, "missedPayroll": 110, "expiredLocks": 207, "tokenAccountingDrift": 0, "solAccountingDrift": 1.000444171950221e-11, "sol": { "received": 540, "compute": 215.999999999992, "tradingCapital": 53.999999999998, "works": 188.0644643942934, "buyback": 77.4815208978597, "retained": 4.454014707846909, "ownerSales": 368.86895872215587 }, "series": [ { "day": 1, "active": 34, "priceIndex": 1.032205112321399, "money": 282855, "burned": 366095, "ownerSalesSol": 0 }, { "day": 2, "active": 37, "priceIndex": 1.0789144526683845, "money": 483431, "burned": 821461, "ownerSalesSol": 0 }, { "day": 3, "active": 39, "priceIndex": 1.1134055014283415, "money": 678285, "burned": 1131368, "ownerSalesSol": 0 }, { "day": 4, "active": 41, "priceIndex": 1.149018523241632, "money": 860191, "burned": 1432020, "ownerSalesSol": 0 }, { "day": 5, "active": 44, "priceIndex": 1.2014370477125995, "money": 1042337, "burned": 1809947, "ownerSalesSol": 0 }, { "day": 6, "active": 49, "priceIndex": 1.2886995610257814, "money": 1219897, "burned": 2278075, "ownerSalesSol": 0 }, { "day": 7, "active": 52, "priceIndex": 1.3295386502574076, "money": 776508, "burned": 2586996, "ownerSalesSol": 7.477359672260036 }, { "day": 8, "active": 56, "priceIndex": 1.4031455378209308, "money": 934741, "burned": 2736801, "ownerSalesSol": 7.477359672260036 }, { "day": 9, "active": 60, "priceIndex": 1.4839923679556342, "money": 1083580, "burned": 2922126, "ownerSalesSol": 7.477359672260036 }, { "day": 10, "active": 62, "priceIndex": 1.5330452019699903, "money": 1218859, "burned": 3112142, "ownerSalesSol": 7.477359672260036 }, { "day": 11, "active": 65, "priceIndex": 1.6044918151111482, "money": 1349465, "burned": 3301496, "ownerSalesSol": 7.477359672260036 }, { "day": 12, "active": 67, "priceIndex": 1.6564752812278076, "money": 1474369, "burned": 3427017, "ownerSalesSol": 7.477359672260036 }, { "day": 13, "active": 74, "priceIndex": 1.8399740468073176, "money": 1600197, "burned": 3780929, "ownerSalesSol": 7.477359672260036 }, { "day": 14, "active": 78, "priceIndex": 1.9233010367040901, "money": 962653, "burned": 4034613, "ownerSalesSol": 20.84482716038997 }, { "day": 15, "active": 83, "priceIndex": 2.081838578607639, "money": 1066794, "burned": 4232737, "ownerSalesSol": 20.84482716038997 }, { "day": 16, "active": 85, "priceIndex": 2.1553002071830143, "money": 1156013, "burned": 4335763, "ownerSalesSol": 20.84482716038997 }, { "day": 17, "active": 88, "priceIndex": 2.269739148210928, "money": 1251079, "burned": 4481754, "ownerSalesSol": 20.84482716038997 }, { "day": 18, "active": 94, "priceIndex": 2.51526566247669, "money": 1341864, "burned": 4716393, "ownerSalesSol": 20.84482716038997 }, { "day": 19, "active": 99, "priceIndex": 2.7517221538751544, "money": 1422940, "burned": 4906653, "ownerSalesSol": 20.84482716038997 }, { "day": 20, "active": 103, "priceIndex": 2.966436021979968, "money": 1487103, "burned": 5067193, "ownerSalesSol": 20.84482716038997 }, { "day": 21, "active": 105, "priceIndex": 3.0247235363572855, "money": 904639, "burned": 5212309, "ownerSalesSol": 38.91523744504025 }, { "day": 22, "active": 109, "priceIndex": 3.2701237500740605, "money": 961682, "burned": 5356080, "ownerSalesSol": 38.91523744504025 }, { "day": 23, "active": 116, "priceIndex": 3.7643176465037462, "money": 1025586, "burned": 5552001, "ownerSalesSol": 38.91523744504025 }, { "day": 24, "active": 117, "priceIndex": 3.853733020650897, "money": 1068894, "burned": 5610852, "ownerSalesSol": 38.91523744504025 }, { "day": 25, "active": 122, "priceIndex": 4.293702700030448, "money": 1110476, "burned": 5751422, "ownerSalesSol": 38.91523744504025 }, { "day": 26, "active": 128, "priceIndex": 4.921794325842255, "money": 1152544, "burned": 5895258, "ownerSalesSol": 38.91523744504025 }, { "day": 27, "active": 132, "priceIndex": 5.422648519868173, "money": 1182907, "burned": 5998381, "ownerSalesSol": 38.91523744504025 }, { "day": 28, "active": 134, "priceIndex": 5.598907858532132, "money": 761267, "burned": 6101597, "ownerSalesSol": 61.879913540389 }, { "day": 29, "active": 138, "priceIndex": 6.204215281870522, "money": 790804, "burned": 6187928, "ownerSalesSol": 61.879913540389 }, { "day": 30, "active": 144, "priceIndex": 7.29865366586075, "money": 821874, "burned": 6290188, "ownerSalesSol": 61.879913540389 }, { "day": 31, "active": 115, "priceIndex": 8.44099339748434, "money": 840342, "burned": 6363870, "ownerSalesSol": 61.879913540389 }, { "day": 32, "active": 113, "priceIndex": 8.715731765251402, "money": 855935, "burned": 6395443, "ownerSalesSol": 61.879913540389 }, { "day": 33, "active": 112, "priceIndex": 8.999420787958714, "money": 862369, "burned": 6424245, "ownerSalesSol": 61.879913540389 }, { "day": 34, "active": 116, "priceIndex": 10.927068726306967, "money": 879473, "burned": 6488063, "ownerSalesSol": 61.879913540389 }, { "day": 35, "active": 115, "priceIndex": 11.576157266843516, "money": 689108, "burned": 6532736, "ownerSalesSol": 82.65813144618619 }, { "day": 36, "active": 113, "priceIndex": 12.896168535672798, "money": 697032, "burned": 6565651, "ownerSalesSol": 82.65813144618619 }, { "day": 37, "active": 113, "priceIndex": 14.455983723852778, "money": 707959, "burned": 6600394, "ownerSalesSol": 82.65813144618619 }, { "day": 38, "active": 111, "priceIndex": 15.662881778133338, "money": 716555, "burned": 6625854, "ownerSalesSol": 82.65813144618619 }, { "day": 39, "active": 111, "priceIndex": 18.535303408099583, "money": 724353, "burned": 6654189, "ownerSalesSol": 82.65813144618619 }, { "day": 40, "active": 112, "priceIndex": 21.241701072119927, "money": 728799, "burned": 6677738, "ownerSalesSol": 82.65813144618619 }, { "day": 41, "active": 111, "priceIndex": 23.392781618530964, "money": 726725, "burned": 6697981, "ownerSalesSol": 82.65813144618619 }, { "day": 42, "active": 112, "priceIndex": 27.053383059846947, "money": 646703, "burned": 6727926, "ownerSalesSol": 103.90273216863693 }, { "day": 43, "active": 109, "priceIndex": 33.80542776188189, "money": 642355, "burned": 6753573, "ownerSalesSol": 103.90273216863693 }, { "day": 44, "active": 106, "priceIndex": 35.915596227172564, "money": 642243, "burned": 6766681, "ownerSalesSol": 103.90273216863693 }, { "day": 45, "active": 105, "priceIndex": 46.5132475977469, "money": 648689, "burned": 6784213, "ownerSalesSol": 103.90273216863693 }, { "day": 46, "active": 111, "priceIndex": 88.4378750380638, "money": 643307, "burned": 6806629, "ownerSalesSol": 103.90273216863693 }, { "day": 47, "active": 110, "priceIndex": 107.93680440281437, "money": 638488, "burned": 6817693, "ownerSalesSol": 103.90273216863693 }, { "day": 48, "active": 109, "priceIndex": 197.75674899305062, "money": 637877, "burned": 6827563, "ownerSalesSol": 103.90273216863693 }, { "day": 49, "active": 108, "priceIndex": 380.1615008559228, "money": 604873, "burned": 6838519, "ownerSalesSol": 210.12901412486804 }, { "day": 50, "active": 104, "priceIndex": 380.2753791553465, "money": 599270, "burned": 6844998, "ownerSalesSol": 210.12901412486804 }, { "day": 51, "active": 102, "priceIndex": 380.38930863121635, "money": 593665, "burned": 6851269, "ownerSalesSol": 210.12901412486804 }, { "day": 52, "active": 98, "priceIndex": 380.5012110829297, "money": 588298, "burned": 6857331, "ownerSalesSol": 210.12901412486804 }, { "day": 53, "active": 91, "priceIndex": 380.61167782522807, "money": 584249, "burned": 6862166, "ownerSalesSol": 210.12901412486804 }, { "day": 54, "active": 90, "priceIndex": 380.7221926804066, "money": 578514, "burned": 6868687, "ownerSalesSol": 210.12901412486804 }, { "day": 55, "active": 85, "priceIndex": 380.83275567640936, "money": 573997, "burned": 6873930, "ownerSalesSol": 210.12901412486804 }, { "day": 56, "active": 79, "priceIndex": 378.6360628064928, "money": 553318, "burned": 6879838, "ownerSalesSol": 269.3265638629525 }, { "day": 57, "active": 75, "priceIndex": 378.74925631989004, "money": 549866, "burned": 6884016, "ownerSalesSol": 269.3265638629525 }, { "day": 58, "active": 73, "priceIndex": 378.8625005997943, "money": 546641, "burned": 6888027, "ownerSalesSol": 269.3265638629525 }, { "day": 59, "active": 69, "priceIndex": 378.9757956765683, "money": 543287, "burned": 6892077, "ownerSalesSol": 269.3265638629525 }, { "day": 60, "active": 63, "priceIndex": 379.08914158059696, "money": 540366, "burned": 6895874, "ownerSalesSol": 269.3265638629525 }, { "day": 61, "active": 58, "priceIndex": 379.2025383422883, "money": 538483, "burned": 6898513, "ownerSalesSol": 269.3265638629525 }, { "day": 62, "active": 57, "priceIndex": 379.31598599207274, "money": 536178, "burned": 6901604, "ownerSalesSol": 269.3265638629525 }, { "day": 63, "active": 56, "priceIndex": 377.7843208186338, "money": 521888, "burned": 6905424, "ownerSalesSol": 311.6017108385565 }, { "day": 64, "active": 50, "priceIndex": 377.89713257515666, "money": 519557, "burned": 6908511, "ownerSalesSol": 311.6017108385565 }, { "day": 65, "active": 48, "priceIndex": 378.0099948700111, "money": 518032, "burned": 6910822, "ownerSalesSol": 311.6017108385565 }, { "day": 66, "active": 45, "priceIndex": 378.12290773338884, "money": 516200, "burned": 6913454, "ownerSalesSol": 311.6017108385565 }, { "day": 67, "active": 42, "priceIndex": 378.23587119550467, "money": 514735, "burned": 6915675, "ownerSalesSol": 311.6017108385565 }, { "day": 68, "active": 40, "priceIndex": 378.3488852865954, "money": 513608, "burned": 6917618, "ownerSalesSol": 311.6017108385565 }, { "day": 69, "active": 36, "priceIndex": 378.4619500369207, "money": 512527, "burned": 6919425, "ownerSalesSol": 311.6017108385565 }, { "day": 70, "active": 33, "priceIndex": 377.44941502470544, "money": 503191, "burned": 6921799, "ownerSalesSol": 340.5498561101265 }, { "day": 71, "active": 31, "priceIndex": 377.5620767918633, "money": 502345, "burned": 6923431, "ownerSalesSol": 340.5498561101265 }, { "day": 72, "active": 28, "priceIndex": 377.6747890077746, "money": 501719, "burned": 6924903, "ownerSalesSol": 340.5498561101265 }, { "day": 73, "active": 24, "priceIndex": 377.7875517025642, "money": 500951, "burned": 6926457, "ownerSalesSol": 340.5498561101265 }, { "day": 74, "active": 23, "priceIndex": 377.9003649063799, "money": 500436, "burned": 6927638, "ownerSalesSol": 340.5498561101265 }, { "day": 75, "active": 19, "priceIndex": 378.0132286493917, "money": 500258, "burned": 6928632, "ownerSalesSol": 340.5498561101265 }, { "day": 76, "active": 11, "priceIndex": 378.12614296179197, "money": 500178, "burned": 6929438, "ownerSalesSol": 340.5498561101265 }, { "day": 77, "active": 9, "priceIndex": 377.4898970419011, "money": 494800, "burned": 6930442, "ownerSalesSol": 359.8209362654268 }, { "day": 78, "active": 4, "priceIndex": 377.60257693561334, "money": 495093, "burned": 6930965, "ownerSalesSol": 359.8209362654268 }, { "day": 79, "active": 0, "priceIndex": 377.7153072889025, "money": 495633, "burned": 6931241, "ownerSalesSol": 359.8209362654268 }, { "day": 80, "active": 0, "priceIndex": 377.82808813190195, "money": 495630, "burned": 6931460, "ownerSalesSol": 359.8209362654268 }, { "day": 81, "active": 0, "priceIndex": 377.94091949476706, "money": 495630, "burned": 6931676, "ownerSalesSol": 359.8209362654268 }, { "day": 82, "active": 0, "priceIndex": 378.0538014076761, "money": 495630, "burned": 6931892, "ownerSalesSol": 359.8209362654268 }, { "day": 83, "active": 0, "priceIndex": 378.16673390082974, "money": 495630, "burned": 6932108, "ownerSalesSol": 359.8209362654268 }, { "day": 84, "active": 0, "priceIndex": 377.9278413962663, "money": 493029, "burned": 6932532, "ownerSalesSol": 368.86895872215587 }, { "day": 85, "active": 0, "priceIndex": 378.0407174496157, "money": 493029, "burned": 6932748, "ownerSalesSol": 368.86895872215587 }, { "day": 86, "active": 0, "priceIndex": 378.1536440797088, "money": 493029, "burned": 6932964, "ownerSalesSol": 368.86895872215587 }, { "day": 87, "active": 0, "priceIndex": 378.26662131676613, "money": 493029, "burned": 6933180, "ownerSalesSol": 368.86895872215587 }, { "day": 88, "active": 0, "priceIndex": 378.379649191031, "money": 493029, "burned": 6933396, "ownerSalesSol": 368.86895872215587 }, { "day": 89, "active": 0, "priceIndex": 378.4927277327691, "money": 493029, "burned": 6933612, "ownerSalesSol": 368.86895872215587 }, { "day": 90, "active": 0, "priceIndex": 378.60585697226884, "money": 493029, "burned": 6933828, "ownerSalesSol": 368.86895872215587 } ] }, { "scenario": "Updated planned city", "days": 180, "seed": 7, "startingActive": 32, "active": 0, "priceIndex": 388.3704514636083, "burned": 6953475, "spendableTokens": 490429, "agentJobs": 2027, "payroll": 850582, "missedPayroll": 110, "expiredLocks": 207, "tokenAccountingDrift": 0, "solAccountingDrift": 3.717559593496844e-11, "sol": { "received": 1080, "compute": 432.00000000002973, "tradingCapital": 108.00000000000743, "works": 371.94084189078706, "buyback": 152.00250033848886, "retained": 16.056657770724087, "ownerSales": 377.9463607165378 }, "series": [ { "day": 1, "active": 34, "priceIndex": 1.032205112321399, "money": 282855, "burned": 366095, "ownerSalesSol": 0 }, { "day": 2, "active": 37, "priceIndex": 1.0789144526683845, "money": 483431, "burned": 821461, "ownerSalesSol": 0 }, { "day": 3, "active": 39, "priceIndex": 1.1134055014283415, "money": 678285, "burned": 1131368, "ownerSalesSol": 0 }, { "day": 4, "active": 41, "priceIndex": 1.149018523241632, "money": 860191, "burned": 1432020, "ownerSalesSol": 0 }, { "day": 5, "active": 44, "priceIndex": 1.2014370477125995, "money": 1042337, "burned": 1809947, "ownerSalesSol": 0 }, { "day": 6, "active": 49, "priceIndex": 1.2886995610257814, "money": 1219897, "burned": 2278075, "ownerSalesSol": 0 }, { "day": 7, "active": 52, "priceIndex": 1.3295386502574076, "money": 776508, "burned": 2586996, "ownerSalesSol": 7.477359672260036 }, { "day": 8, "active": 56, "priceIndex": 1.4031455378209308, "money": 934741, "burned": 2736801, "ownerSalesSol": 7.477359672260036 }, { "day": 9, "active": 60, "priceIndex": 1.4839923679556342, "money": 1083580, "burned": 2922126, "ownerSalesSol": 7.477359672260036 }, { "day": 10, "active": 62, "priceIndex": 1.5330452019699903, "money": 1218859, "burned": 3112142, "ownerSalesSol": 7.477359672260036 }, { "day": 11, "active": 65, "priceIndex": 1.6044918151111482, "money": 1349465, "burned": 3301496, "ownerSalesSol": 7.477359672260036 }, { "day": 12, "active": 67, "priceIndex": 1.6564752812278076, "money": 1474369, "burned": 3427017, "ownerSalesSol": 7.477359672260036 }, { "day": 13, "active": 74, "priceIndex": 1.8399740468073176, "money": 1600197, "burned": 3780929, "ownerSalesSol": 7.477359672260036 }, { "day": 14, "active": 78, "priceIndex": 1.9233010367040901, "money": 962653, "burned": 4034613, "ownerSalesSol": 20.84482716038997 }, { "day": 15, "active": 83, "priceIndex": 2.081838578607639, "money": 1066794, "burned": 4232737, "ownerSalesSol": 20.84482716038997 }, { "day": 16, "active": 85, "priceIndex": 2.1553002071830143, "money": 1156013, "burned": 4335763, "ownerSalesSol": 20.84482716038997 }, { "day": 17, "active": 88, "priceIndex": 2.269739148210928, "money": 1251079, "burned": 4481754, "ownerSalesSol": 20.84482716038997 }, { "day": 18, "active": 94, "priceIndex": 2.51526566247669, "money": 1341864, "burned": 4716393, "ownerSalesSol": 20.84482716038997 }, { "day": 19, "active": 99, "priceIndex": 2.7517221538751544, "money": 1422940, "burned": 4906653, "ownerSalesSol": 20.84482716038997 }, { "day": 20, "active": 103, "priceIndex": 2.966436021979968, "money": 1487103, "burned": 5067193, "ownerSalesSol": 20.84482716038997 }, { "day": 21, "active": 105, "priceIndex": 3.0247235363572855, "money": 904639, "burned": 5212309, "ownerSalesSol": 38.91523744504025 }, { "day": 22, "active": 109, "priceIndex": 3.2701237500740605, "money": 961682, "burned": 5356080, "ownerSalesSol": 38.91523744504025 }, { "day": 23, "active": 116, "priceIndex": 3.7643176465037462, "money": 1025586, "burned": 5552001, "ownerSalesSol": 38.91523744504025 }, { "day": 24, "active": 117, "priceIndex": 3.853733020650897, "money": 1068894, "burned": 5610852, "ownerSalesSol": 38.91523744504025 }, { "day": 25, "active": 122, "priceIndex": 4.293702700030448, "money": 1110476, "burned": 5751422, "ownerSalesSol": 38.91523744504025 }, { "day": 26, "active": 128, "priceIndex": 4.921794325842255, "money": 1152544, "burned": 5895258, "ownerSalesSol": 38.91523744504025 }, { "day": 27, "active": 132, "priceIndex": 5.422648519868173, "money": 1182907, "burned": 5998381, "ownerSalesSol": 38.91523744504025 }, { "day": 28, "active": 134, "priceIndex": 5.598907858532132, "money": 761267, "burned": 6101597, "ownerSalesSol": 61.879913540389 }, { "day": 29, "active": 138, "priceIndex": 6.204215281870522, "money": 790804, "burned": 6187928, "ownerSalesSol": 61.879913540389 }, { "day": 30, "active": 144, "priceIndex": 7.29865366586075, "money": 821874, "burned": 6290188, "ownerSalesSol": 61.879913540389 }, { "day": 31, "active": 115, "priceIndex": 8.44099339748434, "money": 840342, "burned": 6363870, "ownerSalesSol": 61.879913540389 }, { "day": 32, "active": 113, "priceIndex": 8.715731765251402, "money": 855935, "burned": 6395443, "ownerSalesSol": 61.879913540389 }, { "day": 33, "active": 112, "priceIndex": 8.999420787958714, "money": 862369, "burned": 6424245, "ownerSalesSol": 61.879913540389 }, { "day": 34, "active": 116, "priceIndex": 10.927068726306967, "money": 879473, "burned": 6488063, "ownerSalesSol": 61.879913540389 }, { "day": 35, "active": 115, "priceIndex": 11.576157266843516, "money": 689108, "burned": 6532736, "ownerSalesSol": 82.65813144618619 }, { "day": 36, "active": 113, "priceIndex": 12.896168535672798, "money": 697032, "burned": 6565651, "ownerSalesSol": 82.65813144618619 }, { "day": 37, "active": 113, "priceIndex": 14.455983723852778, "money": 707959, "burned": 6600394, "ownerSalesSol": 82.65813144618619 }, { "day": 38, "active": 111, "priceIndex": 15.662881778133338, "money": 716555, "burned": 6625854, "ownerSalesSol": 82.65813144618619 }, { "day": 39, "active": 111, "priceIndex": 18.535303408099583, "money": 724353, "burned": 6654189, "ownerSalesSol": 82.65813144618619 }, { "day": 40, "active": 112, "priceIndex": 21.241701072119927, "money": 728799, "burned": 6677738, "ownerSalesSol": 82.65813144618619 }, { "day": 41, "active": 111, "priceIndex": 23.392781618530964, "money": 726725, "burned": 6697981, "ownerSalesSol": 82.65813144618619 }, { "day": 42, "active": 112, "priceIndex": 27.053383059846947, "money": 646703, "burned": 6727926, "ownerSalesSol": 103.90273216863693 }, { "day": 43, "active": 109, "priceIndex": 33.80542776188189, "money": 642355, "burned": 6753573, "ownerSalesSol": 103.90273216863693 }, { "day": 44, "active": 106, "priceIndex": 35.915596227172564, "money": 642243, "burned": 6766681, "ownerSalesSol": 103.90273216863693 }, { "day": 45, "active": 105, "priceIndex": 46.5132475977469, "money": 648689, "burned": 6784213, "ownerSalesSol": 103.90273216863693 }, { "day": 46, "active": 111, "priceIndex": 88.4378750380638, "money": 643307, "burned": 6806629, "ownerSalesSol": 103.90273216863693 }, { "day": 47, "active": 110, "priceIndex": 107.93680440281437, "money": 638488, "burned": 6817693, "ownerSalesSol": 103.90273216863693 }, { "day": 48, "active": 109, "priceIndex": 197.75674899305062, "money": 637877, "burned": 6827563, "ownerSalesSol": 103.90273216863693 }, { "day": 49, "active": 108, "priceIndex": 380.1615008559228, "money": 604873, "burned": 6838519, "ownerSalesSol": 210.12901412486804 }, { "day": 50, "active": 104, "priceIndex": 380.2753791553465, "money": 599270, "burned": 6844998, "ownerSalesSol": 210.12901412486804 }, { "day": 51, "active": 102, "priceIndex": 380.38930863121635, "money": 593665, "burned": 6851269, "ownerSalesSol": 210.12901412486804 }, { "day": 52, "active": 98, "priceIndex": 380.5012110829297, "money": 588298, "burned": 6857331, "ownerSalesSol": 210.12901412486804 }, { "day": 53, "active": 91, "priceIndex": 380.61167782522807, "money": 584249, "burned": 6862166, "ownerSalesSol": 210.12901412486804 }, { "day": 54, "active": 90, "priceIndex": 380.7221926804066, "money": 578514, "burned": 6868687, "ownerSalesSol": 210.12901412486804 }, { "day": 55, "active": 85, "priceIndex": 380.83275567640936, "money": 573997, "burned": 6873930, "ownerSalesSol": 210.12901412486804 }, { "day": 56, "active": 79, "priceIndex": 378.6360628064928, "money": 553318, "burned": 6879838, "ownerSalesSol": 269.3265638629525 }, { "day": 57, "active": 75, "priceIndex": 378.74925631989004, "money": 549866, "burned": 6884016, "ownerSalesSol": 269.3265638629525 }, { "day": 58, "active": 73, "priceIndex": 378.8625005997943, "money": 546641, "burned": 6888027, "ownerSalesSol": 269.3265638629525 }, { "day": 59, "active": 69, "priceIndex": 378.9757956765683, "money": 543287, "burned": 6892077, "ownerSalesSol": 269.3265638629525 }, { "day": 60, "active": 63, "priceIndex": 379.08914158059696, "money": 540366, "burned": 6895874, "ownerSalesSol": 269.3265638629525 }, { "day": 61, "active": 58, "priceIndex": 379.2025383422883, "money": 538483, "burned": 6898513, "ownerSalesSol": 269.3265638629525 }, { "day": 62, "active": 57, "priceIndex": 379.31598599207274, "money": 536178, "burned": 6901604, "ownerSalesSol": 269.3265638629525 }, { "day": 63, "active": 56, "priceIndex": 377.7843208186338, "money": 521888, "burned": 6905424, "ownerSalesSol": 311.6017108385565 }, { "day": 64, "active": 50, "priceIndex": 377.89713257515666, "money": 519557, "burned": 6908511, "ownerSalesSol": 311.6017108385565 }, { "day": 65, "active": 48, "priceIndex": 378.0099948700111, "money": 518032, "burned": 6910822, "ownerSalesSol": 311.6017108385565 }, { "day": 66, "active": 45, "priceIndex": 378.12290773338884, "money": 516200, "burned": 6913454, "ownerSalesSol": 311.6017108385565 }, { "day": 67, "active": 42, "priceIndex": 378.23587119550467, "money": 514735, "burned": 6915675, "ownerSalesSol": 311.6017108385565 }, { "day": 68, "active": 40, "priceIndex": 378.3488852865954, "money": 513608, "burned": 6917618, "ownerSalesSol": 311.6017108385565 }, { "day": 69, "active": 36, "priceIndex": 378.4619500369207, "money": 512527, "burned": 6919425, "ownerSalesSol": 311.6017108385565 }, { "day": 70, "active": 33, "priceIndex": 377.44941502470544, "money": 503191, "burned": 6921799, "ownerSalesSol": 340.5498561101265 }, { "day": 71, "active": 31, "priceIndex": 377.5620767918633, "money": 502345, "burned": 6923431, "ownerSalesSol": 340.5498561101265 }, { "day": 72, "active": 28, "priceIndex": 377.6747890077746, "money": 501719, "burned": 6924903, "ownerSalesSol": 340.5498561101265 }, { "day": 73, "active": 24, "priceIndex": 377.7875517025642, "money": 500951, "burned": 6926457, "ownerSalesSol": 340.5498561101265 }, { "day": 74, "active": 23, "priceIndex": 377.9003649063799, "money": 500436, "burned": 6927638, "ownerSalesSol": 340.5498561101265 }, { "day": 75, "active": 19, "priceIndex": 378.0132286493917, "money": 500258, "burned": 6928632, "ownerSalesSol": 340.5498561101265 }, { "day": 76, "active": 11, "priceIndex": 378.12614296179197, "money": 500178, "burned": 6929438, "ownerSalesSol": 340.5498561101265 }, { "day": 77, "active": 9, "priceIndex": 377.4898970419011, "money": 494800, "burned": 6930442, "ownerSalesSol": 359.8209362654268 }, { "day": 78, "active": 4, "priceIndex": 377.60257693561334, "money": 495093, "burned": 6930965, "ownerSalesSol": 359.8209362654268 }, { "day": 79, "active": 0, "priceIndex": 377.7153072889025, "money": 495633, "burned": 6931241, "ownerSalesSol": 359.8209362654268 }, { "day": 80, "active": 0, "priceIndex": 377.82808813190195, "money": 495630, "burned": 6931460, "ownerSalesSol": 359.8209362654268 }, { "day": 81, "active": 0, "priceIndex": 377.94091949476706, "money": 495630, "burned": 6931676, "ownerSalesSol": 359.8209362654268 }, { "day": 82, "active": 0, "priceIndex": 378.0538014076761, "money": 495630, "burned": 6931892, "ownerSalesSol": 359.8209362654268 }, { "day": 83, "active": 0, "priceIndex": 378.16673390082974, "money": 495630, "burned": 6932108, "ownerSalesSol": 359.8209362654268 }, { "day": 84, "active": 0, "priceIndex": 377.9278413962663, "money": 493029, "burned": 6932532, "ownerSalesSol": 368.86895872215587 }, { "day": 85, "active": 0, "priceIndex": 378.0407174496157, "money": 493029, "burned": 6932748, "ownerSalesSol": 368.86895872215587 }, { "day": 86, "active": 0, "priceIndex": 378.1536440797088, "money": 493029, "burned": 6932964, "ownerSalesSol": 368.86895872215587 }, { "day": 87, "active": 0, "priceIndex": 378.26662131676613, "money": 493029, "burned": 6933180, "ownerSalesSol": 368.86895872215587 }, { "day": 88, "active": 0, "priceIndex": 378.379649191031, "money": 493029, "burned": 6933396, "ownerSalesSol": 368.86895872215587 }, { "day": 89, "active": 0, "priceIndex": 378.4927277327691, "money": 493029, "burned": 6933612, "ownerSalesSol": 368.86895872215587 }, { "day": 90, "active": 0, "priceIndex": 378.60585697226884, "money": 493029, "burned": 6933828, "ownerSalesSol": 368.86895872215587 }, { "day": 91, "active": 0, "priceIndex": 378.54265743415533, "money": 491728, "burned": 6934148, "ownerSalesSol": 373.4011698400461 }, { "day": 92, "active": 0, "priceIndex": 378.65580906160534, "money": 491728, "burned": 6934364, "ownerSalesSol": 373.4011698400461 }, { "day": 93, "active": 0, "priceIndex": 378.76901143051464, "money": 491728, "burned": 6934580, "ownerSalesSol": 373.4011698400461 }, { "day": 94, "active": 0, "priceIndex": 378.88226457122715, "money": 491728, "burned": 6934796, "ownerSalesSol": 373.4011698400461 }, { "day": 95, "active": 0, "priceIndex": 378.99556851410927, "money": 491728, "burned": 6935012, "ownerSalesSol": 373.4011698400461 }, { "day": 96, "active": 0, "priceIndex": 379.1089232895499, "money": 491728, "burned": 6935228, "ownerSalesSol": 373.4011698400461 }, { "day": 97, "active": 0, "priceIndex": 379.22232892796114, "money": 491728, "burned": 6935444, "ownerSalesSol": 373.4011698400461 }, { "day": 98, "active": 0, "priceIndex": 379.24743861704144, "money": 491078, "burned": 6935712, "ownerSalesSol": 375.66933366465287 }, { "day": 99, "active": 0, "priceIndex": 379.3609064184413, "money": 491078, "burned": 6935928, "ownerSalesSol": 375.66933366465287 }, { "day": 100, "active": 0, "priceIndex": 379.4744251504485, "money": 491078, "burned": 6936144, "ownerSalesSol": 375.66933366465287 }, { "day": 101, "active": 0, "priceIndex": 379.5879948435483, "money": 491078, "burned": 6936360, "ownerSalesSol": 375.66933366465287 }, { "day": 102, "active": 0, "priceIndex": 379.70161552824857, "money": 491078, "burned": 6936576, "ownerSalesSol": 375.66933366465287 }, { "day": 103, "active": 0, "priceIndex": 379.8152872350801, "money": 491078, "burned": 6936792, "ownerSalesSol": 375.66933366465287 }, { "day": 104, "active": 0, "priceIndex": 379.92900999459687, "money": 491078, "burned": 6937008, "ownerSalesSol": 375.66933366465287 }, { "day": 105, "active": 0, "priceIndex": 379.9984829985742, "money": 490753, "burned": 6937250, "ownerSalesSol": 376.8055953566434 }, { "day": 106, "active": 0, "priceIndex": 380.11228805177717, "money": 490753, "burned": 6937466, "ownerSalesSol": 376.8055953566434 }, { "day": 107, "active": 0, "priceIndex": 380.2261442375388, "money": 490753, "burned": 6937682, "ownerSalesSol": 376.8055953566434 }, { "day": 108, "active": 0, "priceIndex": 380.3400515864954, "money": 490753, "burned": 6937898, "ownerSalesSol": 376.8055953566434 }, { "day": 109, "active": 0, "priceIndex": 380.4534164625535, "money": 490753, "burned": 6938114, "ownerSalesSol": 376.8055953566434 }, { "day": 110, "active": 0, "priceIndex": 380.56386239046344, "money": 490753, "burned": 6938330, "ownerSalesSol": 376.8055953566434 }, { "day": 111, "active": 0, "priceIndex": 380.67435641916563, "money": 490753, "burned": 6938546, "ownerSalesSol": 376.8055953566434 }, { "day": 112, "active": 0, "priceIndex": 380.76260797643505, "money": 490590, "burned": 6938775, "ownerSalesSol": 377.3767559863152 }, { "day": 113, "active": 0, "priceIndex": 380.8731885792887, "money": 490590, "burned": 6938991, "ownerSalesSol": 377.3767559863152 }, { "day": 114, "active": 0, "priceIndex": 380.98381736115994, "money": 490590, "burned": 6939207, "ownerSalesSol": 377.3767559863152 }, { "day": 115, "active": 0, "priceIndex": 381.09449435004115, "money": 490590, "burned": 6939423, "ownerSalesSol": 377.3767559863152 }, { "day": 116, "active": 0, "priceIndex": 381.2052195739449, "money": 490590, "burned": 6939639, "ownerSalesSol": 377.3767559863152 }, { "day": 117, "active": 0, "priceIndex": 381.31599306090413, "money": 490590, "burned": 6939855, "ownerSalesSol": 377.3767559863152 }, { "day": 118, "active": 0, "priceIndex": 381.42681483897235, "money": 490590, "burned": 6940071, "ownerSalesSol": 377.3767559863152 }, { "day": 119, "active": 0, "priceIndex": 381.5266553693153, "money": 490509, "burned": 6940294, "ownerSalesSol": 377.65908979219944 }, { "day": 120, "active": 0, "priceIndex": 381.6375690038496, "money": 490509, "burned": 6940510, "ownerSalesSol": 377.65908979219944 }, { "day": 121, "active": 0, "priceIndex": 381.7485310109781, "money": 490509, "burned": 6940726, "ownerSalesSol": 377.65908979219944 }, { "day": 122, "active": 0, "priceIndex": 381.85954141883366, "money": 490509, "burned": 6940942, "ownerSalesSol": 377.65908979219944 }, { "day": 123, "active": 0, "priceIndex": 381.9706002555698, "money": 490509, "burned": 6941158, "ownerSalesSol": 377.65908979219944 }, { "day": 124, "active": 0, "priceIndex": 382.08170754936026, "money": 490509, "burned": 6941374, "ownerSalesSol": 377.65908979219944 }, { "day": 125, "active": 0, "priceIndex": 382.19286332839965, "money": 490509, "burned": 6941590, "ownerSalesSol": 377.65908979219944 }, { "day": 126, "active": 0, "priceIndex": 382.29853615314653, "money": 490469, "burned": 6941809, "ownerSalesSol": 377.8005412738928 }, { "day": 127, "active": 0, "priceIndex": 382.40978657264515, "money": 490469, "burned": 6942025, "ownerSalesSol": 377.8005412738928 }, { "day": 128, "active": 0, "priceIndex": 382.5210855606933, "money": 490469, "burned": 6942241, "ownerSalesSol": 377.8005412738928 }, { "day": 129, "active": 0, "priceIndex": 382.6324331455664, "money": 490469, "burned": 6942457, "ownerSalesSol": 377.8005412738928 }, { "day": 130, "active": 0, "priceIndex": 382.74382935556054, "money": 490469, "burned": 6942673, "ownerSalesSol": 377.8005412738928 }, { "day": 131, "active": 0, "priceIndex": 382.85527421899246, "money": 490469, "burned": 6942889, "ownerSalesSol": 377.8005412738928 }, { "day": 132, "active": 0, "priceIndex": 382.96676776419946, "money": 490469, "burned": 6943105, "ownerSalesSol": 377.8005412738928 }, { "day": 133, "active": 0, "priceIndex": 383.07531093446477, "money": 490448, "burned": 6943322, "ownerSalesSol": 377.87715663598624 }, { "day": 134, "active": 0, "priceIndex": 383.18690061777005, "money": 490448, "burned": 6943538, "ownerSalesSol": 377.87715663598624 }, { "day": 135, "active": 0, "priceIndex": 383.29853906722246, "money": 490448, "burned": 6943754, "ownerSalesSol": 377.87715663598624 }, { "day": 136, "active": 0, "priceIndex": 383.41022631124144, "money": 490448, "burned": 6943970, "ownerSalesSol": 377.87715663598624 }, { "day": 137, "active": 0, "priceIndex": 383.5219623782671, "money": 490448, "burned": 6944186, "ownerSalesSol": 377.87715663598624 }, { "day": 138, "active": 0, "priceIndex": 383.6337472967603, "money": 490448, "burned": 6944402, "ownerSalesSol": 377.87715663598624 }, { "day": 139, "active": 0, "priceIndex": 383.7455810952026, "money": 490448, "burned": 6944618, "ownerSalesSol": 377.87715663598624 }, { "day": 140, "active": 0, "priceIndex": 383.85611008990315, "money": 490438, "burned": 6944835, "ownerSalesSol": 377.9117037468093 }, { "day": 141, "active": 0, "priceIndex": 383.96804114162126, "money": 490438, "burned": 6945051, "ownerSalesSol": 377.9117037468093 }, { "day": 142, "active": 0, "priceIndex": 384.08002115851235, "money": 490438, "burned": 6945267, "ownerSalesSol": 377.9117037468093 }, { "day": 143, "active": 0, "priceIndex": 384.19205016914105, "money": 490438, "burned": 6945483, "ownerSalesSol": 377.9117037468093 }, { "day": 144, "active": 0, "priceIndex": 384.3041282020924, "money": 490438, "burned": 6945699, "ownerSalesSol": 377.9117037468093 }, { "day": 145, "active": 0, "priceIndex": 384.4162552859726, "money": 490438, "burned": 6945915, "ownerSalesSol": 377.9117037468093 }, { "day": 146, "active": 0, "priceIndex": 384.5284314494088, "money": 490438, "burned": 6946131, "ownerSalesSol": 377.9117037468093 }, { "day": 147, "active": 0, "priceIndex": 384.63990235498574, "money": 490433, "burned": 6946347, "ownerSalesSol": 377.93093576078513 }, { "day": 148, "active": 0, "priceIndex": 384.7521764331817, "money": 490433, "burned": 6946563, "ownerSalesSol": 377.93093576078513 }, { "day": 149, "active": 0, "priceIndex": 384.8644996767472, "money": 490433, "burned": 6946779, "ownerSalesSol": 377.93093576078513 }, { "day": 150, "active": 0, "priceIndex": 384.9768721143926, "money": 490433, "burned": 6946995, "ownerSalesSol": 377.93093576078513 }, { "day": 151, "active": 0, "priceIndex": 385.0892937748497, "money": 490433, "burned": 6947211, "ownerSalesSol": 377.93093576078513 }, { "day": 152, "active": 0, "priceIndex": 385.20176468687066, "money": 490433, "burned": 6947427, "ownerSalesSol": 377.93093576078513 }, { "day": 153, "active": 0, "priceIndex": 385.314284879229, "money": 490433, "burned": 6947643, "ownerSalesSol": 377.93093576078513 }, { "day": 154, "active": 0, "priceIndex": 385.42640037238795, "money": 490430, "burned": 6947859, "ownerSalesSol": 377.94249855960857 }, { "day": 155, "active": 0, "priceIndex": 385.53901901282455, "money": 490430, "burned": 6948075, "ownerSalesSol": 377.94249855960857 }, { "day": 156, "active": 0, "priceIndex": 385.65168701992883, "money": 490430, "burned": 6948291, "ownerSalesSol": 377.94249855960857 }, { "day": 157, "active": 0, "priceIndex": 385.76440442255836, "money": 490430, "burned": 6948507, "ownerSalesSol": 377.94249855960857 }, { "day": 158, "active": 0, "priceIndex": 385.87717124959175, "money": 490430, "burned": 6948723, "ownerSalesSol": 377.94249855960857 }, { "day": 159, "active": 0, "priceIndex": 385.98998752992884, "money": 490430, "burned": 6948939, "ownerSalesSol": 377.94249855960857 }, { "day": 160, "active": 0, "priceIndex": 386.1028532924904, "money": 490430, "burned": 6949155, "ownerSalesSol": 377.94249855960857 }, { "day": 161, "active": 0, "priceIndex": 386.21561676513574, "money": 490429, "burned": 6949371, "ownerSalesSol": 377.9463607165378 }, { "day": 162, "active": 0, "priceIndex": 386.328581512388, "money": 490429, "burned": 6949587, "ownerSalesSol": 377.9463607165378 }, { "day": 163, "active": 0, "priceIndex": 386.4415958287154, "money": 490429, "burned": 6949803, "ownerSalesSol": 377.9463607165378 }, { "day": 164, "active": 0, "priceIndex": 386.55465974312347, "money": 490429, "burned": 6950019, "ownerSalesSol": 377.9463607165378 }, { "day": 165, "active": 0, "priceIndex": 386.667773284639, "money": 490429, "burned": 6950235, "ownerSalesSol": 377.9463607165378 }, { "day": 166, "active": 0, "priceIndex": 386.78093648231, "money": 490429, "burned": 6950451, "ownerSalesSol": 377.9463607165378 }, { "day": 167, "active": 0, "priceIndex": 386.8941493652057, "money": 490429, "burned": 6950667, "ownerSalesSol": 377.9463607165378 }, { "day": 168, "active": 0, "priceIndex": 387.0074119624165, "money": 490429, "burned": 6950883, "ownerSalesSol": 377.9463607165378 }, { "day": 169, "active": 0, "priceIndex": 387.12072430305443, "money": 490429, "burned": 6951099, "ownerSalesSol": 377.9463607165378 }, { "day": 170, "active": 0, "priceIndex": 387.23408641625247, "money": 490429, "burned": 6951315, "ownerSalesSol": 377.9463607165378 }, { "day": 171, "active": 0, "priceIndex": 387.34749833116524, "money": 490429, "burned": 6951531, "ownerSalesSol": 377.9463607165378 }, { "day": 172, "active": 0, "priceIndex": 387.46096007696843, "money": 490429, "burned": 6951747, "ownerSalesSol": 377.9463607165378 }, { "day": 173, "active": 0, "priceIndex": 387.5744716828592, "money": 490429, "burned": 6951963, "ownerSalesSol": 377.9463607165378 }, { "day": 174, "active": 0, "priceIndex": 387.6880331780562, "money": 490429, "burned": 6952179, "ownerSalesSol": 377.9463607165378 }, { "day": 175, "active": 0, "priceIndex": 387.80164459179946, "money": 490429, "burned": 6952395, "ownerSalesSol": 377.9463607165378 }, { "day": 176, "active": 0, "priceIndex": 387.91530595335024, "money": 490429, "burned": 6952611, "ownerSalesSol": 377.9463607165378 }, { "day": 177, "active": 0, "priceIndex": 388.02901729199147, "money": 490429, "burned": 6952827, "ownerSalesSol": 377.9463607165378 }, { "day": 178, "active": 0, "priceIndex": 388.14277863702745, "money": 490429, "burned": 6953043, "ownerSalesSol": 377.9463607165378 }, { "day": 179, "active": 0, "priceIndex": 388.256590017784, "money": 490429, "burned": 6953259, "ownerSalesSol": 377.9463607165378 }, { "day": 180, "active": 0, "priceIndex": 388.3704514636083, "money": 490429, "burned": 6953475, "ownerSalesSol": 377.9463607165378 } ] }, { "scenario": "Locks renewed", "days": 30, "seed": 7, "startingActive": 32, "active": 144, "priceIndex": 7.29865366586075, "burned": 6290188, "spendableTokens": 821874, "agentJobs": 1578, "payroll": 344007, "missedPayroll": 22, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 7.958078640513122e-13, "sol": { "received": 180, "compute": 72.00000000000018, "tradingCapital": 18.000000000000046, "works": 62.99049364280029, "buyback": 26.99036389748096, "retained": 0.019142459718750615, "ownerSales": 61.879913540389 }, "series": [ { "day": 1, "active": 34, "priceIndex": 1.032205112321399, "money": 282855, "burned": 366095, "ownerSalesSol": 0 }, { "day": 2, "active": 37, "priceIndex": 1.0789144526683845, "money": 483431, "burned": 821461, "ownerSalesSol": 0 }, { "day": 3, "active": 39, "priceIndex": 1.1134055014283415, "money": 678285, "burned": 1131368, "ownerSalesSol": 0 }, { "day": 4, "active": 41, "priceIndex": 1.149018523241632, "money": 860191, "burned": 1432020, "ownerSalesSol": 0 }, { "day": 5, "active": 44, "priceIndex": 1.2014370477125995, "money": 1042337, "burned": 1809947, "ownerSalesSol": 0 }, { "day": 6, "active": 49, "priceIndex": 1.2886995610257814, "money": 1219897, "burned": 2278075, "ownerSalesSol": 0 }, { "day": 7, "active": 52, "priceIndex": 1.3295386502574076, "money": 776508, "burned": 2586996, "ownerSalesSol": 7.477359672260036 }, { "day": 8, "active": 56, "priceIndex": 1.4031455378209308, "money": 934741, "burned": 2736801, "ownerSalesSol": 7.477359672260036 }, { "day": 9, "active": 60, "priceIndex": 1.4839923679556342, "money": 1083580, "burned": 2922126, "ownerSalesSol": 7.477359672260036 }, { "day": 10, "active": 62, "priceIndex": 1.5330452019699903, "money": 1218859, "burned": 3112142, "ownerSalesSol": 7.477359672260036 }, { "day": 11, "active": 65, "priceIndex": 1.6044918151111482, "money": 1349465, "burned": 3301496, "ownerSalesSol": 7.477359672260036 }, { "day": 12, "active": 67, "priceIndex": 1.6564752812278076, "money": 1474369, "burned": 3427017, "ownerSalesSol": 7.477359672260036 }, { "day": 13, "active": 74, "priceIndex": 1.8399740468073176, "money": 1600197, "burned": 3780929, "ownerSalesSol": 7.477359672260036 }, { "day": 14, "active": 78, "priceIndex": 1.9233010367040901, "money": 962653, "burned": 4034613, "ownerSalesSol": 20.84482716038997 }, { "day": 15, "active": 83, "priceIndex": 2.081838578607639, "money": 1066794, "burned": 4232737, "ownerSalesSol": 20.84482716038997 }, { "day": 16, "active": 85, "priceIndex": 2.1553002071830143, "money": 1156013, "burned": 4335763, "ownerSalesSol": 20.84482716038997 }, { "day": 17, "active": 88, "priceIndex": 2.269739148210928, "money": 1251079, "burned": 4481754, "ownerSalesSol": 20.84482716038997 }, { "day": 18, "active": 94, "priceIndex": 2.51526566247669, "money": 1341864, "burned": 4716393, "ownerSalesSol": 20.84482716038997 }, { "day": 19, "active": 99, "priceIndex": 2.7517221538751544, "money": 1422940, "burned": 4906653, "ownerSalesSol": 20.84482716038997 }, { "day": 20, "active": 103, "priceIndex": 2.966436021979968, "money": 1487103, "burned": 5067193, "ownerSalesSol": 20.84482716038997 }, { "day": 21, "active": 105, "priceIndex": 3.0247235363572855, "money": 904639, "burned": 5212309, "ownerSalesSol": 38.91523744504025 }, { "day": 22, "active": 109, "priceIndex": 3.2701237500740605, "money": 961682, "burned": 5356080, "ownerSalesSol": 38.91523744504025 }, { "day": 23, "active": 116, "priceIndex": 3.7643176465037462, "money": 1025586, "burned": 5552001, "ownerSalesSol": 38.91523744504025 }, { "day": 24, "active": 117, "priceIndex": 3.853733020650897, "money": 1068894, "burned": 5610852, "ownerSalesSol": 38.91523744504025 }, { "day": 25, "active": 122, "priceIndex": 4.293702700030448, "money": 1110476, "burned": 5751422, "ownerSalesSol": 38.91523744504025 }, { "day": 26, "active": 128, "priceIndex": 4.921794325842255, "money": 1152544, "burned": 5895258, "ownerSalesSol": 38.91523744504025 }, { "day": 27, "active": 132, "priceIndex": 5.422648519868173, "money": 1182907, "burned": 5998381, "ownerSalesSol": 38.91523744504025 }, { "day": 28, "active": 134, "priceIndex": 5.598907858532132, "money": 761267, "burned": 6101597, "ownerSalesSol": 61.879913540389 }, { "day": 29, "active": 138, "priceIndex": 6.204215281870522, "money": 790804, "burned": 6187928, "ownerSalesSol": 61.879913540389 }, { "day": 30, "active": 144, "priceIndex": 7.29865366586075, "money": 821874, "burned": 6290188, "ownerSalesSol": 61.879913540389 } ] }, { "scenario": "Locks renewed", "days": 90, "seed": 7, "startingActive": 32, "active": 171, "priceIndex": 370.33721739552954, "burned": 7359771, "spendableTokens": 79672, "agentJobs": 2541, "payroll": 1886683, "missedPayroll": 589, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 1.000444171950221e-11, "sol": { "received": 540, "compute": 215.999999999992, "tradingCapital": 53.999999999998, "works": 185.9341922251025, "buyback": 80.06188617245459, "retained": 4.003921602442915, "ownerSales": 474.0715886476212 }, "series": [ { "day": 1, "active": 34, "priceIndex": 1.032205112321399, "money": 282855, "burned": 366095, "ownerSalesSol": 0 }, { "day": 2, "active": 37, "priceIndex": 1.0789144526683845, "money": 483431, "burned": 821461, "ownerSalesSol": 0 }, { "day": 3, "active": 39, "priceIndex": 1.1134055014283415, "money": 678285, "burned": 1131368, "ownerSalesSol": 0 }, { "day": 4, "active": 41, "priceIndex": 1.149018523241632, "money": 860191, "burned": 1432020, "ownerSalesSol": 0 }, { "day": 5, "active": 44, "priceIndex": 1.2014370477125995, "money": 1042337, "burned": 1809947, "ownerSalesSol": 0 }, { "day": 6, "active": 49, "priceIndex": 1.2886995610257814, "money": 1219897, "burned": 2278075, "ownerSalesSol": 0 }, { "day": 7, "active": 52, "priceIndex": 1.3295386502574076, "money": 776508, "burned": 2586996, "ownerSalesSol": 7.477359672260036 }, { "day": 8, "active": 56, "priceIndex": 1.4031455378209308, "money": 934741, "burned": 2736801, "ownerSalesSol": 7.477359672260036 }, { "day": 9, "active": 60, "priceIndex": 1.4839923679556342, "money": 1083580, "burned": 2922126, "ownerSalesSol": 7.477359672260036 }, { "day": 10, "active": 62, "priceIndex": 1.5330452019699903, "money": 1218859, "burned": 3112142, "ownerSalesSol": 7.477359672260036 }, { "day": 11, "active": 65, "priceIndex": 1.6044918151111482, "money": 1349465, "burned": 3301496, "ownerSalesSol": 7.477359672260036 }, { "day": 12, "active": 67, "priceIndex": 1.6564752812278076, "money": 1474369, "burned": 3427017, "ownerSalesSol": 7.477359672260036 }, { "day": 13, "active": 74, "priceIndex": 1.8399740468073176, "money": 1600197, "burned": 3780929, "ownerSalesSol": 7.477359672260036 }, { "day": 14, "active": 78, "priceIndex": 1.9233010367040901, "money": 962653, "burned": 4034613, "ownerSalesSol": 20.84482716038997 }, { "day": 15, "active": 83, "priceIndex": 2.081838578607639, "money": 1066794, "burned": 4232737, "ownerSalesSol": 20.84482716038997 }, { "day": 16, "active": 85, "priceIndex": 2.1553002071830143, "money": 1156013, "burned": 4335763, "ownerSalesSol": 20.84482716038997 }, { "day": 17, "active": 88, "priceIndex": 2.269739148210928, "money": 1251079, "burned": 4481754, "ownerSalesSol": 20.84482716038997 }, { "day": 18, "active": 94, "priceIndex": 2.51526566247669, "money": 1341864, "burned": 4716393, "ownerSalesSol": 20.84482716038997 }, { "day": 19, "active": 99, "priceIndex": 2.7517221538751544, "money": 1422940, "burned": 4906653, "ownerSalesSol": 20.84482716038997 }, { "day": 20, "active": 103, "priceIndex": 2.966436021979968, "money": 1487103, "burned": 5067193, "ownerSalesSol": 20.84482716038997 }, { "day": 21, "active": 105, "priceIndex": 3.0247235363572855, "money": 904639, "burned": 5212309, "ownerSalesSol": 38.91523744504025 }, { "day": 22, "active": 109, "priceIndex": 3.2701237500740605, "money": 961682, "burned": 5356080, "ownerSalesSol": 38.91523744504025 }, { "day": 23, "active": 116, "priceIndex": 3.7643176465037462, "money": 1025586, "burned": 5552001, "ownerSalesSol": 38.91523744504025 }, { "day": 24, "active": 117, "priceIndex": 3.853733020650897, "money": 1068894, "burned": 5610852, "ownerSalesSol": 38.91523744504025 }, { "day": 25, "active": 122, "priceIndex": 4.293702700030448, "money": 1110476, "burned": 5751422, "ownerSalesSol": 38.91523744504025 }, { "day": 26, "active": 128, "priceIndex": 4.921794325842255, "money": 1152544, "burned": 5895258, "ownerSalesSol": 38.91523744504025 }, { "day": 27, "active": 132, "priceIndex": 5.422648519868173, "money": 1182907, "burned": 5998381, "ownerSalesSol": 38.91523744504025 }, { "day": 28, "active": 134, "priceIndex": 5.598907858532132, "money": 761267, "burned": 6101597, "ownerSalesSol": 61.879913540389 }, { "day": 29, "active": 138, "priceIndex": 6.204215281870522, "money": 790804, "burned": 6187928, "ownerSalesSol": 61.879913540389 }, { "day": 30, "active": 144, "priceIndex": 7.29865366586075, "money": 821874, "burned": 6290188, "ownerSalesSol": 61.879913540389 }, { "day": 31, "active": 145, "priceIndex": 7.522057189442941, "money": 838836, "burned": 6327623, "ownerSalesSol": 61.879913540389 }, { "day": 32, "active": 146, "priceIndex": 7.754857282987829, "money": 854192, "burned": 6363906, "ownerSalesSol": 61.879913540389 }, { "day": 33, "active": 149, "priceIndex": 8.480327941258826, "money": 864869, "burned": 6424325, "ownerSalesSol": 61.879913540389 }, { "day": 34, "active": 149, "priceIndex": 8.4977973629024, "money": 876215, "burned": 6448318, "ownerSalesSol": 61.879913540389 }, { "day": 35, "active": 152, "priceIndex": 9.189845235598069, "money": 620141, "burned": 6521968, "ownerSalesSol": 84.75511491253951 }, { "day": 36, "active": 160, "priceIndex": 11.985994681091038, "money": 642395, "burned": 6603527, "ownerSalesSol": 84.75511491253951 }, { "day": 37, "active": 168, "priceIndex": 16.25943815338293, "money": 658134, "burned": 6673687, "ownerSalesSol": 84.75511491253951 }, { "day": 38, "active": 171, "priceIndex": 18.479499935384315, "money": 658743, "burned": 6711416, "ownerSalesSol": 84.75511491253951 }, { "day": 39, "active": 175, "priceIndex": 22.202163272714987, "money": 658315, "burned": 6751842, "ownerSalesSol": 84.75511491253951 }, { "day": 40, "active": 179, "priceIndex": 27.15904576058503, "money": 657761, "burned": 6787213, "ownerSalesSol": 84.75511491253951 }, { "day": 41, "active": 181, "priceIndex": 30.295362126743516, "money": 650206, "burned": 6815526, "ownerSalesSol": 84.75511491253951 }, { "day": 42, "active": 189, "priceIndex": 49.349782176146576, "money": 536714, "burned": 6862969, "ownerSalesSol": 139.0752066825046 }, { "day": 43, "active": 192, "priceIndex": 61.81804063985576, "money": 530627, "burned": 6885586, "ownerSalesSol": 139.0752066825046 }, { "day": 44, "active": 197, "priceIndex": 96.15329980652152, "money": 529720, "burned": 6907435, "ownerSalesSol": 139.0752066825046 }, { "day": 45, "active": 199, "priceIndex": 118.42272366698884, "money": 520324, "burned": 6925719, "ownerSalesSol": 139.0752066825046 }, { "day": 46, "active": 201, "priceIndex": 149.391121671588, "money": 512763, "burned": 6941159, "ownerSalesSol": 139.0752066825046 }, { "day": 47, "active": 204, "priceIndex": 224.62501187225038, "money": 509321, "burned": 6954064, "ownerSalesSol": 139.0752066825046 }, { "day": 48, "active": 207, "priceIndex": 375.0009868782705, "money": 500983, "burned": 6970808, "ownerSalesSol": 139.0752066825046 }, { "day": 49, "active": 207, "priceIndex": 369.40025379293263, "money": 445886, "burned": 6986953, "ownerSalesSol": 287.1097759831175 }, { "day": 50, "active": 207, "priceIndex": 369.5127402228005, "money": 435028, "burned": 6998561, "ownerSalesSol": 287.1097759831175 }, { "day": 51, "active": 207, "priceIndex": 369.6252780405203, "money": 422308, "burned": 7012001, "ownerSalesSol": 287.1097759831175 }, { "day": 52, "active": 207, "priceIndex": 369.73786727739787, "money": 411834, "burned": 7023345, "ownerSalesSol": 287.1097759831175 }, { "day": 53, "active": 207, "priceIndex": 369.8505079647629, "money": 400479, "burned": 7035450, "ownerSalesSol": 287.1097759831175 }, { "day": 54, "active": 207, "priceIndex": 369.963200133969, "money": 387243, "burned": 7049496, "ownerSalesSol": 287.1097759831175 }, { "day": 55, "active": 207, "priceIndex": 370.07594381639365, "money": 376966, "burned": 7060643, "ownerSalesSol": 287.1097759831175 }, { "day": 56, "active": 207, "priceIndex": 366.5423791120782, "money": 339385, "burned": 7073186, "ownerSalesSol": 382.10272284737607 }, { "day": 57, "active": 207, "priceIndex": 366.6535625902898, "money": 330271, "burned": 7083020, "ownerSalesSol": 382.10272284737607 }, { "day": 58, "active": 207, "priceIndex": 366.7647966641829, "money": 320434, "burned": 7093637, "ownerSalesSol": 382.10272284737607 }, { "day": 59, "active": 207, "priceIndex": 366.87608136446096, "money": 311498, "burned": 7103353, "ownerSalesSol": 382.10272284737607 }, { "day": 60, "active": 207, "priceIndex": 366.9874167218511, "money": 301931, "burned": 7113850, "ownerSalesSol": 382.10272284737607 }, { "day": 61, "active": 207, "priceIndex": 367.09880276710373, "money": 292856, "burned": 7123585, "ownerSalesSol": 382.10272284737607 }, { "day": 62, "active": 207, "priceIndex": 367.35101501134704, "money": 284793, "burned": 7133578, "ownerSalesSol": 382.10272284737607 }, { "day": 63, "active": 206, "priceIndex": 365.5124117303812, "money": 260513, "burned": 7144620, "ownerSalesSol": 433.036973817005 }, { "day": 64, "active": 205, "priceIndex": 365.76271077979715, "money": 252248, "burned": 7154663, "ownerSalesSol": 433.0442848926907 }, { "day": 65, "active": 205, "priceIndex": 365.8735396741293, "money": 243246, "burned": 7164595, "ownerSalesSol": 433.0442848926907 }, { "day": 66, "active": 205, "priceIndex": 365.9844189490962, "money": 234449, "burned": 7174052, "ownerSalesSol": 433.0442848926907 }, { "day": 67, "active": 205, "priceIndex": 366.09534863523845, "money": 226659, "burned": 7182772, "ownerSalesSol": 433.0442848926907 }, { "day": 68, "active": 205, "priceIndex": 366.2063287631199, "money": 217650, "burned": 7192441, "ownerSalesSol": 433.0442848926907 }, { "day": 69, "active": 204, "priceIndex": 366.45649924062513, "money": 209876, "burned": 7201987, "ownerSalesSol": 433.0735999759929 }, { "day": 70, "active": 204, "priceIndex": 365.45874976310046, "money": 193228, "burned": 7211647, "ownerSalesSol": 462.0544916396177 }, { "day": 71, "active": 204, "priceIndex": 365.5694405219216, "money": 185599, "burned": 7219936, "ownerSalesSol": 462.0544916396177 }, { "day": 72, "active": 204, "priceIndex": 365.6801815776635, "money": 177603, "burned": 7228862, "ownerSalesSol": 462.0544916396177 }, { "day": 73, "active": 203, "priceIndex": 365.7888741714071, "money": 170118, "burned": 7236992, "ownerSalesSol": 462.10935735785483 }, { "day": 74, "active": 203, "priceIndex": 365.899714958414, "money": 163060, "burned": 7244830, "ownerSalesSol": 462.10935735785483 }, { "day": 75, "active": 202, "priceIndex": 366.01046608737164, "money": 155361, "burned": 7253458, "ownerSalesSol": 462.1130167700869 }, { "day": 76, "active": 201, "priceIndex": 366.3988419529332, "money": 150006, "burned": 7261452, "ownerSalesSol": 462.18988739451765 }, { "day": 77, "active": 199, "priceIndex": 366.361813792027, "money": 142479, "burned": 7268853, "ownerSalesSol": 469.72523616000785 }, { "day": 78, "active": 197, "priceIndex": 367.1687262211327, "money": 140448, "burned": 7276496, "ownerSalesSol": 469.9013608485586 }, { "day": 79, "active": 193, "priceIndex": 367.41593977088064, "money": 134615, "burned": 7284073, "ownerSalesSol": 470.0336009745663 }, { "day": 80, "active": 191, "priceIndex": 367.5231525802254, "money": 127218, "burned": 7292369, "ownerSalesSol": 470.1475231808256 }, { "day": 81, "active": 191, "priceIndex": 367.6347826385069, "money": 120308, "burned": 7299939, "ownerSalesSol": 470.1475231808256 }, { "day": 82, "active": 191, "priceIndex": 367.7464635636354, "money": 113384, "burned": 7307793, "ownerSalesSol": 470.1475231808256 }, { "day": 83, "active": 190, "priceIndex": 368.13972559230126, "money": 108596, "burned": 7315235, "ownerSalesSol": 470.16961047097743 }, { "day": 84, "active": 190, "priceIndex": 368.558240403072, "money": 104515, "burned": 7322264, "ownerSalesSol": 473.23650489478337 }, { "day": 85, "active": 187, "priceIndex": 368.66298061742424, "money": 98176, "burned": 7329481, "ownerSalesSol": 473.42818745455975 }, { "day": 86, "active": 187, "priceIndex": 369.20040470394656, "money": 94632, "burned": 7336685, "ownerSalesSol": 473.42818745455975 }, { "day": 87, "active": 182, "priceIndex": 369.587617618941, "money": 91479, "burned": 7342703, "ownerSalesSol": 473.6681921123238 }, { "day": 88, "active": 182, "priceIndex": 369.84239952976344, "money": 86828, "burned": 7349014, "ownerSalesSol": 473.6681921123238 }, { "day": 89, "active": 175, "priceIndex": 370.08534144949596, "money": 82940, "burned": 7354597, "ownerSalesSol": 473.9827498737543 }, { "day": 90, "active": 171, "priceIndex": 370.33721739552954, "money": 79672, "burned": 7359771, "ownerSalesSol": 474.0715886476212 } ] }, { "scenario": "Locks renewed", "days": 180, "seed": 7, "startingActive": 32, "active": 43, "priceIndex": 399.38295481538677, "burned": 7608124, "spendableTokens": 23859, "agentJobs": 2543, "payroll": 2590548, "missedPayroll": 1311, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 3.717559593496844e-11, "sol": { "received": 1080, "compute": 432.00000000002973, "tradingCapital": 108.00000000000743, "works": 371.12068492518495, "buyback": 156.21471177042292, "retained": 12.66460330439213, "ownerSales": 489.5191540743692 }, "series": [ { "day": 1, "active": 34, "priceIndex": 1.032205112321399, "money": 282855, "burned": 366095, "ownerSalesSol": 0 }, { "day": 2, "active": 37, "priceIndex": 1.0789144526683845, "money": 483431, "burned": 821461, "ownerSalesSol": 0 }, { "day": 3, "active": 39, "priceIndex": 1.1134055014283415, "money": 678285, "burned": 1131368, "ownerSalesSol": 0 }, { "day": 4, "active": 41, "priceIndex": 1.149018523241632, "money": 860191, "burned": 1432020, "ownerSalesSol": 0 }, { "day": 5, "active": 44, "priceIndex": 1.2014370477125995, "money": 1042337, "burned": 1809947, "ownerSalesSol": 0 }, { "day": 6, "active": 49, "priceIndex": 1.2886995610257814, "money": 1219897, "burned": 2278075, "ownerSalesSol": 0 }, { "day": 7, "active": 52, "priceIndex": 1.3295386502574076, "money": 776508, "burned": 2586996, "ownerSalesSol": 7.477359672260036 }, { "day": 8, "active": 56, "priceIndex": 1.4031455378209308, "money": 934741, "burned": 2736801, "ownerSalesSol": 7.477359672260036 }, { "day": 9, "active": 60, "priceIndex": 1.4839923679556342, "money": 1083580, "burned": 2922126, "ownerSalesSol": 7.477359672260036 }, { "day": 10, "active": 62, "priceIndex": 1.5330452019699903, "money": 1218859, "burned": 3112142, "ownerSalesSol": 7.477359672260036 }, { "day": 11, "active": 65, "priceIndex": 1.6044918151111482, "money": 1349465, "burned": 3301496, "ownerSalesSol": 7.477359672260036 }, { "day": 12, "active": 67, "priceIndex": 1.6564752812278076, "money": 1474369, "burned": 3427017, "ownerSalesSol": 7.477359672260036 }, { "day": 13, "active": 74, "priceIndex": 1.8399740468073176, "money": 1600197, "burned": 3780929, "ownerSalesSol": 7.477359672260036 }, { "day": 14, "active": 78, "priceIndex": 1.9233010367040901, "money": 962653, "burned": 4034613, "ownerSalesSol": 20.84482716038997 }, { "day": 15, "active": 83, "priceIndex": 2.081838578607639, "money": 1066794, "burned": 4232737, "ownerSalesSol": 20.84482716038997 }, { "day": 16, "active": 85, "priceIndex": 2.1553002071830143, "money": 1156013, "burned": 4335763, "ownerSalesSol": 20.84482716038997 }, { "day": 17, "active": 88, "priceIndex": 2.269739148210928, "money": 1251079, "burned": 4481754, "ownerSalesSol": 20.84482716038997 }, { "day": 18, "active": 94, "priceIndex": 2.51526566247669, "money": 1341864, "burned": 4716393, "ownerSalesSol": 20.84482716038997 }, { "day": 19, "active": 99, "priceIndex": 2.7517221538751544, "money": 1422940, "burned": 4906653, "ownerSalesSol": 20.84482716038997 }, { "day": 20, "active": 103, "priceIndex": 2.966436021979968, "money": 1487103, "burned": 5067193, "ownerSalesSol": 20.84482716038997 }, { "day": 21, "active": 105, "priceIndex": 3.0247235363572855, "money": 904639, "burned": 5212309, "ownerSalesSol": 38.91523744504025 }, { "day": 22, "active": 109, "priceIndex": 3.2701237500740605, "money": 961682, "burned": 5356080, "ownerSalesSol": 38.91523744504025 }, { "day": 23, "active": 116, "priceIndex": 3.7643176465037462, "money": 1025586, "burned": 5552001, "ownerSalesSol": 38.91523744504025 }, { "day": 24, "active": 117, "priceIndex": 3.853733020650897, "money": 1068894, "burned": 5610852, "ownerSalesSol": 38.91523744504025 }, { "day": 25, "active": 122, "priceIndex": 4.293702700030448, "money": 1110476, "burned": 5751422, "ownerSalesSol": 38.91523744504025 }, { "day": 26, "active": 128, "priceIndex": 4.921794325842255, "money": 1152544, "burned": 5895258, "ownerSalesSol": 38.91523744504025 }, { "day": 27, "active": 132, "priceIndex": 5.422648519868173, "money": 1182907, "burned": 5998381, "ownerSalesSol": 38.91523744504025 }, { "day": 28, "active": 134, "priceIndex": 5.598907858532132, "money": 761267, "burned": 6101597, "ownerSalesSol": 61.879913540389 }, { "day": 29, "active": 138, "priceIndex": 6.204215281870522, "money": 790804, "burned": 6187928, "ownerSalesSol": 61.879913540389 }, { "day": 30, "active": 144, "priceIndex": 7.29865366586075, "money": 821874, "burned": 6290188, "ownerSalesSol": 61.879913540389 }, { "day": 31, "active": 145, "priceIndex": 7.522057189442941, "money": 838836, "burned": 6327623, "ownerSalesSol": 61.879913540389 }, { "day": 32, "active": 146, "priceIndex": 7.754857282987829, "money": 854192, "burned": 6363906, "ownerSalesSol": 61.879913540389 }, { "day": 33, "active": 149, "priceIndex": 8.480327941258826, "money": 864869, "burned": 6424325, "ownerSalesSol": 61.879913540389 }, { "day": 34, "active": 149, "priceIndex": 8.4977973629024, "money": 876215, "burned": 6448318, "ownerSalesSol": 61.879913540389 }, { "day": 35, "active": 152, "priceIndex": 9.189845235598069, "money": 620141, "burned": 6521968, "ownerSalesSol": 84.75511491253951 }, { "day": 36, "active": 160, "priceIndex": 11.985994681091038, "money": 642395, "burned": 6603527, "ownerSalesSol": 84.75511491253951 }, { "day": 37, "active": 168, "priceIndex": 16.25943815338293, "money": 658134, "burned": 6673687, "ownerSalesSol": 84.75511491253951 }, { "day": 38, "active": 171, "priceIndex": 18.479499935384315, "money": 658743, "burned": 6711416, "ownerSalesSol": 84.75511491253951 }, { "day": 39, "active": 175, "priceIndex": 22.202163272714987, "money": 658315, "burned": 6751842, "ownerSalesSol": 84.75511491253951 }, { "day": 40, "active": 179, "priceIndex": 27.15904576058503, "money": 657761, "burned": 6787213, "ownerSalesSol": 84.75511491253951 }, { "day": 41, "active": 181, "priceIndex": 30.295362126743516, "money": 650206, "burned": 6815526, "ownerSalesSol": 84.75511491253951 }, { "day": 42, "active": 189, "priceIndex": 49.349782176146576, "money": 536714, "burned": 6862969, "ownerSalesSol": 139.0752066825046 }, { "day": 43, "active": 192, "priceIndex": 61.81804063985576, "money": 530627, "burned": 6885586, "ownerSalesSol": 139.0752066825046 }, { "day": 44, "active": 197, "priceIndex": 96.15329980652152, "money": 529720, "burned": 6907435, "ownerSalesSol": 139.0752066825046 }, { "day": 45, "active": 199, "priceIndex": 118.42272366698884, "money": 520324, "burned": 6925719, "ownerSalesSol": 139.0752066825046 }, { "day": 46, "active": 201, "priceIndex": 149.391121671588, "money": 512763, "burned": 6941159, "ownerSalesSol": 139.0752066825046 }, { "day": 47, "active": 204, "priceIndex": 224.62501187225038, "money": 509321, "burned": 6954064, "ownerSalesSol": 139.0752066825046 }, { "day": 48, "active": 207, "priceIndex": 375.0009868782705, "money": 500983, "burned": 6970808, "ownerSalesSol": 139.0752066825046 }, { "day": 49, "active": 207, "priceIndex": 369.40025379293263, "money": 445886, "burned": 6986953, "ownerSalesSol": 287.1097759831175 }, { "day": 50, "active": 207, "priceIndex": 369.5127402228005, "money": 435028, "burned": 6998561, "ownerSalesSol": 287.1097759831175 }, { "day": 51, "active": 207, "priceIndex": 369.6252780405203, "money": 422308, "burned": 7012001, "ownerSalesSol": 287.1097759831175 }, { "day": 52, "active": 207, "priceIndex": 369.73786727739787, "money": 411834, "burned": 7023345, "ownerSalesSol": 287.1097759831175 }, { "day": 53, "active": 207, "priceIndex": 369.8505079647629, "money": 400479, "burned": 7035450, "ownerSalesSol": 287.1097759831175 }, { "day": 54, "active": 207, "priceIndex": 369.963200133969, "money": 387243, "burned": 7049496, "ownerSalesSol": 287.1097759831175 }, { "day": 55, "active": 207, "priceIndex": 370.07594381639365, "money": 376966, "burned": 7060643, "ownerSalesSol": 287.1097759831175 }, { "day": 56, "active": 207, "priceIndex": 366.5423791120782, "money": 339385, "burned": 7073186, "ownerSalesSol": 382.10272284737607 }, { "day": 57, "active": 207, "priceIndex": 366.6535625902898, "money": 330271, "burned": 7083020, "ownerSalesSol": 382.10272284737607 }, { "day": 58, "active": 207, "priceIndex": 366.7647966641829, "money": 320434, "burned": 7093637, "ownerSalesSol": 382.10272284737607 }, { "day": 59, "active": 207, "priceIndex": 366.87608136446096, "money": 311498, "burned": 7103353, "ownerSalesSol": 382.10272284737607 }, { "day": 60, "active": 207, "priceIndex": 366.9874167218511, "money": 301931, "burned": 7113850, "ownerSalesSol": 382.10272284737607 }, { "day": 61, "active": 207, "priceIndex": 367.09880276710373, "money": 292856, "burned": 7123585, "ownerSalesSol": 382.10272284737607 }, { "day": 62, "active": 207, "priceIndex": 367.35101501134704, "money": 284793, "burned": 7133578, "ownerSalesSol": 382.10272284737607 }, { "day": 63, "active": 206, "priceIndex": 365.5124117303812, "money": 260513, "burned": 7144620, "ownerSalesSol": 433.036973817005 }, { "day": 64, "active": 205, "priceIndex": 365.76271077979715, "money": 252248, "burned": 7154663, "ownerSalesSol": 433.0442848926907 }, { "day": 65, "active": 205, "priceIndex": 365.8735396741293, "money": 243246, "burned": 7164595, "ownerSalesSol": 433.0442848926907 }, { "day": 66, "active": 205, "priceIndex": 365.9844189490962, "money": 234449, "burned": 7174052, "ownerSalesSol": 433.0442848926907 }, { "day": 67, "active": 205, "priceIndex": 366.09534863523845, "money": 226659, "burned": 7182772, "ownerSalesSol": 433.0442848926907 }, { "day": 68, "active": 205, "priceIndex": 366.2063287631199, "money": 217650, "burned": 7192441, "ownerSalesSol": 433.0442848926907 }, { "day": 69, "active": 204, "priceIndex": 366.45649924062513, "money": 209876, "burned": 7201987, "ownerSalesSol": 433.0735999759929 }, { "day": 70, "active": 204, "priceIndex": 365.45874976310046, "money": 193228, "burned": 7211647, "ownerSalesSol": 462.0544916396177 }, { "day": 71, "active": 204, "priceIndex": 365.5694405219216, "money": 185599, "burned": 7219936, "ownerSalesSol": 462.0544916396177 }, { "day": 72, "active": 204, "priceIndex": 365.6801815776635, "money": 177603, "burned": 7228862, "ownerSalesSol": 462.0544916396177 }, { "day": 73, "active": 203, "priceIndex": 365.7888741714071, "money": 170118, "burned": 7236992, "ownerSalesSol": 462.10935735785483 }, { "day": 74, "active": 203, "priceIndex": 365.899714958414, "money": 163060, "burned": 7244830, "ownerSalesSol": 462.10935735785483 }, { "day": 75, "active": 202, "priceIndex": 366.01046608737164, "money": 155361, "burned": 7253458, "ownerSalesSol": 462.1130167700869 }, { "day": 76, "active": 201, "priceIndex": 366.3988419529332, "money": 150006, "burned": 7261452, "ownerSalesSol": 462.18988739451765 }, { "day": 77, "active": 199, "priceIndex": 366.361813792027, "money": 142479, "burned": 7268853, "ownerSalesSol": 469.72523616000785 }, { "day": 78, "active": 197, "priceIndex": 367.1687262211327, "money": 140448, "burned": 7276496, "ownerSalesSol": 469.9013608485586 }, { "day": 79, "active": 193, "priceIndex": 367.41593977088064, "money": 134615, "burned": 7284073, "ownerSalesSol": 470.0336009745663 }, { "day": 80, "active": 191, "priceIndex": 367.5231525802254, "money": 127218, "burned": 7292369, "ownerSalesSol": 470.1475231808256 }, { "day": 81, "active": 191, "priceIndex": 367.6347826385069, "money": 120308, "burned": 7299939, "ownerSalesSol": 470.1475231808256 }, { "day": 82, "active": 191, "priceIndex": 367.7464635636354, "money": 113384, "burned": 7307793, "ownerSalesSol": 470.1475231808256 }, { "day": 83, "active": 190, "priceIndex": 368.13972559230126, "money": 108596, "burned": 7315235, "ownerSalesSol": 470.16961047097743 }, { "day": 84, "active": 190, "priceIndex": 368.558240403072, "money": 104515, "burned": 7322264, "ownerSalesSol": 473.23650489478337 }, { "day": 85, "active": 187, "priceIndex": 368.66298061742424, "money": 98176, "burned": 7329481, "ownerSalesSol": 473.42818745455975 }, { "day": 86, "active": 187, "priceIndex": 369.20040470394656, "money": 94632, "burned": 7336685, "ownerSalesSol": 473.42818745455975 }, { "day": 87, "active": 182, "priceIndex": 369.587617618941, "money": 91479, "burned": 7342703, "ownerSalesSol": 473.6681921123238 }, { "day": 88, "active": 182, "priceIndex": 369.84239952976344, "money": 86828, "burned": 7349014, "ownerSalesSol": 473.6681921123238 }, { "day": 89, "active": 175, "priceIndex": 370.08534144949596, "money": 82940, "burned": 7354597, "ownerSalesSol": 473.9827498737543 }, { "day": 90, "active": 171, "priceIndex": 370.33721739552954, "money": 79672, "burned": 7359771, "ownerSalesSol": 474.0715886476212 }, { "day": 91, "active": 169, "priceIndex": 370.70966083491743, "money": 76297, "burned": 7365625, "ownerSalesSol": 474.7425553558171 }, { "day": 92, "active": 168, "priceIndex": 371.10811584575293, "money": 73733, "burned": 7371116, "ownerSalesSol": 474.75367791124177 }, { "day": 93, "active": 167, "priceIndex": 371.79251388735645, "money": 73161, "burned": 7376336, "ownerSalesSol": 474.7982908451197 }, { "day": 94, "active": 165, "priceIndex": 371.9025088185927, "money": 68547, "burned": 7381705, "ownerSalesSol": 474.8912592054187 }, { "day": 95, "active": 162, "priceIndex": 372.2971422363608, "money": 65243, "burned": 7387896, "ownerSalesSol": 475.05125843314477 }, { "day": 96, "active": 160, "priceIndex": 372.6958577023846, "money": 62936, "burned": 7392844, "ownerSalesSol": 475.12206729694685 }, { "day": 97, "active": 154, "priceIndex": 372.94550625540444, "money": 60315, "burned": 7397337, "ownerSalesSol": 475.3383511158647 }, { "day": 98, "active": 146, "priceIndex": 373.5804016409045, "money": 60041, "burned": 7401881, "ownerSalesSol": 476.7952110408298 }, { "day": 99, "active": 145, "priceIndex": 374.5599995914353, "money": 62310, "burned": 7406370, "ownerSalesSol": 476.87750322774104 }, { "day": 100, "active": 142, "priceIndex": 374.95916199197217, "money": 60410, "burned": 7411159, "ownerSalesSol": 477.03114833480527 }, { "day": 101, "active": 138, "priceIndex": 375.2126874330501, "money": 57193, "burned": 7415989, "ownerSalesSol": 477.1474491061201 }, { "day": 102, "active": 135, "priceIndex": 375.61274831142356, "money": 56318, "burned": 7419752, "ownerSalesSol": 477.21502818145404 }, { "day": 103, "active": 133, "priceIndex": 376.013157711102, "money": 54708, "burned": 7423978, "ownerSalesSol": 477.29018963705334 }, { "day": 104, "active": 130, "priceIndex": 376.2671691643784, "money": 52389, "burned": 7428026, "ownerSalesSol": 477.39173487517496 }, { "day": 105, "active": 127, "priceIndex": 376.87544804183506, "money": 52896, "burned": 7431819, "ownerSalesSol": 479.67569131038204 }, { "day": 106, "active": 126, "priceIndex": 377.426096818856, "money": 52551, "burned": 7435791, "ownerSalesSol": 479.70961383456984 }, { "day": 107, "active": 124, "priceIndex": 377.5352270279783, "money": 49901, "burned": 7439314, "ownerSalesSol": 479.8002182047278 }, { "day": 108, "active": 122, "priceIndex": 377.7928386929436, "money": 47427, "burned": 7443411, "ownerSalesSol": 479.8493072390704 }, { "day": 109, "active": 119, "priceIndex": 378.3421147874639, "money": 47617, "burned": 7447095, "ownerSalesSol": 479.9702662116581 }, { "day": 110, "active": 117, "priceIndex": 378.7430647376695, "money": 46164, "burned": 7451138, "ownerSalesSol": 480.14448090142855 }, { "day": 111, "active": 114, "priceIndex": 379.29352877080265, "money": 46368, "burned": 7454802, "ownerSalesSol": 480.28847656458333 }, { "day": 112, "active": 111, "priceIndex": 379.79900299949753, "money": 46763, "burned": 7457693, "ownerSalesSol": 481.6176151884504 }, { "day": 113, "active": 108, "priceIndex": 380.20612674943726, "money": 46014, "burned": 7461178, "ownerSalesSol": 481.6935832203965 }, { "day": 114, "active": 108, "priceIndex": 380.4678132730457, "money": 44261, "burned": 7464837, "ownerSalesSol": 481.6935832203965 }, { "day": 115, "active": 108, "priceIndex": 381.0241255736889, "money": 44772, "burned": 7467962, "ownerSalesSol": 481.6935832203965 }, { "day": 116, "active": 106, "priceIndex": 381.430837505455, "money": 44327, "burned": 7471241, "ownerSalesSol": 481.73931209584794 }, { "day": 117, "active": 104, "priceIndex": 381.9853818982794, "money": 44264, "burned": 7474914, "ownerSalesSol": 481.83857676012144 }, { "day": 118, "active": 104, "priceIndex": 382.6947132035464, "money": 45489, "burned": 7478445, "ownerSalesSol": 481.83857676012144 }, { "day": 119, "active": 102, "priceIndex": 383.04127378711524, "money": 45001, "burned": 7481348, "ownerSalesSol": 483.48958294812496 }, { "day": 120, "active": 100, "priceIndex": 383.60068752794683, "money": 44955, "burned": 7485013, "ownerSalesSol": 483.55475561835215 }, { "day": 121, "active": 98, "priceIndex": 383.7082977295241, "money": 42308, "burned": 7488478, "ownerSalesSol": 483.66218376705024 }, { "day": 122, "active": 97, "priceIndex": 383.818359445508, "money": 39031, "burned": 7492370, "ownerSalesSol": 483.7082336878268 }, { "day": 123, "active": 96, "priceIndex": 384.0771608442856, "money": 37580, "burned": 7495553, "ownerSalesSol": 483.8004003207827 }, { "day": 124, "active": 96, "priceIndex": 384.1891886033744, "money": 35111, "burned": 7498778, "ownerSalesSol": 483.8004003207827 }, { "day": 125, "active": 94, "priceIndex": 384.44640534402225, "money": 34304, "burned": 7501394, "ownerSalesSol": 483.9425838450336 }, { "day": 126, "active": 93, "priceIndex": 384.9774764002883, "money": 34894, "burned": 7504215, "ownerSalesSol": 484.8087869780286 }, { "day": 127, "active": 89, "priceIndex": 385.38675340545666, "money": 35538, "burned": 7506380, "ownerSalesSol": 484.9512472944118 }, { "day": 128, "active": 89, "priceIndex": 386.40923585776613, "money": 39935, "burned": 7508619, "ownerSalesSol": 484.9512472944118 }, { "day": 129, "active": 88, "priceIndex": 386.67416020693304, "money": 38846, "burned": 7511463, "ownerSalesSol": 484.95511180989 }, { "day": 130, "active": 87, "priceIndex": 387.0911730097131, "money": 38913, "burned": 7514238, "ownerSalesSol": 484.97058862306244 }, { "day": 131, "active": 87, "priceIndex": 387.2045221417732, "money": 36628, "burned": 7517159, "ownerSalesSol": 484.97058862306244 }, { "day": 132, "active": 86, "priceIndex": 387.62025660414633, "money": 37284, "burned": 7519331, "ownerSalesSol": 485.0403511489824 }, { "day": 133, "active": 85, "priceIndex": 388.1716856570313, "money": 37936, "burned": 7522180, "ownerSalesSol": 485.56439534569677 }, { "day": 134, "active": 85, "priceIndex": 388.28550975314846, "money": 35987, "burned": 7524885, "ownerSalesSol": 485.56439534569677 }, { "day": 135, "active": 84, "priceIndex": 388.39923083149495, "money": 33591, "burned": 7528126, "ownerSalesSol": 485.5682788167835 }, { "day": 136, "active": 81, "priceIndex": 388.5111639933649, "money": 31988, "burned": 7530352, "ownerSalesSol": 485.61878226410795 }, { "day": 137, "active": 80, "priceIndex": 388.9297721926814, "money": 32608, "burned": 7532556, "ownerSalesSol": 485.6693407913265 }, { "day": 138, "active": 78, "priceIndex": 389.04239520687463, "money": 30955, "burned": 7534835, "ownerSalesSol": 485.70823797215803 }, { "day": 139, "active": 78, "priceIndex": 389.4638608618902, "money": 31640, "burned": 7536906, "ownerSalesSol": 485.70823797215803 }, { "day": 140, "active": 77, "priceIndex": 389.6999285238093, "money": 30806, "burned": 7539377, "ownerSalesSol": 486.5227016145402 }, { "day": 141, "active": 77, "priceIndex": 390.1224634195193, "money": 30833, "burned": 7541986, "ownerSalesSol": 486.5227016145402 }, { "day": 142, "active": 76, "priceIndex": 390.23622163235643, "money": 29317, "burned": 7544252, "ownerSalesSol": 486.5461115146211 }, { "day": 143, "active": 75, "priceIndex": 390.6570040109052, "money": 29735, "burned": 7546663, "ownerSalesSol": 486.61245876272756 }, { "day": 144, "active": 74, "priceIndex": 390.76914219651496, "money": 27849, "burned": 7549167, "ownerSalesSol": 486.6827879766972 }, { "day": 145, "active": 73, "priceIndex": 391.1923344966205, "money": 28421, "burned": 7551434, "ownerSalesSol": 486.71014479630344 }, { "day": 146, "active": 73, "priceIndex": 391.3074898957591, "money": 27237, "burned": 7553254, "ownerSalesSol": 486.71014479630344 }, { "day": 147, "active": 73, "priceIndex": 391.56181663651347, "money": 26865, "burned": 7555280, "ownerSalesSol": 487.1095459106548 }, { "day": 148, "active": 67, "priceIndex": 391.6726393336407, "money": 25558, "burned": 7557395, "ownerSalesSol": 487.2231154818294 }, { "day": 149, "active": 65, "priceIndex": 391.7824234198968, "money": 24540, "burned": 7559013, "ownerSalesSol": 487.3641512360266 }, { "day": 150, "active": 64, "priceIndex": 391.8959775392296, "money": 23467, "burned": 7560830, "ownerSalesSol": 487.4111702081575 }, { "day": 151, "active": 64, "priceIndex": 392.01144379836046, "money": 22609, "burned": 7562534, "ownerSalesSol": 487.4111702081575 }, { "day": 152, "active": 64, "priceIndex": 392.90461333534887, "money": 26748, "burned": 7564031, "ownerSalesSol": 487.4111702081575 }, { "day": 153, "active": 64, "priceIndex": 393.33237241194803, "money": 27637, "burned": 7565898, "ownerSalesSol": 487.4111702081575 }, { "day": 154, "active": 63, "priceIndex": 393.40290119143515, "money": 26407, "burned": 7567682, "ownerSalesSol": 488.5599718594133 }, { "day": 155, "active": 63, "priceIndex": 393.67520781209384, "money": 26220, "burned": 7569505, "ownerSalesSol": 488.5599718594133 }, { "day": 156, "active": 62, "priceIndex": 394.10406980382214, "money": 27366, "burned": 7571192, "ownerSalesSol": 488.5639111426974 }, { "day": 157, "active": 60, "priceIndex": 394.21847830509523, "money": 26548, "burned": 7572624, "ownerSalesSol": 488.6151507975667 }, { "day": 158, "active": 57, "priceIndex": 394.33105729753214, "money": 25763, "burned": 7574136, "ownerSalesSol": 488.71372050733794 }, { "day": 159, "active": 56, "priceIndex": 394.4458780200531, "money": 24955, "burned": 7575689, "ownerSalesSol": 488.75710163565986 }, { "day": 160, "active": 56, "priceIndex": 394.71926844164994, "money": 25163, "burned": 7577237, "ownerSalesSol": 488.75710163565986 }, { "day": 161, "active": 55, "priceIndex": 395.30714088890505, "money": 27332, "burned": 7578914, "ownerSalesSol": 488.75710163565986 }, { "day": 162, "active": 54, "priceIndex": 395.57938174399334, "money": 27266, "burned": 7580602, "ownerSalesSol": 488.8084971329738 }, { "day": 163, "active": 53, "priceIndex": 395.69522043733883, "money": 26142, "burned": 7582564, "ownerSalesSol": 488.8401512393905 }, { "day": 164, "active": 49, "priceIndex": 396.12250030826334, "money": 27200, "burned": 7584110, "ownerSalesSol": 488.9668531295904 }, { "day": 165, "active": 49, "priceIndex": 396.39763598470853, "money": 27330, "burned": 7585736, "ownerSalesSol": 488.9668531295904 }, { "day": 166, "active": 49, "priceIndex": 396.51509761392373, "money": 26450, "burned": 7587462, "ownerSalesSol": 488.9668531295904 }, { "day": 167, "active": 49, "priceIndex": 396.7906424935663, "money": 26438, "burned": 7589110, "ownerSalesSol": 488.9668531295904 }, { "day": 168, "active": 49, "priceIndex": 397.0509673229476, "money": 26741, "burned": 7590555, "ownerSalesSol": 489.35597067610456 }, { "day": 169, "active": 48, "priceIndex": 397.4829814767681, "money": 27802, "burned": 7592114, "ownerSalesSol": 489.41953416340425 }, { "day": 170, "active": 47, "priceIndex": 397.6002916406113, "money": 26843, "burned": 7593825, "ownerSalesSol": 489.4354352389021 }, { "day": 171, "active": 47, "priceIndex": 397.71828827613905, "money": 25885, "burned": 7595629, "ownerSalesSol": 489.4354352389021 }, { "day": 172, "active": 46, "priceIndex": 397.9908009744327, "money": 26231, "burned": 7597004, "ownerSalesSol": 489.45532424305225 }, { "day": 173, "active": 45, "priceIndex": 398.10515872989566, "money": 25112, "burned": 7598745, "ownerSalesSol": 489.45532424305225 }, { "day": 174, "active": 45, "priceIndex": 398.21956578137986, "money": 24308, "burned": 7600245, "ownerSalesSol": 489.45532424305225 }, { "day": 175, "active": 45, "priceIndex": 398.33402215722276, "money": 23402, "burned": 7601997, "ownerSalesSol": 489.45532424305225 }, { "day": 176, "active": 45, "priceIndex": 398.448527885782, "money": 22937, "burned": 7603188, "ownerSalesSol": 489.45532424305225 }, { "day": 177, "active": 45, "priceIndex": 398.7222692884191, "money": 23262, "burned": 7604439, "ownerSalesSol": 489.45532424305225 }, { "day": 178, "active": 43, "priceIndex": 399.15318692466724, "money": 24729, "burned": 7605712, "ownerSalesSol": 489.5191540743692 }, { "day": 179, "active": 43, "priceIndex": 399.2680460778095, "money": 24152, "burned": 7606985, "ownerSalesSol": 489.5191540743692 }, { "day": 180, "active": 43, "priceIndex": 399.38295481538677, "money": 23859, "burned": 7608124, "ownerSalesSol": 489.5191540743692 } ] }, { "scenario": "No new owners; fees continue", "days": 30, "seed": 7, "startingActive": 32, "active": 32, "priceIndex": 1.101125477934771, "burned": 3051068, "spendableTokens": 1731704, "agentJobs": 445, "payroll": 135696, "missedPayroll": 3, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 7.958078640513122e-13, "sol": { "received": 180, "compute": 72.00000000000018, "tradingCapital": 18.000000000000046, "works": 62.99602137140005, "buyback": 26.99616887300931, "retained": 0.007809755590642453, "ownerSales": 40.64692869568012 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1.0060085420648595, "money": 278987, "burned": 95074, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1.012035033384868, "money": 479914, "burned": 191823, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1.0180795567291856, "money": 682802, "burned": 284881, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1.0241420359404274, "money": 880404, "burned": 381348, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1.0302225214891672, "money": 1080153, "burned": 473949, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1.036321006232262, "money": 1278319, "burned": 566416, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 1.0293759217175034, "money": 802802, "burned": 711569, "ownerSalesSol": 6.416641237988642 }, { "day": 8, "active": 32, "priceIndex": 1.0354719161875579, "money": 1001812, "burned": 802664, "ownerSalesSol": 6.416641237988642 }, { "day": 9, "active": 32, "priceIndex": 1.0415859511306425, "money": 1200091, "burned": 893528, "ownerSalesSol": 6.416641237988642 }, { "day": 10, "active": 32, "priceIndex": 1.0477178986423803, "money": 1397309, "burned": 983894, "ownerSalesSol": 6.416641237988642 }, { "day": 11, "active": 32, "priceIndex": 1.0538679330044545, "money": 1594033, "burned": 1072901, "ownerSalesSol": 6.416641237988642 }, { "day": 12, "active": 32, "priceIndex": 1.0600357364153816, "money": 1788447, "burned": 1162668, "ownerSalesSol": 6.416641237988642 }, { "day": 13, "active": 32, "priceIndex": 1.0662215781458677, "money": 1980262, "burned": 1253341, "ownerSalesSol": 6.416641237988642 }, { "day": 14, "active": 32, "priceIndex": 1.0518425475426443, "money": 1148778, "burned": 1425539, "ownerSalesSol": 16.402696598609737 }, { "day": 15, "active": 32, "priceIndex": 1.0580044585250379, "money": 1337722, "burned": 1520190, "ownerSalesSol": 16.402696598609737 }, { "day": 16, "active": 32, "priceIndex": 1.0641844466539405, "money": 1528474, "burned": 1612386, "ownerSalesSol": 16.402696598609737 }, { "day": 17, "active": 32, "priceIndex": 1.0703823726592656, "money": 1721975, "burned": 1700293, "ownerSalesSol": 16.402696598609737 }, { "day": 18, "active": 32, "priceIndex": 1.0765984535405808, "money": 1912847, "burned": 1789141, "ownerSalesSol": 16.402696598609737 }, { "day": 19, "active": 32, "priceIndex": 1.0828324217915741, "money": 2100936, "burned": 1879238, "ownerSalesSol": 16.402696598609737 }, { "day": 20, "active": 32, "priceIndex": 1.0890844588267905, "money": 2283645, "burned": 1973186, "ownerSalesSol": 16.402696598609737 }, { "day": 21, "active": 32, "priceIndex": 1.0710210358614876, "money": 1295871, "burned": 2156469, "ownerSalesSol": 28.093053435263073 }, { "day": 22, "active": 32, "priceIndex": 1.0772389323384022, "money": 1487076, "burned": 2243734, "ownerSalesSol": 28.093053435263073 }, { "day": 23, "active": 32, "priceIndex": 1.083474840946634, "money": 1676830, "burned": 2331968, "ownerSalesSol": 28.093053435263073 }, { "day": 24, "active": 32, "priceIndex": 1.0897286966313549, "money": 1864566, "burned": 2420540, "ownerSalesSol": 28.093053435263073 }, { "day": 25, "active": 32, "priceIndex": 1.0960005734171723, "money": 2049543, "burned": 2510347, "ownerSalesSol": 28.093053435263073 }, { "day": 26, "active": 32, "priceIndex": 1.1022904126644464, "money": 2231482, "burned": 2601671, "ownerSalesSol": 28.093053435263073 }, { "day": 27, "active": 32, "priceIndex": 1.1085982506899912, "money": 2416234, "burned": 2688666, "ownerSalesSol": 28.093053435263073 }, { "day": 28, "active": 32, "priceIndex": 1.0885703929776924, "money": 1358620, "burned": 2876830, "ownerSalesSol": 40.64692869568012 }, { "day": 29, "active": 32, "priceIndex": 1.0948389483867456, "money": 1542547, "burned": 2966725, "ownerSalesSol": 40.64692869568012 }, { "day": 30, "active": 32, "priceIndex": 1.101125477934771, "money": 1731704, "burned": 3051068, "ownerSalesSol": 40.64692869568012 } ] }, { "scenario": "No new owners; fees continue", "days": 90, "seed": 7, "startingActive": 32, "active": 32, "priceIndex": 1.260514346974341, "burned": 8753106, "spendableTokens": 2265217, "agentJobs": 1327, "payroll": 405839, "missedPayroll": 41, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 1.000444171950221e-11, "sol": { "received": 540, "compute": 215.999999999992, "tradingCapital": 53.999999999998, "works": 188.98752418830622, "buyback": 80.98778299837818, "retained": 0.02469281331559614, "ownerSales": 147.24900617902517 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1.0060085420648595, "money": 278987, "burned": 95074, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1.012035033384868, "money": 479914, "burned": 191823, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1.0180795567291856, "money": 682802, "burned": 284881, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1.0241420359404274, "money": 880404, "burned": 381348, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1.0302225214891672, "money": 1080153, "burned": 473949, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1.036321006232262, "money": 1278319, "burned": 566416, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 1.0293759217175034, "money": 802802, "burned": 711569, "ownerSalesSol": 6.416641237988642 }, { "day": 8, "active": 32, "priceIndex": 1.0354719161875579, "money": 1001812, "burned": 802664, "ownerSalesSol": 6.416641237988642 }, { "day": 9, "active": 32, "priceIndex": 1.0415859511306425, "money": 1200091, "burned": 893528, "ownerSalesSol": 6.416641237988642 }, { "day": 10, "active": 32, "priceIndex": 1.0477178986423803, "money": 1397309, "burned": 983894, "ownerSalesSol": 6.416641237988642 }, { "day": 11, "active": 32, "priceIndex": 1.0538679330044545, "money": 1594033, "burned": 1072901, "ownerSalesSol": 6.416641237988642 }, { "day": 12, "active": 32, "priceIndex": 1.0600357364153816, "money": 1788447, "burned": 1162668, "ownerSalesSol": 6.416641237988642 }, { "day": 13, "active": 32, "priceIndex": 1.0662215781458677, "money": 1980262, "burned": 1253341, "ownerSalesSol": 6.416641237988642 }, { "day": 14, "active": 32, "priceIndex": 1.0518425475426443, "money": 1148778, "burned": 1425539, "ownerSalesSol": 16.402696598609737 }, { "day": 15, "active": 32, "priceIndex": 1.0580044585250379, "money": 1337722, "burned": 1520190, "ownerSalesSol": 16.402696598609737 }, { "day": 16, "active": 32, "priceIndex": 1.0641844466539405, "money": 1528474, "burned": 1612386, "ownerSalesSol": 16.402696598609737 }, { "day": 17, "active": 32, "priceIndex": 1.0703823726592656, "money": 1721975, "burned": 1700293, "ownerSalesSol": 16.402696598609737 }, { "day": 18, "active": 32, "priceIndex": 1.0765984535405808, "money": 1912847, "burned": 1789141, "ownerSalesSol": 16.402696598609737 }, { "day": 19, "active": 32, "priceIndex": 1.0828324217915741, "money": 2100936, "burned": 1879238, "ownerSalesSol": 16.402696598609737 }, { "day": 20, "active": 32, "priceIndex": 1.0890844588267905, "money": 2283645, "burned": 1973186, "ownerSalesSol": 16.402696598609737 }, { "day": 21, "active": 32, "priceIndex": 1.0710210358614876, "money": 1295871, "burned": 2156469, "ownerSalesSol": 28.093053435263073 }, { "day": 22, "active": 32, "priceIndex": 1.0772389323384022, "money": 1487076, "burned": 2243734, "ownerSalesSol": 28.093053435263073 }, { "day": 23, "active": 32, "priceIndex": 1.083474840946634, "money": 1676830, "burned": 2331968, "ownerSalesSol": 28.093053435263073 }, { "day": 24, "active": 32, "priceIndex": 1.0897286966313549, "money": 1864566, "burned": 2420540, "ownerSalesSol": 28.093053435263073 }, { "day": 25, "active": 32, "priceIndex": 1.0960005734171723, "money": 2049543, "burned": 2510347, "ownerSalesSol": 28.093053435263073 }, { "day": 26, "active": 32, "priceIndex": 1.1022904126644464, "money": 2231482, "burned": 2601671, "ownerSalesSol": 28.093053435263073 }, { "day": 27, "active": 32, "priceIndex": 1.1085982506899912, "money": 2416234, "burned": 2688666, "ownerSalesSol": 28.093053435263073 }, { "day": 28, "active": 32, "priceIndex": 1.0885703929776924, "money": 1358620, "burned": 2876830, "ownerSalesSol": 40.64692869568012 }, { "day": 29, "active": 32, "priceIndex": 1.0948389483867456, "money": 1542547, "burned": 2966725, "ownerSalesSol": 40.64692869568012 }, { "day": 30, "active": 32, "priceIndex": 1.101125477934771, "money": 1731704, "burned": 3051068, "ownerSalesSol": 40.64692869568012 }, { "day": 31, "active": 32, "priceIndex": 1.1074299942077903, "money": 1916422, "burned": 3138333, "ownerSalesSol": 40.64692869568012 }, { "day": 32, "active": 32, "priceIndex": 1.1137524903200215, "money": 2103082, "burned": 3221992, "ownerSalesSol": 40.64692869568012 }, { "day": 33, "active": 32, "priceIndex": 1.1200929627262475, "money": 2284667, "burned": 3309367, "ownerSalesSol": 40.64692869568012 }, { "day": 34, "active": 32, "priceIndex": 1.126451435230965, "money": 2466503, "burned": 3394836, "ownerSalesSol": 40.64692869568012 }, { "day": 35, "active": 32, "priceIndex": 1.1052769186779785, "money": 1379919, "burned": 3583587, "ownerSalesSol": 53.66931738832977 }, { "day": 36, "active": 32, "priceIndex": 1.1115933116738788, "money": 1563751, "burned": 3669333, "ownerSalesSol": 53.66931738832977 }, { "day": 37, "active": 32, "priceIndex": 1.1179277162564782, "money": 1747217, "burned": 3755284, "ownerSalesSol": 53.66931738832977 }, { "day": 38, "active": 32, "priceIndex": 1.1242800366405834, "money": 1927117, "burned": 3843143, "ownerSalesSol": 53.66931738832977 }, { "day": 39, "active": 32, "priceIndex": 1.1306503937116954, "money": 2108029, "burned": 3928638, "ownerSalesSol": 53.66931738832977 }, { "day": 40, "active": 32, "priceIndex": 1.1370387947776617, "money": 2290377, "burned": 4011199, "ownerSalesSol": 53.66931738832977 }, { "day": 41, "active": 32, "priceIndex": 1.1434451041417033, "money": 2466658, "burned": 4098330, "ownerSalesSol": 53.66931738832977 }, { "day": 42, "active": 32, "priceIndex": 1.1216608393514564, "money": 1379014, "burned": 4282534, "ownerSalesSol": 66.90406071463008 }, { "day": 43, "active": 32, "priceIndex": 1.1280237725280327, "money": 1557754, "burned": 4369337, "ownerSalesSol": 66.90406071463008 }, { "day": 44, "active": 32, "priceIndex": 1.13440468247256, "money": 1736818, "burned": 4455815, "ownerSalesSol": 66.90406071463008 }, { "day": 45, "active": 32, "priceIndex": 1.1408036014146596, "money": 1914885, "burned": 4541794, "ownerSalesSol": 66.90406071463008 }, { "day": 46, "active": 32, "priceIndex": 1.1472204924429643, "money": 2095539, "burned": 4623541, "ownerSalesSol": 66.90406071463008 }, { "day": 47, "active": 32, "priceIndex": 1.1536553952071351, "money": 2272235, "burned": 4707908, "ownerSalesSol": 66.90406071463008 }, { "day": 48, "active": 32, "priceIndex": 1.1601083291578362, "money": 2450380, "burned": 4789341, "ownerSalesSol": 66.90406071463008 }, { "day": 49, "active": 32, "priceIndex": 1.1379710122248057, "money": 1369155, "burned": 4972250, "ownerSalesSol": 80.2298102312759 }, { "day": 50, "active": 32, "priceIndex": 1.1443799486432338, "money": 1547558, "burned": 5055694, "ownerSalesSol": 80.2298102312759 }, { "day": 51, "active": 32, "priceIndex": 1.1508069081092454, "money": 1726950, "burned": 5137859, "ownerSalesSol": 80.2298102312759 }, { "day": 52, "active": 32, "priceIndex": 1.1572518340798843, "money": 1901060, "burned": 5224119, "ownerSalesSol": 80.2298102312759 }, { "day": 53, "active": 32, "priceIndex": 1.163714822178027, "money": 2077409, "burned": 5306508, "ownerSalesSol": 80.2298102312759 }, { "day": 54, "active": 32, "priceIndex": 1.1701957468024242, "money": 2251752, "burned": 5389421, "ownerSalesSol": 80.2298102312759 }, { "day": 55, "active": 32, "priceIndex": 1.1766946857481997, "money": 2426330, "burned": 5470773, "ownerSalesSol": 80.2298102312759 }, { "day": 56, "active": 32, "priceIndex": 1.1542369119819773, "money": 1353898, "burned": 5651078, "ownerSalesSol": 93.6309390435149 }, { "day": 57, "active": 32, "priceIndex": 1.1606914061391558, "money": 1530385, "burned": 5732777, "ownerSalesSol": 93.6309390435149 }, { "day": 58, "active": 32, "priceIndex": 1.167163926609499, "money": 1707416, "burned": 5813652, "ownerSalesSol": 93.6309390435149 }, { "day": 59, "active": 32, "priceIndex": 1.1736544244280211, "money": 1879692, "burned": 5897954, "ownerSalesSol": 93.6309390435149 }, { "day": 60, "active": 32, "priceIndex": 1.180162980574791, "money": 2053808, "burned": 5979092, "ownerSalesSol": 93.6309390435149 }, { "day": 61, "active": 32, "priceIndex": 1.1866894752624715, "money": 2226873, "burned": 6059809, "ownerSalesSol": 93.6309390435149 }, { "day": 62, "active": 32, "priceIndex": 1.1932339444605848, "money": 2398350, "burned": 6140646, "ownerSalesSol": 93.6309390435149 }, { "day": 63, "active": 32, "priceIndex": 1.1705985480877399, "money": 1335690, "burned": 6322750, "ownerSalesSol": 107.04110673302489 }, { "day": 64, "active": 32, "priceIndex": 1.1770985743352698, "money": 1505259, "burned": 6407733, "ownerSalesSol": 107.04110673302489 }, { "day": 65, "active": 32, "priceIndex": 1.183616628061582, "money": 1676933, "burned": 6490490, "ownerSalesSol": 107.04110673302489 }, { "day": 66, "active": 32, "priceIndex": 1.1901526678532548, "money": 1846284, "burned": 6574100, "ownerSalesSol": 107.04110673302489 }, { "day": 67, "active": 32, "priceIndex": 1.1967066804305084, "money": 2017999, "burned": 6654031, "ownerSalesSol": 107.04110673302489 }, { "day": 68, "active": 32, "priceIndex": 1.2032786817996173, "money": 2189999, "burned": 6732363, "ownerSalesSol": 107.04110673302489 }, { "day": 69, "active": 32, "priceIndex": 1.2098686918080583, "money": 2358026, "burned": 6813210, "ownerSalesSol": 107.04110673302489 }, { "day": 70, "active": 32, "priceIndex": 1.1871816905946184, "money": 1315149, "burned": 6991822, "ownerSalesSol": 120.40243560487033 }, { "day": 71, "active": 32, "priceIndex": 1.1937275508603336, "money": 1486482, "burned": 7071423, "ownerSalesSol": 120.40243560487033 }, { "day": 72, "active": 32, "priceIndex": 1.2002913516396092, "money": 1657776, "burned": 7151099, "ownerSalesSol": 120.40243560487033 }, { "day": 73, "active": 32, "priceIndex": 1.2068732160854918, "money": 1829883, "burned": 7228501, "ownerSalesSol": 120.40243560487033 }, { "day": 74, "active": 32, "priceIndex": 1.2134730341071098, "money": 2000163, "burned": 7306273, "ownerSalesSol": 120.40243560487033 }, { "day": 75, "active": 32, "priceIndex": 1.2200908839193214, "money": 2167833, "burned": 7385502, "ownerSalesSol": 120.40243560487033 }, { "day": 76, "active": 32, "priceIndex": 1.2267267137020736, "money": 2337700, "burned": 7461083, "ownerSalesSol": 120.40243560487033 }, { "day": 77, "active": 32, "priceIndex": 1.2037279517296537, "money": 1304952, "burned": 7635668, "ownerSalesSol": 133.833722968257 }, { "day": 78, "active": 32, "priceIndex": 1.2103191812728276, "money": 1473513, "burned": 7714603, "ownerSalesSol": 133.833722968257 }, { "day": 79, "active": 32, "priceIndex": 1.21692839599588, "money": 1639017, "burned": 7796640, "ownerSalesSol": 133.833722968257 }, { "day": 80, "active": 32, "priceIndex": 1.2235556228014721, "money": 1807558, "burned": 7874187, "ownerSalesSol": 133.833722968257 }, { "day": 81, "active": 32, "priceIndex": 1.2302008381435465, "money": 1972999, "burned": 7953536, "ownerSalesSol": 133.833722968257 }, { "day": 82, "active": 32, "priceIndex": 1.2368640484413624, "money": 2138286, "burned": 8031593, "ownerSalesSol": 133.833722968257 }, { "day": 83, "active": 32, "priceIndex": 1.2435452635376234, "money": 2301605, "burned": 8110476, "ownerSalesSol": 133.833722968257 }, { "day": 84, "active": 32, "priceIndex": 1.2204239649719162, "money": 1287174, "burned": 8279774, "ownerSalesSol": 147.24900617902517 }, { "day": 85, "active": 32, "priceIndex": 1.2270606945785592, "money": 1449812, "burned": 8361214, "ownerSalesSol": 147.24900617902517 }, { "day": 86, "active": 32, "priceIndex": 1.2337154485682755, "money": 1616976, "burned": 8438180, "ownerSalesSol": 147.24900617902517 }, { "day": 87, "active": 32, "priceIndex": 1.2403881806968597, "money": 1780492, "burned": 8517351, "ownerSalesSol": 147.24900617902517 }, { "day": 88, "active": 32, "priceIndex": 1.2470788464084526, "money": 1942291, "burned": 8597096, "ownerSalesSol": 147.24900617902517 }, { "day": 89, "active": 32, "priceIndex": 1.253787599447112, "money": 2105370, "burned": 8674127, "ownerSalesSol": 147.24900617902517 }, { "day": 90, "active": 32, "priceIndex": 1.260514346974341, "money": 2265217, "burned": 8753106, "ownerSalesSol": 147.24900617902517 } ] }, { "scenario": "No new owners; fees continue", "days": 180, "seed": 7, "startingActive": 32, "active": 32, "priceIndex": 1.4871176099687882, "burned": 16298990, "spendableTokens": 1793173, "agentJobs": 2653, "payroll": 816418, "missedPayroll": 81, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 3.717559593496844e-11, "sol": { "received": 1080, "compute": 432.00000000002973, "tradingCapital": 108.00000000000743, "works": 377.97285909824586, "buyback": 161.97297174712617, "retained": 0.054169154627970784, "ownerSales": 320.4715137854398 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1.0060085420648595, "money": 278987, "burned": 95074, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1.012035033384868, "money": 479914, "burned": 191823, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1.0180795567291856, "money": 682802, "burned": 284881, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1.0241420359404274, "money": 880404, "burned": 381348, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1.0302225214891672, "money": 1080153, "burned": 473949, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1.036321006232262, "money": 1278319, "burned": 566416, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 1.0293759217175034, "money": 802802, "burned": 711569, "ownerSalesSol": 6.416641237988642 }, { "day": 8, "active": 32, "priceIndex": 1.0354719161875579, "money": 1001812, "burned": 802664, "ownerSalesSol": 6.416641237988642 }, { "day": 9, "active": 32, "priceIndex": 1.0415859511306425, "money": 1200091, "burned": 893528, "ownerSalesSol": 6.416641237988642 }, { "day": 10, "active": 32, "priceIndex": 1.0477178986423803, "money": 1397309, "burned": 983894, "ownerSalesSol": 6.416641237988642 }, { "day": 11, "active": 32, "priceIndex": 1.0538679330044545, "money": 1594033, "burned": 1072901, "ownerSalesSol": 6.416641237988642 }, { "day": 12, "active": 32, "priceIndex": 1.0600357364153816, "money": 1788447, "burned": 1162668, "ownerSalesSol": 6.416641237988642 }, { "day": 13, "active": 32, "priceIndex": 1.0662215781458677, "money": 1980262, "burned": 1253341, "ownerSalesSol": 6.416641237988642 }, { "day": 14, "active": 32, "priceIndex": 1.0518425475426443, "money": 1148778, "burned": 1425539, "ownerSalesSol": 16.402696598609737 }, { "day": 15, "active": 32, "priceIndex": 1.0580044585250379, "money": 1337722, "burned": 1520190, "ownerSalesSol": 16.402696598609737 }, { "day": 16, "active": 32, "priceIndex": 1.0641844466539405, "money": 1528474, "burned": 1612386, "ownerSalesSol": 16.402696598609737 }, { "day": 17, "active": 32, "priceIndex": 1.0703823726592656, "money": 1721975, "burned": 1700293, "ownerSalesSol": 16.402696598609737 }, { "day": 18, "active": 32, "priceIndex": 1.0765984535405808, "money": 1912847, "burned": 1789141, "ownerSalesSol": 16.402696598609737 }, { "day": 19, "active": 32, "priceIndex": 1.0828324217915741, "money": 2100936, "burned": 1879238, "ownerSalesSol": 16.402696598609737 }, { "day": 20, "active": 32, "priceIndex": 1.0890844588267905, "money": 2283645, "burned": 1973186, "ownerSalesSol": 16.402696598609737 }, { "day": 21, "active": 32, "priceIndex": 1.0710210358614876, "money": 1295871, "burned": 2156469, "ownerSalesSol": 28.093053435263073 }, { "day": 22, "active": 32, "priceIndex": 1.0772389323384022, "money": 1487076, "burned": 2243734, "ownerSalesSol": 28.093053435263073 }, { "day": 23, "active": 32, "priceIndex": 1.083474840946634, "money": 1676830, "burned": 2331968, "ownerSalesSol": 28.093053435263073 }, { "day": 24, "active": 32, "priceIndex": 1.0897286966313549, "money": 1864566, "burned": 2420540, "ownerSalesSol": 28.093053435263073 }, { "day": 25, "active": 32, "priceIndex": 1.0960005734171723, "money": 2049543, "burned": 2510347, "ownerSalesSol": 28.093053435263073 }, { "day": 26, "active": 32, "priceIndex": 1.1022904126644464, "money": 2231482, "burned": 2601671, "ownerSalesSol": 28.093053435263073 }, { "day": 27, "active": 32, "priceIndex": 1.1085982506899912, "money": 2416234, "burned": 2688666, "ownerSalesSol": 28.093053435263073 }, { "day": 28, "active": 32, "priceIndex": 1.0885703929776924, "money": 1358620, "burned": 2876830, "ownerSalesSol": 40.64692869568012 }, { "day": 29, "active": 32, "priceIndex": 1.0948389483867456, "money": 1542547, "burned": 2966725, "ownerSalesSol": 40.64692869568012 }, { "day": 30, "active": 32, "priceIndex": 1.101125477934771, "money": 1731704, "burned": 3051068, "ownerSalesSol": 40.64692869568012 }, { "day": 31, "active": 32, "priceIndex": 1.1074299942077903, "money": 1916422, "burned": 3138333, "ownerSalesSol": 40.64692869568012 }, { "day": 32, "active": 32, "priceIndex": 1.1137524903200215, "money": 2103082, "burned": 3221992, "ownerSalesSol": 40.64692869568012 }, { "day": 33, "active": 32, "priceIndex": 1.1200929627262475, "money": 2284667, "burned": 3309367, "ownerSalesSol": 40.64692869568012 }, { "day": 34, "active": 32, "priceIndex": 1.126451435230965, "money": 2466503, "burned": 3394836, "ownerSalesSol": 40.64692869568012 }, { "day": 35, "active": 32, "priceIndex": 1.1052769186779785, "money": 1379919, "burned": 3583587, "ownerSalesSol": 53.66931738832977 }, { "day": 36, "active": 32, "priceIndex": 1.1115933116738788, "money": 1563751, "burned": 3669333, "ownerSalesSol": 53.66931738832977 }, { "day": 37, "active": 32, "priceIndex": 1.1179277162564782, "money": 1747217, "burned": 3755284, "ownerSalesSol": 53.66931738832977 }, { "day": 38, "active": 32, "priceIndex": 1.1242800366405834, "money": 1927117, "burned": 3843143, "ownerSalesSol": 53.66931738832977 }, { "day": 39, "active": 32, "priceIndex": 1.1306503937116954, "money": 2108029, "burned": 3928638, "ownerSalesSol": 53.66931738832977 }, { "day": 40, "active": 32, "priceIndex": 1.1370387947776617, "money": 2290377, "burned": 4011199, "ownerSalesSol": 53.66931738832977 }, { "day": 41, "active": 32, "priceIndex": 1.1434451041417033, "money": 2466658, "burned": 4098330, "ownerSalesSol": 53.66931738832977 }, { "day": 42, "active": 32, "priceIndex": 1.1216608393514564, "money": 1379014, "burned": 4282534, "ownerSalesSol": 66.90406071463008 }, { "day": 43, "active": 32, "priceIndex": 1.1280237725280327, "money": 1557754, "burned": 4369337, "ownerSalesSol": 66.90406071463008 }, { "day": 44, "active": 32, "priceIndex": 1.13440468247256, "money": 1736818, "burned": 4455815, "ownerSalesSol": 66.90406071463008 }, { "day": 45, "active": 32, "priceIndex": 1.1408036014146596, "money": 1914885, "burned": 4541794, "ownerSalesSol": 66.90406071463008 }, { "day": 46, "active": 32, "priceIndex": 1.1472204924429643, "money": 2095539, "burned": 4623541, "ownerSalesSol": 66.90406071463008 }, { "day": 47, "active": 32, "priceIndex": 1.1536553952071351, "money": 2272235, "burned": 4707908, "ownerSalesSol": 66.90406071463008 }, { "day": 48, "active": 32, "priceIndex": 1.1601083291578362, "money": 2450380, "burned": 4789341, "ownerSalesSol": 66.90406071463008 }, { "day": 49, "active": 32, "priceIndex": 1.1379710122248057, "money": 1369155, "burned": 4972250, "ownerSalesSol": 80.2298102312759 }, { "day": 50, "active": 32, "priceIndex": 1.1443799486432338, "money": 1547558, "burned": 5055694, "ownerSalesSol": 80.2298102312759 }, { "day": 51, "active": 32, "priceIndex": 1.1508069081092454, "money": 1726950, "burned": 5137859, "ownerSalesSol": 80.2298102312759 }, { "day": 52, "active": 32, "priceIndex": 1.1572518340798843, "money": 1901060, "burned": 5224119, "ownerSalesSol": 80.2298102312759 }, { "day": 53, "active": 32, "priceIndex": 1.163714822178027, "money": 2077409, "burned": 5306508, "ownerSalesSol": 80.2298102312759 }, { "day": 54, "active": 32, "priceIndex": 1.1701957468024242, "money": 2251752, "burned": 5389421, "ownerSalesSol": 80.2298102312759 }, { "day": 55, "active": 32, "priceIndex": 1.1766946857481997, "money": 2426330, "burned": 5470773, "ownerSalesSol": 80.2298102312759 }, { "day": 56, "active": 32, "priceIndex": 1.1542369119819773, "money": 1353898, "burned": 5651078, "ownerSalesSol": 93.6309390435149 }, { "day": 57, "active": 32, "priceIndex": 1.1606914061391558, "money": 1530385, "burned": 5732777, "ownerSalesSol": 93.6309390435149 }, { "day": 58, "active": 32, "priceIndex": 1.167163926609499, "money": 1707416, "burned": 5813652, "ownerSalesSol": 93.6309390435149 }, { "day": 59, "active": 32, "priceIndex": 1.1736544244280211, "money": 1879692, "burned": 5897954, "ownerSalesSol": 93.6309390435149 }, { "day": 60, "active": 32, "priceIndex": 1.180162980574791, "money": 2053808, "burned": 5979092, "ownerSalesSol": 93.6309390435149 }, { "day": 61, "active": 32, "priceIndex": 1.1866894752624715, "money": 2226873, "burned": 6059809, "ownerSalesSol": 93.6309390435149 }, { "day": 62, "active": 32, "priceIndex": 1.1932339444605848, "money": 2398350, "burned": 6140646, "ownerSalesSol": 93.6309390435149 }, { "day": 63, "active": 32, "priceIndex": 1.1705985480877399, "money": 1335690, "burned": 6322750, "ownerSalesSol": 107.04110673302489 }, { "day": 64, "active": 32, "priceIndex": 1.1770985743352698, "money": 1505259, "burned": 6407733, "ownerSalesSol": 107.04110673302489 }, { "day": 65, "active": 32, "priceIndex": 1.183616628061582, "money": 1676933, "burned": 6490490, "ownerSalesSol": 107.04110673302489 }, { "day": 66, "active": 32, "priceIndex": 1.1901526678532548, "money": 1846284, "burned": 6574100, "ownerSalesSol": 107.04110673302489 }, { "day": 67, "active": 32, "priceIndex": 1.1967066804305084, "money": 2017999, "burned": 6654031, "ownerSalesSol": 107.04110673302489 }, { "day": 68, "active": 32, "priceIndex": 1.2032786817996173, "money": 2189999, "burned": 6732363, "ownerSalesSol": 107.04110673302489 }, { "day": 69, "active": 32, "priceIndex": 1.2098686918080583, "money": 2358026, "burned": 6813210, "ownerSalesSol": 107.04110673302489 }, { "day": 70, "active": 32, "priceIndex": 1.1871816905946184, "money": 1315149, "burned": 6991822, "ownerSalesSol": 120.40243560487033 }, { "day": 71, "active": 32, "priceIndex": 1.1937275508603336, "money": 1486482, "burned": 7071423, "ownerSalesSol": 120.40243560487033 }, { "day": 72, "active": 32, "priceIndex": 1.2002913516396092, "money": 1657776, "burned": 7151099, "ownerSalesSol": 120.40243560487033 }, { "day": 73, "active": 32, "priceIndex": 1.2068732160854918, "money": 1829883, "burned": 7228501, "ownerSalesSol": 120.40243560487033 }, { "day": 74, "active": 32, "priceIndex": 1.2134730341071098, "money": 2000163, "burned": 7306273, "ownerSalesSol": 120.40243560487033 }, { "day": 75, "active": 32, "priceIndex": 1.2200908839193214, "money": 2167833, "burned": 7385502, "ownerSalesSol": 120.40243560487033 }, { "day": 76, "active": 32, "priceIndex": 1.2267267137020736, "money": 2337700, "burned": 7461083, "ownerSalesSol": 120.40243560487033 }, { "day": 77, "active": 32, "priceIndex": 1.2037279517296537, "money": 1304952, "burned": 7635668, "ownerSalesSol": 133.833722968257 }, { "day": 78, "active": 32, "priceIndex": 1.2103191812728276, "money": 1473513, "burned": 7714603, "ownerSalesSol": 133.833722968257 }, { "day": 79, "active": 32, "priceIndex": 1.21692839599588, "money": 1639017, "burned": 7796640, "ownerSalesSol": 133.833722968257 }, { "day": 80, "active": 32, "priceIndex": 1.2235556228014721, "money": 1807558, "burned": 7874187, "ownerSalesSol": 133.833722968257 }, { "day": 81, "active": 32, "priceIndex": 1.2302008381435465, "money": 1972999, "burned": 7953536, "ownerSalesSol": 133.833722968257 }, { "day": 82, "active": 32, "priceIndex": 1.2368640484413624, "money": 2138286, "burned": 8031593, "ownerSalesSol": 133.833722968257 }, { "day": 83, "active": 32, "priceIndex": 1.2435452635376234, "money": 2301605, "burned": 8110476, "ownerSalesSol": 133.833722968257 }, { "day": 84, "active": 32, "priceIndex": 1.2204239649719162, "money": 1287174, "burned": 8279774, "ownerSalesSol": 147.24900617902517 }, { "day": 85, "active": 32, "priceIndex": 1.2270606945785592, "money": 1449812, "burned": 8361214, "ownerSalesSol": 147.24900617902517 }, { "day": 86, "active": 32, "priceIndex": 1.2337154485682755, "money": 1616976, "burned": 8438180, "ownerSalesSol": 147.24900617902517 }, { "day": 87, "active": 32, "priceIndex": 1.2403881806968597, "money": 1780492, "burned": 8517351, "ownerSalesSol": 147.24900617902517 }, { "day": 88, "active": 32, "priceIndex": 1.2470788464084526, "money": 1942291, "burned": 8597096, "ownerSalesSol": 147.24900617902517 }, { "day": 89, "active": 32, "priceIndex": 1.253787599447112, "money": 2105370, "burned": 8674127, "ownerSalesSol": 147.24900617902517 }, { "day": 90, "active": 32, "priceIndex": 1.260514346974341, "money": 2265217, "burned": 8753106, "ownerSalesSol": 147.24900617902517 }, { "day": 91, "active": 32, "priceIndex": 1.237408266219333, "money": 1266266, "burned": 8924665, "ownerSalesSol": 160.58646413680685 }, { "day": 92, "active": 32, "priceIndex": 1.2440909555244541, "money": 1431781, "burned": 8999970, "ownerSalesSol": 160.58646413680685 }, { "day": 93, "active": 32, "priceIndex": 1.2507915273071737, "money": 1596245, "burned": 9076234, "ownerSalesSol": 160.58646413680685 }, { "day": 94, "active": 32, "priceIndex": 1.257510164727015, "money": 1758982, "burned": 9152941, "ownerSalesSol": 160.58646413680685 }, { "day": 95, "active": 32, "priceIndex": 1.2642467757548723, "money": 1921209, "burned": 9228874, "ownerSalesSol": 160.58646413680685 }, { "day": 96, "active": 32, "priceIndex": 1.2710014118029898, "money": 2082104, "burned": 9304861, "ownerSalesSol": 160.58646413680685 }, { "day": 97, "active": 32, "priceIndex": 1.277774013514556, "money": 2243910, "burned": 9378809, "ownerSalesSol": 160.58646413680685 }, { "day": 98, "active": 32, "priceIndex": 1.2543564844909272, "money": 1256842, "burned": 9544110, "ownerSalesSol": 173.99226290942852 }, { "day": 99, "active": 32, "priceIndex": 1.2610848146059943, "money": 1417269, "burned": 9621277, "ownerSalesSol": 173.99226290942852 }, { "day": 100, "active": 32, "priceIndex": 1.267831022737729, "money": 1581204, "burned": 9694852, "ownerSalesSol": 173.99226290942852 }, { "day": 101, "active": 32, "priceIndex": 1.2745952174032735, "money": 1737849, "burned": 9774439, "ownerSalesSol": 173.99226290942852 }, { "day": 102, "active": 32, "priceIndex": 1.2813774267353748, "money": 1896747, "burned": 9850497, "ownerSalesSol": 173.99226290942852 }, { "day": 103, "active": 32, "priceIndex": 1.288177770590232, "money": 2058217, "burned": 9922711, "ownerSalesSol": 173.99226290942852 }, { "day": 104, "active": 32, "priceIndex": 1.2949960220250047, "money": 2217043, "burned": 9996449, "ownerSalesSol": 173.99226290942852 }, { "day": 105, "active": 32, "priceIndex": 1.2714953653302041, "money": 1244016, "burned": 10161380, "ownerSalesSol": 187.36483964957256 }, { "day": 106, "active": 32, "priceIndex": 1.2782692904690394, "money": 1400608, "burned": 10239165, "ownerSalesSol": 187.36483964957256 }, { "day": 107, "active": 32, "priceIndex": 1.2850613060580578, "money": 1559925, "burned": 10314152, "ownerSalesSol": 187.36483964957256 }, { "day": 108, "active": 32, "priceIndex": 1.2918712422825533, "money": 1719567, "burned": 10387543, "ownerSalesSol": 187.36483964957256 }, { "day": 109, "active": 32, "priceIndex": 1.2986991637611995, "money": 1877994, "burned": 10461032, "ownerSalesSol": 187.36483964957256 }, { "day": 110, "active": 32, "priceIndex": 1.3055451104194533, "money": 2034752, "burned": 10534925, "ownerSalesSol": 187.36483964957256 }, { "day": 111, "active": 32, "priceIndex": 1.3124090062094689, "money": 2184389, "burned": 10614677, "ownerSalesSol": 187.36483964957256 }, { "day": 112, "active": 32, "priceIndex": 1.2888177457210734, "money": 1228171, "burned": 10775777, "ownerSalesSol": 200.7076385657681 }, { "day": 113, "active": 32, "priceIndex": 1.2956376050638905, "money": 1387121, "burned": 10848157, "ownerSalesSol": 200.7076385657681 }, { "day": 114, "active": 32, "priceIndex": 1.302475439337764, "money": 1544765, "burned": 10921627, "ownerSalesSol": 200.7076385657681 }, { "day": 115, "active": 32, "priceIndex": 1.309331290078097, "money": 1700359, "burned": 10996034, "ownerSalesSol": 200.7076385657681 }, { "day": 116, "active": 32, "priceIndex": 1.3162051125704888, "money": 1849142, "burned": 11075992, "ownerSalesSol": 200.7076385657681 }, { "day": 117, "active": 32, "priceIndex": 1.3230969245752615, "money": 2005655, "burned": 11147111, "ownerSalesSol": 200.7076385657681 }, { "day": 118, "active": 32, "priceIndex": 1.3300067167446155, "money": 2154497, "burned": 11224497, "ownerSalesSol": 200.7076385657681 }, { "day": 119, "active": 32, "priceIndex": 1.306272001646416, "money": 1212386, "burned": 11382718, "ownerSalesSol": 214.0439252325607 }, { "day": 120, "active": 32, "priceIndex": 1.3131378161239478, "money": 1365291, "burned": 11457963, "ownerSalesSol": 214.0439252325607 }, { "day": 121, "active": 32, "priceIndex": 1.320021625804172, "money": 1521302, "burned": 11530044, "ownerSalesSol": 214.0439252325607 }, { "day": 122, "active": 32, "priceIndex": 1.326923450743283, "money": 1673895, "burned": 11604438, "ownerSalesSol": 214.0439252325607 }, { "day": 123, "active": 32, "priceIndex": 1.3338432221879424, "money": 1826350, "burned": 11677566, "ownerSalesSol": 214.0439252325607 }, { "day": 124, "active": 32, "priceIndex": 1.3407809964034783, "money": 1979277, "burned": 11749271, "ownerSalesSol": 214.0439252325607 }, { "day": 125, "active": 32, "priceIndex": 1.3477367718079396, "money": 2128203, "burned": 11823729, "ownerSalesSol": 214.0439252325607 }, { "day": 126, "active": 32, "priceIndex": 1.3238465071008771, "money": 1196655, "burned": 11981812, "ownerSalesSol": 227.3789457057137 }, { "day": 127, "active": 32, "priceIndex": 1.3307582804687823, "money": 1347261, "burned": 12056346, "ownerSalesSol": 227.3789457057137 }, { "day": 128, "active": 32, "priceIndex": 1.3376880588824689, "money": 1502575, "burned": 12126120, "ownerSalesSol": 227.3789457057137 }, { "day": 129, "active": 32, "priceIndex": 1.3446357771368898, "money": 1653418, "burned": 12199115, "ownerSalesSol": 227.3789457057137 }, { "day": 130, "active": 32, "priceIndex": 1.3516015280791769, "money": 1802049, "burned": 12273226, "ownerSalesSol": 227.3789457057137 }, { "day": 131, "active": 32, "priceIndex": 1.3585852520468378, "money": 1951582, "burned": 12345342, "ownerSalesSol": 227.3789457057137 }, { "day": 132, "active": 32, "priceIndex": 1.3655869861806942, "money": 2101530, "burned": 12415802, "ownerSalesSol": 227.3789457057137 }, { "day": 133, "active": 32, "priceIndex": 1.3415306802438642, "money": 1183876, "burned": 12569833, "ownerSalesSol": 240.7172830535742 }, { "day": 134, "active": 32, "priceIndex": 1.348488351765521, "money": 1334179, "burned": 12641825, "ownerSalesSol": 240.7172830535742 }, { "day": 135, "active": 32, "priceIndex": 1.3554640894184398, "money": 1487371, "burned": 12710736, "ownerSalesSol": 240.7172830535742 }, { "day": 136, "active": 32, "priceIndex": 1.36245780386749, "money": 1638256, "burned": 12780712, "ownerSalesSol": 240.7172830535742 }, { "day": 137, "active": 32, "priceIndex": 1.3694694699980567, "money": 1784974, "burned": 12853914, "ownerSalesSol": 240.7172830535742 }, { "day": 138, "active": 32, "priceIndex": 1.37649916172517, "money": 1933245, "burned": 12924327, "ownerSalesSol": 240.7172830535742 }, { "day": 139, "active": 32, "priceIndex": 1.3835468604971162, "money": 2079321, "burned": 12995851, "ownerSalesSol": 240.7172830535742 }, { "day": 140, "active": 32, "priceIndex": 1.3593829813098264, "money": 1170167, "burned": 13152981, "ownerSalesSol": 254.03385530897913 }, { "day": 141, "active": 32, "priceIndex": 1.366386770377072, "money": 1316766, "burned": 13225702, "ownerSalesSol": 254.03385530897913 }, { "day": 142, "active": 32, "priceIndex": 1.3734085468387183, "money": 1466581, "burned": 13295019, "ownerSalesSol": 254.03385530897913 }, { "day": 143, "active": 32, "priceIndex": 1.380448322500332, "money": 1611636, "burned": 13368010, "ownerSalesSol": 254.03385530897913 }, { "day": 144, "active": 32, "priceIndex": 1.387506079720095, "money": 1756393, "burned": 13440216, "ownerSalesSol": 254.03385530897913 }, { "day": 145, "active": 32, "priceIndex": 1.3945819019866046, "money": 1902914, "burned": 13509579, "ownerSalesSol": 254.03385530897913 }, { "day": 146, "active": 32, "priceIndex": 1.401675612674218, "money": 2046843, "burned": 13580455, "ownerSalesSol": 254.03385530897913 }, { "day": 147, "active": 32, "priceIndex": 1.377439166690756, "money": 1154090, "burned": 13733621, "ownerSalesSol": 267.313800290711 }, { "day": 148, "active": 32, "priceIndex": 1.3844892080351776, "money": 1298464, "burned": 13805602, "ownerSalesSol": 267.313800290711 }, { "day": 149, "active": 32, "priceIndex": 1.3915573006546549, "money": 1446785, "burned": 13873605, "ownerSalesSol": 267.313800290711 }, { "day": 150, "active": 32, "priceIndex": 1.3986433662333673, "money": 1594465, "burned": 13941170, "ownerSalesSol": 267.313800290711 }, { "day": 151, "active": 32, "priceIndex": 1.4057473935440181, "money": 1739105, "burned": 14010698, "ownerSalesSol": 267.313800290711 }, { "day": 152, "active": 32, "priceIndex": 1.4128694410253906, "money": 1881564, "burned": 14081334, "ownerSalesSol": 267.313800290711 }, { "day": 153, "active": 32, "priceIndex": 1.420009537870257, "money": 2023956, "burned": 14150966, "ownerSalesSol": 267.313800290711 }, { "day": 154, "active": 32, "priceIndex": 1.3955491654408723, "money": 1141987, "burned": 14300941, "ownerSalesSol": 280.6213407446003 }, { "day": 155, "active": 32, "priceIndex": 1.4026453497845837, "money": 1285696, "burned": 14370792, "ownerSalesSol": 280.6213407446003 }, { "day": 156, "active": 32, "priceIndex": 1.4097595404312948, "money": 1431054, "burned": 14438970, "ownerSalesSol": 280.6213407446003 }, { "day": 157, "active": 32, "priceIndex": 1.4168916974825643, "money": 1575578, "burned": 14506908, "ownerSalesSol": 280.6213407446003 }, { "day": 158, "active": 32, "priceIndex": 1.4240418845856022, "money": 1720049, "burned": 14573830, "ownerSalesSol": 280.6213407446003 }, { "day": 159, "active": 32, "priceIndex": 1.43121006737826, "money": 1860309, "burned": 14643895, "ownerSalesSol": 280.6213407446003 }, { "day": 160, "active": 32, "priceIndex": 1.4383962132166745, "money": 2002779, "burned": 14710685, "ownerSalesSol": 280.6213407446003 }, { "day": 161, "active": 32, "priceIndex": 1.4137107235767041, "money": 1131071, "burned": 14857902, "ownerSalesSol": 293.9568814471245 }, { "day": 162, "active": 32, "priceIndex": 1.4208529048221767, "money": 1271901, "burned": 14928008, "ownerSalesSol": 293.9568814471245 }, { "day": 163, "active": 32, "priceIndex": 1.4280130672122795, "money": 1412941, "burned": 14997735, "ownerSalesSol": 293.9568814471245 }, { "day": 164, "active": 32, "priceIndex": 1.4351911766530079, "money": 1553145, "burned": 15067231, "ownerSalesSol": 293.9568814471245 }, { "day": 165, "active": 32, "priceIndex": 1.442387339376794, "money": 1690992, "burned": 15138170, "ownerSalesSol": 293.9568814471245 }, { "day": 166, "active": 32, "priceIndex": 1.4496014232353156, "money": 1831327, "burned": 15205409, "ownerSalesSol": 293.9568814471245 }, { "day": 167, "active": 32, "priceIndex": 1.456833470667415, "money": 1971396, "burned": 15272005, "ownerSalesSol": 293.9568814471245 }, { "day": 168, "active": 32, "priceIndex": 1.4321519007855938, "money": 1116074, "burned": 15416674, "ownerSalesSol": 307.2246131639438 }, { "day": 169, "active": 32, "priceIndex": 1.4393403841375192, "money": 1252682, "burned": 15488234, "ownerSalesSol": 307.2246131639438 }, { "day": 170, "active": 32, "priceIndex": 1.4465469027206685, "money": 1395546, "burned": 15553527, "ownerSalesSol": 307.2246131639438 }, { "day": 171, "active": 32, "priceIndex": 1.4537713950950066, "money": 1532492, "burned": 15623527, "ownerSalesSol": 307.2246131639438 }, { "day": 172, "active": 32, "priceIndex": 1.4610138360101494, "money": 1672024, "burned": 15690032, "ownerSalesSol": 307.2246131639438 }, { "day": 173, "active": 32, "priceIndex": 1.4682743800994018, "money": 1809339, "burned": 15757850, "ownerSalesSol": 307.2246131639438 }, { "day": 174, "active": 32, "priceIndex": 1.4755528308440995, "money": 1949260, "burned": 15821858, "ownerSalesSol": 307.2246131639438 }, { "day": 175, "active": 32, "priceIndex": 1.4507626827014397, "money": 1104545, "burned": 15966434, "ownerSalesSol": 320.4715137854398 }, { "day": 176, "active": 32, "priceIndex": 1.4579976937460992, "money": 1239887, "burned": 16036658, "ownerSalesSol": 320.4715137854398 }, { "day": 177, "active": 32, "priceIndex": 1.4652506724339327, "money": 1379458, "burned": 16102496, "ownerSalesSol": 320.4715137854398 }, { "day": 178, "active": 32, "priceIndex": 1.4725216688635978, "money": 1516278, "burned": 16170030, "ownerSalesSol": 320.4715137854398 }, { "day": 179, "active": 32, "priceIndex": 1.4798106653218595, "money": 1654218, "burned": 16235543, "ownerSalesSol": 320.4715137854398 }, { "day": 180, "active": 32, "priceIndex": 1.4871176099687882, "money": 1793173, "burned": 16298990, "ownerSalesSol": 320.4715137854398 } ] }, { "scenario": "No external inflows", "days": 30, "seed": 7, "startingActive": 32, "active": 28, "priceIndex": 0.9994469694878244, "burned": 45784, "spendableTokens": 62553, "agentJobs": 0, "payroll": 121731, "missedPayroll": 32, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 0, "sol": { "received": 0, "compute": 0, "tradingCapital": 0, "works": 0, "buyback": 0, "retained": 0, "ownerSales": 0.27655349700614806 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1, "money": 133826, "burned": 2174, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1, "money": 132034, "burned": 3966, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1, "money": 130248, "burned": 5752, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1, "money": 128672, "burned": 7328, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1, "money": 126818, "burned": 9182, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1, "money": 125137, "burned": 10863, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 0.9998564954470147, "money": 115479, "burned": 13345, "ownerSalesSol": 0.07175485087191191 }, { "day": 8, "active": 32, "priceIndex": 0.9998564954470147, "money": 114104, "burned": 14720, "ownerSalesSol": 0.07175485087191191 }, { "day": 9, "active": 31, "priceIndex": 0.999856035546188, "money": 112237, "burned": 16564, "ownerSalesSol": 0.0719848178130178 }, { "day": 10, "active": 31, "priceIndex": 0.999856035546188, "money": 110766, "burned": 18035, "ownerSalesSol": 0.0719848178130178 }, { "day": 11, "active": 31, "priceIndex": 0.999856035546188, "money": 109269, "burned": 19532, "ownerSalesSol": 0.0719848178130178 }, { "day": 12, "active": 31, "priceIndex": 0.999856035546188, "money": 107694, "burned": 21107, "ownerSalesSol": 0.0719848178130178 }, { "day": 13, "active": 31, "priceIndex": 0.999856035546188, "money": 106145, "burned": 22656, "ownerSalesSol": 0.0719848178130178 }, { "day": 14, "active": 31, "priceIndex": 0.999689532311348, "money": 95519, "burned": 24954, "ownerSalesSol": 0.15524589496988028 }, { "day": 15, "active": 31, "priceIndex": 0.999689532311348, "money": 93678, "burned": 26795, "ownerSalesSol": 0.15524589496988028 }, { "day": 16, "active": 31, "priceIndex": 0.999689532311348, "money": 92362, "burned": 28111, "ownerSalesSol": 0.15524589496988028 }, { "day": 17, "active": 31, "priceIndex": 0.999689532311348, "money": 90845, "burned": 29628, "ownerSalesSol": 0.15524589496988028 }, { "day": 18, "active": 31, "priceIndex": 0.999689532311348, "money": 89428, "burned": 31045, "ownerSalesSol": 0.15524589496988028 }, { "day": 19, "active": 31, "priceIndex": 0.999689532311348, "money": 88202, "burned": 32271, "ownerSalesSol": 0.15524589496988028 }, { "day": 20, "active": 31, "priceIndex": 0.999689532311348, "money": 86936, "burned": 33537, "ownerSalesSol": 0.15524589496988028 }, { "day": 21, "active": 31, "priceIndex": 0.9995314846942464, "money": 76968, "burned": 35598, "ownerSalesSol": 0.23428509763027705 }, { "day": 22, "active": 31, "priceIndex": 0.9995314846942464, "money": 75746, "burned": 36820, "ownerSalesSol": 0.23428509763027705 }, { "day": 23, "active": 30, "priceIndex": 0.999531324806696, "money": 74529, "burned": 38029, "ownerSalesSol": 0.23436506014263614 }, { "day": 24, "active": 29, "priceIndex": 0.9995296060179532, "money": 73406, "burned": 39066, "ownerSalesSol": 0.23522465634289347 }, { "day": 25, "active": 29, "priceIndex": 0.9995296060179532, "money": 72392, "burned": 40080, "ownerSalesSol": 0.23522465634289347 }, { "day": 26, "active": 28, "priceIndex": 0.9995294261449689, "money": 71489, "burned": 40974, "ownerSalesSol": 0.2353146139993214 }, { "day": 27, "active": 28, "priceIndex": 0.9995294261449689, "money": 70452, "burned": 42011, "ownerSalesSol": 0.2353146139993214 }, { "day": 28, "active": 28, "priceIndex": 0.9994469694878244, "money": 64905, "burned": 43432, "ownerSalesSol": 0.27655349700614806 }, { "day": 29, "active": 28, "priceIndex": 0.9994469694878244, "money": 63807, "burned": 44530, "ownerSalesSol": 0.27655349700614806 }, { "day": 30, "active": 28, "priceIndex": 0.9994469694878244, "money": 62553, "burned": 45784, "ownerSalesSol": 0.27655349700614806 } ] }, { "scenario": "No external inflows", "days": 90, "seed": 7, "startingActive": 32, "active": 7, "priceIndex": 0.9993326142387094, "burned": 87026, "spendableTokens": 15588, "agentJobs": 0, "payroll": 272718, "missedPayroll": 112, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 0, "sol": { "received": 0, "compute": 0, "tradingCapital": 0, "works": 0, "buyback": 0, "retained": 0, "ownerSales": 0.3337485747008486 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1, "money": 133826, "burned": 2174, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1, "money": 132034, "burned": 3966, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1, "money": 130248, "burned": 5752, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1, "money": 128672, "burned": 7328, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1, "money": 126818, "burned": 9182, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1, "money": 125137, "burned": 10863, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 0.9998564954470147, "money": 115479, "burned": 13345, "ownerSalesSol": 0.07175485087191191 }, { "day": 8, "active": 32, "priceIndex": 0.9998564954470147, "money": 114104, "burned": 14720, "ownerSalesSol": 0.07175485087191191 }, { "day": 9, "active": 31, "priceIndex": 0.999856035546188, "money": 112237, "burned": 16564, "ownerSalesSol": 0.0719848178130178 }, { "day": 10, "active": 31, "priceIndex": 0.999856035546188, "money": 110766, "burned": 18035, "ownerSalesSol": 0.0719848178130178 }, { "day": 11, "active": 31, "priceIndex": 0.999856035546188, "money": 109269, "burned": 19532, "ownerSalesSol": 0.0719848178130178 }, { "day": 12, "active": 31, "priceIndex": 0.999856035546188, "money": 107694, "burned": 21107, "ownerSalesSol": 0.0719848178130178 }, { "day": 13, "active": 31, "priceIndex": 0.999856035546188, "money": 106145, "burned": 22656, "ownerSalesSol": 0.0719848178130178 }, { "day": 14, "active": 31, "priceIndex": 0.999689532311348, "money": 95519, "burned": 24954, "ownerSalesSol": 0.15524589496988028 }, { "day": 15, "active": 31, "priceIndex": 0.999689532311348, "money": 93678, "burned": 26795, "ownerSalesSol": 0.15524589496988028 }, { "day": 16, "active": 31, "priceIndex": 0.999689532311348, "money": 92362, "burned": 28111, "ownerSalesSol": 0.15524589496988028 }, { "day": 17, "active": 31, "priceIndex": 0.999689532311348, "money": 90845, "burned": 29628, "ownerSalesSol": 0.15524589496988028 }, { "day": 18, "active": 31, "priceIndex": 0.999689532311348, "money": 89428, "burned": 31045, "ownerSalesSol": 0.15524589496988028 }, { "day": 19, "active": 31, "priceIndex": 0.999689532311348, "money": 88202, "burned": 32271, "ownerSalesSol": 0.15524589496988028 }, { "day": 20, "active": 31, "priceIndex": 0.999689532311348, "money": 86936, "burned": 33537, "ownerSalesSol": 0.15524589496988028 }, { "day": 21, "active": 31, "priceIndex": 0.9995314846942464, "money": 76968, "burned": 35598, "ownerSalesSol": 0.23428509763027705 }, { "day": 22, "active": 31, "priceIndex": 0.9995314846942464, "money": 75746, "burned": 36820, "ownerSalesSol": 0.23428509763027705 }, { "day": 23, "active": 30, "priceIndex": 0.999531324806696, "money": 74529, "burned": 38029, "ownerSalesSol": 0.23436506014263614 }, { "day": 24, "active": 29, "priceIndex": 0.9995296060179532, "money": 73406, "burned": 39066, "ownerSalesSol": 0.23522465634289347 }, { "day": 25, "active": 29, "priceIndex": 0.9995296060179532, "money": 72392, "burned": 40080, "ownerSalesSol": 0.23522465634289347 }, { "day": 26, "active": 28, "priceIndex": 0.9995294261449689, "money": 71489, "burned": 40974, "ownerSalesSol": 0.2353146139993214 }, { "day": 27, "active": 28, "priceIndex": 0.9995294261449689, "money": 70452, "burned": 42011, "ownerSalesSol": 0.2353146139993214 }, { "day": 28, "active": 28, "priceIndex": 0.9994469694878244, "money": 64905, "burned": 43432, "ownerSalesSol": 0.27655349700614806 }, { "day": 29, "active": 28, "priceIndex": 0.9994469694878244, "money": 63807, "burned": 44530, "ownerSalesSol": 0.27655349700614806 }, { "day": 30, "active": 28, "priceIndex": 0.9994469694878244, "money": 62553, "burned": 45784, "ownerSalesSol": 0.27655349700614806 }, { "day": 31, "active": 28, "priceIndex": 0.9994469694878244, "money": 61397, "burned": 46940, "ownerSalesSol": 0.27655349700614806 }, { "day": 32, "active": 28, "priceIndex": 0.9994469694878244, "money": 60275, "burned": 48062, "ownerSalesSol": 0.27655349700614806 }, { "day": 33, "active": 28, "priceIndex": 0.9994469694878244, "money": 59149, "burned": 49188, "ownerSalesSol": 0.27655349700614806 }, { "day": 34, "active": 28, "priceIndex": 0.9994469694878244, "money": 58108, "burned": 50229, "ownerSalesSol": 0.27655349700614806 }, { "day": 35, "active": 28, "priceIndex": 0.9993782900427257, "money": 53368, "burned": 51532, "ownerSalesSol": 0.310903309070909 }, { "day": 36, "active": 28, "priceIndex": 0.9993782900427257, "money": 52089, "burned": 52811, "ownerSalesSol": 0.310903309070909 }, { "day": 37, "active": 28, "priceIndex": 0.9993782900427257, "money": 51130, "burned": 53770, "ownerSalesSol": 0.310903309070909 }, { "day": 38, "active": 28, "priceIndex": 0.9993782900427257, "money": 50247, "burned": 54653, "ownerSalesSol": 0.310903309070909 }, { "day": 39, "active": 28, "priceIndex": 0.9993782900427257, "money": 49276, "burned": 55624, "ownerSalesSol": 0.310903309070909 }, { "day": 40, "active": 28, "priceIndex": 0.9993782900427257, "money": 48146, "burned": 56754, "ownerSalesSol": 0.310903309070909 }, { "day": 41, "active": 28, "priceIndex": 0.9993782900427257, "money": 47125, "burned": 57775, "ownerSalesSol": 0.310903309070909 }, { "day": 42, "active": 28, "priceIndex": 0.9993422846200686, "money": 44336, "burned": 58762, "ownerSalesSol": 0.32891178144564037 }, { "day": 43, "active": 28, "priceIndex": 0.9993422846200686, "money": 43285, "burned": 59813, "ownerSalesSol": 0.32891178144564037 }, { "day": 44, "active": 28, "priceIndex": 0.9993422846200686, "money": 42251, "burned": 60847, "ownerSalesSol": 0.32891178144564037 }, { "day": 45, "active": 28, "priceIndex": 0.9993422846200686, "money": 41165, "burned": 61933, "ownerSalesSol": 0.32891178144564037 }, { "day": 46, "active": 28, "priceIndex": 0.9993422846200686, "money": 40323, "burned": 62775, "ownerSalesSol": 0.32891178144564037 }, { "day": 47, "active": 28, "priceIndex": 0.9993422846200686, "money": 39474, "burned": 63624, "ownerSalesSol": 0.32891178144564037 }, { "day": 48, "active": 25, "priceIndex": 0.9993414254689359, "money": 38608, "burned": 64447, "ownerSalesSol": 0.32934149844334115 }, { "day": 49, "active": 25, "priceIndex": 0.9993408460420533, "money": 37661, "burned": 65365, "ownerSalesSol": 0.3296313073726651 }, { "day": 50, "active": 25, "priceIndex": 0.9993408460420533, "money": 36768, "burned": 66258, "ownerSalesSol": 0.3296313073726651 }, { "day": 51, "active": 25, "priceIndex": 0.9993408460420533, "money": 35899, "burned": 67127, "ownerSalesSol": 0.3296313073726651 }, { "day": 52, "active": 24, "priceIndex": 0.9993406862002432, "money": 34875, "burned": 68143, "ownerSalesSol": 0.3297112546340486 }, { "day": 53, "active": 24, "priceIndex": 0.9993406862002432, "money": 34012, "burned": 69006, "ownerSalesSol": 0.3297112546340486 }, { "day": 54, "active": 23, "priceIndex": 0.9993403465365245, "money": 33156, "burned": 69845, "ownerSalesSol": 0.3298811425217991 }, { "day": 55, "active": 23, "priceIndex": 0.9993403465365245, "money": 32484, "burned": 70517, "ownerSalesSol": 0.3298811425217991 }, { "day": 56, "active": 23, "priceIndex": 0.9993385882800426, "money": 31591, "burned": 71322, "ownerSalesSol": 0.3307605612531006 }, { "day": 57, "active": 23, "priceIndex": 0.9993385882800426, "money": 30888, "burned": 72025, "ownerSalesSol": 0.3307605612531006 }, { "day": 58, "active": 23, "priceIndex": 0.9993385882800426, "money": 30019, "burned": 72894, "ownerSalesSol": 0.3307605612531006 }, { "day": 59, "active": 21, "priceIndex": 0.9993380088556276, "money": 29125, "burned": 73759, "ownerSalesSol": 0.3310503693596729 }, { "day": 60, "active": 21, "priceIndex": 0.9993380088556276, "money": 28364, "burned": 74520, "ownerSalesSol": 0.3310503693596729 }, { "day": 61, "active": 20, "priceIndex": 0.9993378490144984, "money": 27682, "burned": 75194, "ownerSalesSol": 0.3311303163940238 }, { "day": 62, "active": 20, "priceIndex": 0.9993378490144984, "money": 27071, "burned": 75805, "ownerSalesSol": 0.3311303163940238 }, { "day": 63, "active": 20, "priceIndex": 0.9993378490144984, "money": 26352, "burned": 76524, "ownerSalesSol": 0.3311303163940238 }, { "day": 64, "active": 19, "priceIndex": 0.9993378090542221, "money": 25705, "burned": 77169, "ownerSalesSol": 0.3311503031505936 }, { "day": 65, "active": 19, "priceIndex": 0.9993378090542221, "money": 25032, "burned": 77842, "ownerSalesSol": 0.3311503031505936 }, { "day": 66, "active": 19, "priceIndex": 0.9993378090542221, "money": 24493, "burned": 78381, "ownerSalesSol": 0.3311503031505936 }, { "day": 67, "active": 19, "priceIndex": 0.9993378090542221, "money": 23661, "burned": 79213, "ownerSalesSol": 0.3311503031505936 }, { "day": 68, "active": 19, "priceIndex": 0.9993378090542221, "money": 23216, "burned": 79658, "ownerSalesSol": 0.3311503031505936 }, { "day": 69, "active": 19, "priceIndex": 0.9993378090542221, "money": 22455, "burned": 80419, "ownerSalesSol": 0.3311503031505936 }, { "day": 70, "active": 18, "priceIndex": 0.9993374094515907, "money": 21823, "burned": 81031, "ownerSalesSol": 0.33135017067240824 }, { "day": 71, "active": 18, "priceIndex": 0.9993374094515907, "money": 21351, "burned": 81503, "ownerSalesSol": 0.33135017067240824 }, { "day": 72, "active": 16, "priceIndex": 0.9993372296304848, "money": 21038, "burned": 81807, "ownerSalesSol": 0.33144011103115645 }, { "day": 73, "active": 14, "priceIndex": 0.9993367301276673, "money": 20625, "burned": 82195, "ownerSalesSol": 0.33168994527613904 }, { "day": 74, "active": 14, "priceIndex": 0.9993367301276673, "money": 20276, "burned": 82544, "ownerSalesSol": 0.33168994527613904 }, { "day": 75, "active": 12, "priceIndex": 0.9993364903664481, "money": 19920, "burned": 82888, "ownerSalesSol": 0.33180986566935644 }, { "day": 76, "active": 12, "priceIndex": 0.9993364903664481, "money": 19635, "burned": 83173, "ownerSalesSol": 0.33180986566935644 }, { "day": 77, "active": 11, "priceIndex": 0.9993337930586765, "money": 19062, "burned": 83611, "ownerSalesSol": 0.33315896811075163 }, { "day": 78, "active": 11, "priceIndex": 0.9993337930586765, "money": 18804, "burned": 83869, "ownerSalesSol": 0.33315896811075163 }, { "day": 79, "active": 11, "priceIndex": 0.9993337930586765, "money": 18390, "burned": 84283, "ownerSalesSol": 0.33315896811075163 }, { "day": 80, "active": 11, "priceIndex": 0.9993337930586765, "money": 17940, "burned": 84733, "ownerSalesSol": 0.33315896811075163 }, { "day": 81, "active": 11, "priceIndex": 0.9993337930586765, "money": 17591, "burned": 85082, "ownerSalesSol": 0.33315896811075163 }, { "day": 82, "active": 11, "priceIndex": 0.9993337930586765, "money": 17300, "burned": 85373, "ownerSalesSol": 0.33315896811075163 }, { "day": 83, "active": 11, "priceIndex": 0.9993337930586765, "money": 16787, "burned": 85886, "ownerSalesSol": 0.33315896811075163 }, { "day": 84, "active": 11, "priceIndex": 0.9993337930586765, "money": 16514, "burned": 86159, "ownerSalesSol": 0.33315896811075163 }, { "day": 85, "active": 10, "priceIndex": 0.9993333335184412, "money": 16231, "burned": 86419, "ownerSalesSol": 0.33338881483030036 }, { "day": 86, "active": 9, "priceIndex": 0.9993332935584358, "money": 16037, "burned": 86611, "ownerSalesSol": 0.3334088014964891 }, { "day": 87, "active": 9, "priceIndex": 0.9993332935584358, "money": 15846, "burned": 86802, "ownerSalesSol": 0.3334088014964891 }, { "day": 88, "active": 8, "priceIndex": 0.9993329938584712, "money": 15737, "burned": 86896, "ownerSalesSol": 0.3335587014680641 }, { "day": 89, "active": 8, "priceIndex": 0.9993329938584712, "money": 15653, "burned": 86980, "ownerSalesSol": 0.3335587014680641 }, { "day": 90, "active": 7, "priceIndex": 0.9993326142387094, "money": 15588, "burned": 87026, "ownerSalesSol": 0.3337485747008486 } ] }, { "scenario": "No external inflows", "days": 180, "seed": 7, "startingActive": 32, "active": 3, "priceIndex": 0.9993314953606699, "burned": 88526, "spendableTokens": 14032, "agentJobs": 0, "payroll": 277410, "missedPayroll": 119, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 0, "sol": { "received": 0, "compute": 0, "tradingCapital": 0, "works": 0, "buyback": 0, "retained": 0, "ownerSales": 0.33430820065154876 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1, "money": 133826, "burned": 2174, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1, "money": 132034, "burned": 3966, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1, "money": 130248, "burned": 5752, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1, "money": 128672, "burned": 7328, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1, "money": 126818, "burned": 9182, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1, "money": 125137, "burned": 10863, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 0.9998564954470147, "money": 115479, "burned": 13345, "ownerSalesSol": 0.07175485087191191 }, { "day": 8, "active": 32, "priceIndex": 0.9998564954470147, "money": 114104, "burned": 14720, "ownerSalesSol": 0.07175485087191191 }, { "day": 9, "active": 31, "priceIndex": 0.999856035546188, "money": 112237, "burned": 16564, "ownerSalesSol": 0.0719848178130178 }, { "day": 10, "active": 31, "priceIndex": 0.999856035546188, "money": 110766, "burned": 18035, "ownerSalesSol": 0.0719848178130178 }, { "day": 11, "active": 31, "priceIndex": 0.999856035546188, "money": 109269, "burned": 19532, "ownerSalesSol": 0.0719848178130178 }, { "day": 12, "active": 31, "priceIndex": 0.999856035546188, "money": 107694, "burned": 21107, "ownerSalesSol": 0.0719848178130178 }, { "day": 13, "active": 31, "priceIndex": 0.999856035546188, "money": 106145, "burned": 22656, "ownerSalesSol": 0.0719848178130178 }, { "day": 14, "active": 31, "priceIndex": 0.999689532311348, "money": 95519, "burned": 24954, "ownerSalesSol": 0.15524589496988028 }, { "day": 15, "active": 31, "priceIndex": 0.999689532311348, "money": 93678, "burned": 26795, "ownerSalesSol": 0.15524589496988028 }, { "day": 16, "active": 31, "priceIndex": 0.999689532311348, "money": 92362, "burned": 28111, "ownerSalesSol": 0.15524589496988028 }, { "day": 17, "active": 31, "priceIndex": 0.999689532311348, "money": 90845, "burned": 29628, "ownerSalesSol": 0.15524589496988028 }, { "day": 18, "active": 31, "priceIndex": 0.999689532311348, "money": 89428, "burned": 31045, "ownerSalesSol": 0.15524589496988028 }, { "day": 19, "active": 31, "priceIndex": 0.999689532311348, "money": 88202, "burned": 32271, "ownerSalesSol": 0.15524589496988028 }, { "day": 20, "active": 31, "priceIndex": 0.999689532311348, "money": 86936, "burned": 33537, "ownerSalesSol": 0.15524589496988028 }, { "day": 21, "active": 31, "priceIndex": 0.9995314846942464, "money": 76968, "burned": 35598, "ownerSalesSol": 0.23428509763027705 }, { "day": 22, "active": 31, "priceIndex": 0.9995314846942464, "money": 75746, "burned": 36820, "ownerSalesSol": 0.23428509763027705 }, { "day": 23, "active": 30, "priceIndex": 0.999531324806696, "money": 74529, "burned": 38029, "ownerSalesSol": 0.23436506014263614 }, { "day": 24, "active": 29, "priceIndex": 0.9995296060179532, "money": 73406, "burned": 39066, "ownerSalesSol": 0.23522465634289347 }, { "day": 25, "active": 29, "priceIndex": 0.9995296060179532, "money": 72392, "burned": 40080, "ownerSalesSol": 0.23522465634289347 }, { "day": 26, "active": 28, "priceIndex": 0.9995294261449689, "money": 71489, "burned": 40974, "ownerSalesSol": 0.2353146139993214 }, { "day": 27, "active": 28, "priceIndex": 0.9995294261449689, "money": 70452, "burned": 42011, "ownerSalesSol": 0.2353146139993214 }, { "day": 28, "active": 28, "priceIndex": 0.9994469694878244, "money": 64905, "burned": 43432, "ownerSalesSol": 0.27655349700614806 }, { "day": 29, "active": 28, "priceIndex": 0.9994469694878244, "money": 63807, "burned": 44530, "ownerSalesSol": 0.27655349700614806 }, { "day": 30, "active": 28, "priceIndex": 0.9994469694878244, "money": 62553, "burned": 45784, "ownerSalesSol": 0.27655349700614806 }, { "day": 31, "active": 28, "priceIndex": 0.9994469694878244, "money": 61397, "burned": 46940, "ownerSalesSol": 0.27655349700614806 }, { "day": 32, "active": 28, "priceIndex": 0.9994469694878244, "money": 60275, "burned": 48062, "ownerSalesSol": 0.27655349700614806 }, { "day": 33, "active": 28, "priceIndex": 0.9994469694878244, "money": 59149, "burned": 49188, "ownerSalesSol": 0.27655349700614806 }, { "day": 34, "active": 28, "priceIndex": 0.9994469694878244, "money": 58108, "burned": 50229, "ownerSalesSol": 0.27655349700614806 }, { "day": 35, "active": 28, "priceIndex": 0.9993782900427257, "money": 53368, "burned": 51532, "ownerSalesSol": 0.310903309070909 }, { "day": 36, "active": 28, "priceIndex": 0.9993782900427257, "money": 52089, "burned": 52811, "ownerSalesSol": 0.310903309070909 }, { "day": 37, "active": 28, "priceIndex": 0.9993782900427257, "money": 51130, "burned": 53770, "ownerSalesSol": 0.310903309070909 }, { "day": 38, "active": 28, "priceIndex": 0.9993782900427257, "money": 50247, "burned": 54653, "ownerSalesSol": 0.310903309070909 }, { "day": 39, "active": 28, "priceIndex": 0.9993782900427257, "money": 49276, "burned": 55624, "ownerSalesSol": 0.310903309070909 }, { "day": 40, "active": 28, "priceIndex": 0.9993782900427257, "money": 48146, "burned": 56754, "ownerSalesSol": 0.310903309070909 }, { "day": 41, "active": 28, "priceIndex": 0.9993782900427257, "money": 47125, "burned": 57775, "ownerSalesSol": 0.310903309070909 }, { "day": 42, "active": 28, "priceIndex": 0.9993422846200686, "money": 44336, "burned": 58762, "ownerSalesSol": 0.32891178144564037 }, { "day": 43, "active": 28, "priceIndex": 0.9993422846200686, "money": 43285, "burned": 59813, "ownerSalesSol": 0.32891178144564037 }, { "day": 44, "active": 28, "priceIndex": 0.9993422846200686, "money": 42251, "burned": 60847, "ownerSalesSol": 0.32891178144564037 }, { "day": 45, "active": 28, "priceIndex": 0.9993422846200686, "money": 41165, "burned": 61933, "ownerSalesSol": 0.32891178144564037 }, { "day": 46, "active": 28, "priceIndex": 0.9993422846200686, "money": 40323, "burned": 62775, "ownerSalesSol": 0.32891178144564037 }, { "day": 47, "active": 28, "priceIndex": 0.9993422846200686, "money": 39474, "burned": 63624, "ownerSalesSol": 0.32891178144564037 }, { "day": 48, "active": 25, "priceIndex": 0.9993414254689359, "money": 38608, "burned": 64447, "ownerSalesSol": 0.32934149844334115 }, { "day": 49, "active": 25, "priceIndex": 0.9993408460420533, "money": 37661, "burned": 65365, "ownerSalesSol": 0.3296313073726651 }, { "day": 50, "active": 25, "priceIndex": 0.9993408460420533, "money": 36768, "burned": 66258, "ownerSalesSol": 0.3296313073726651 }, { "day": 51, "active": 25, "priceIndex": 0.9993408460420533, "money": 35899, "burned": 67127, "ownerSalesSol": 0.3296313073726651 }, { "day": 52, "active": 24, "priceIndex": 0.9993406862002432, "money": 34875, "burned": 68143, "ownerSalesSol": 0.3297112546340486 }, { "day": 53, "active": 24, "priceIndex": 0.9993406862002432, "money": 34012, "burned": 69006, "ownerSalesSol": 0.3297112546340486 }, { "day": 54, "active": 23, "priceIndex": 0.9993403465365245, "money": 33156, "burned": 69845, "ownerSalesSol": 0.3298811425217991 }, { "day": 55, "active": 23, "priceIndex": 0.9993403465365245, "money": 32484, "burned": 70517, "ownerSalesSol": 0.3298811425217991 }, { "day": 56, "active": 23, "priceIndex": 0.9993385882800426, "money": 31591, "burned": 71322, "ownerSalesSol": 0.3307605612531006 }, { "day": 57, "active": 23, "priceIndex": 0.9993385882800426, "money": 30888, "burned": 72025, "ownerSalesSol": 0.3307605612531006 }, { "day": 58, "active": 23, "priceIndex": 0.9993385882800426, "money": 30019, "burned": 72894, "ownerSalesSol": 0.3307605612531006 }, { "day": 59, "active": 21, "priceIndex": 0.9993380088556276, "money": 29125, "burned": 73759, "ownerSalesSol": 0.3310503693596729 }, { "day": 60, "active": 21, "priceIndex": 0.9993380088556276, "money": 28364, "burned": 74520, "ownerSalesSol": 0.3310503693596729 }, { "day": 61, "active": 20, "priceIndex": 0.9993378490144984, "money": 27682, "burned": 75194, "ownerSalesSol": 0.3311303163940238 }, { "day": 62, "active": 20, "priceIndex": 0.9993378490144984, "money": 27071, "burned": 75805, "ownerSalesSol": 0.3311303163940238 }, { "day": 63, "active": 20, "priceIndex": 0.9993378490144984, "money": 26352, "burned": 76524, "ownerSalesSol": 0.3311303163940238 }, { "day": 64, "active": 19, "priceIndex": 0.9993378090542221, "money": 25705, "burned": 77169, "ownerSalesSol": 0.3311503031505936 }, { "day": 65, "active": 19, "priceIndex": 0.9993378090542221, "money": 25032, "burned": 77842, "ownerSalesSol": 0.3311503031505936 }, { "day": 66, "active": 19, "priceIndex": 0.9993378090542221, "money": 24493, "burned": 78381, "ownerSalesSol": 0.3311503031505936 }, { "day": 67, "active": 19, "priceIndex": 0.9993378090542221, "money": 23661, "burned": 79213, "ownerSalesSol": 0.3311503031505936 }, { "day": 68, "active": 19, "priceIndex": 0.9993378090542221, "money": 23216, "burned": 79658, "ownerSalesSol": 0.3311503031505936 }, { "day": 69, "active": 19, "priceIndex": 0.9993378090542221, "money": 22455, "burned": 80419, "ownerSalesSol": 0.3311503031505936 }, { "day": 70, "active": 18, "priceIndex": 0.9993374094515907, "money": 21823, "burned": 81031, "ownerSalesSol": 0.33135017067240824 }, { "day": 71, "active": 18, "priceIndex": 0.9993374094515907, "money": 21351, "burned": 81503, "ownerSalesSol": 0.33135017067240824 }, { "day": 72, "active": 16, "priceIndex": 0.9993372296304848, "money": 21038, "burned": 81807, "ownerSalesSol": 0.33144011103115645 }, { "day": 73, "active": 14, "priceIndex": 0.9993367301276673, "money": 20625, "burned": 82195, "ownerSalesSol": 0.33168994527613904 }, { "day": 74, "active": 14, "priceIndex": 0.9993367301276673, "money": 20276, "burned": 82544, "ownerSalesSol": 0.33168994527613904 }, { "day": 75, "active": 12, "priceIndex": 0.9993364903664481, "money": 19920, "burned": 82888, "ownerSalesSol": 0.33180986566935644 }, { "day": 76, "active": 12, "priceIndex": 0.9993364903664481, "money": 19635, "burned": 83173, "ownerSalesSol": 0.33180986566935644 }, { "day": 77, "active": 11, "priceIndex": 0.9993337930586765, "money": 19062, "burned": 83611, "ownerSalesSol": 0.33315896811075163 }, { "day": 78, "active": 11, "priceIndex": 0.9993337930586765, "money": 18804, "burned": 83869, "ownerSalesSol": 0.33315896811075163 }, { "day": 79, "active": 11, "priceIndex": 0.9993337930586765, "money": 18390, "burned": 84283, "ownerSalesSol": 0.33315896811075163 }, { "day": 80, "active": 11, "priceIndex": 0.9993337930586765, "money": 17940, "burned": 84733, "ownerSalesSol": 0.33315896811075163 }, { "day": 81, "active": 11, "priceIndex": 0.9993337930586765, "money": 17591, "burned": 85082, "ownerSalesSol": 0.33315896811075163 }, { "day": 82, "active": 11, "priceIndex": 0.9993337930586765, "money": 17300, "burned": 85373, "ownerSalesSol": 0.33315896811075163 }, { "day": 83, "active": 11, "priceIndex": 0.9993337930586765, "money": 16787, "burned": 85886, "ownerSalesSol": 0.33315896811075163 }, { "day": 84, "active": 11, "priceIndex": 0.9993337930586765, "money": 16514, "burned": 86159, "ownerSalesSol": 0.33315896811075163 }, { "day": 85, "active": 10, "priceIndex": 0.9993333335184412, "money": 16231, "burned": 86419, "ownerSalesSol": 0.33338881483030036 }, { "day": 86, "active": 9, "priceIndex": 0.9993332935584358, "money": 16037, "burned": 86611, "ownerSalesSol": 0.3334088014964891 }, { "day": 87, "active": 9, "priceIndex": 0.9993332935584358, "money": 15846, "burned": 86802, "ownerSalesSol": 0.3334088014964891 }, { "day": 88, "active": 8, "priceIndex": 0.9993329938584712, "money": 15737, "burned": 86896, "ownerSalesSol": 0.3335587014680641 }, { "day": 89, "active": 8, "priceIndex": 0.9993329938584712, "money": 15653, "burned": 86980, "ownerSalesSol": 0.3335587014680641 }, { "day": 90, "active": 7, "priceIndex": 0.9993326142387094, "money": 15588, "burned": 87026, "ownerSalesSol": 0.3337485747008486 }, { "day": 91, "active": 6, "priceIndex": 0.9993321546992873, "money": 15468, "burned": 87123, "ownerSalesSol": 0.33397842114925425 }, { "day": 92, "active": 6, "priceIndex": 0.9993321546992873, "money": 15339, "burned": 87252, "ownerSalesSol": 0.33397842114925425 }, { "day": 93, "active": 6, "priceIndex": 0.9993321546992873, "money": 15096, "burned": 87495, "ownerSalesSol": 0.33397842114925425 }, { "day": 94, "active": 6, "priceIndex": 0.9993321546992873, "money": 14901, "burned": 87690, "ownerSalesSol": 0.33397842114925425 }, { "day": 95, "active": 6, "priceIndex": 0.9993321546992873, "money": 14859, "burned": 87732, "ownerSalesSol": 0.33397842114925425 }, { "day": 96, "active": 5, "priceIndex": 0.9993321546992873, "money": 14741, "burned": 87850, "ownerSalesSol": 0.33397842114925425 }, { "day": 97, "active": 3, "priceIndex": 0.9993314953606699, "money": 14650, "burned": 87908, "ownerSalesSol": 0.33430820065154876 }, { "day": 98, "active": 3, "priceIndex": 0.9993314953606699, "money": 14630, "burned": 87928, "ownerSalesSol": 0.33430820065154876 }, { "day": 99, "active": 3, "priceIndex": 0.9993314953606699, "money": 14535, "burned": 88023, "ownerSalesSol": 0.33430820065154876 }, { "day": 100, "active": 3, "priceIndex": 0.9993314953606699, "money": 14535, "burned": 88023, "ownerSalesSol": 0.33430820065154876 }, { "day": 101, "active": 3, "priceIndex": 0.9993314953606699, "money": 14463, "burned": 88095, "ownerSalesSol": 0.33430820065154876 }, { "day": 102, "active": 3, "priceIndex": 0.9993314953606699, "money": 14430, "burned": 88128, "ownerSalesSol": 0.33430820065154876 }, { "day": 103, "active": 3, "priceIndex": 0.9993314953606699, "money": 14425, "burned": 88133, "ownerSalesSol": 0.33430820065154876 }, { "day": 104, "active": 3, "priceIndex": 0.9993314953606699, "money": 14415, "burned": 88143, "ownerSalesSol": 0.33430820065154876 }, { "day": 105, "active": 3, "priceIndex": 0.9993314953606699, "money": 14405, "burned": 88153, "ownerSalesSol": 0.33430820065154876 }, { "day": 106, "active": 3, "priceIndex": 0.9993314953606699, "money": 14395, "burned": 88163, "ownerSalesSol": 0.33430820065154876 }, { "day": 107, "active": 3, "priceIndex": 0.9993314953606699, "money": 14332, "burned": 88226, "ownerSalesSol": 0.33430820065154876 }, { "day": 108, "active": 3, "priceIndex": 0.9993314953606699, "money": 14299, "burned": 88259, "ownerSalesSol": 0.33430820065154876 }, { "day": 109, "active": 3, "priceIndex": 0.9993314953606699, "money": 14288, "burned": 88270, "ownerSalesSol": 0.33430820065154876 }, { "day": 110, "active": 3, "priceIndex": 0.9993314953606699, "money": 14225, "burned": 88333, "ownerSalesSol": 0.33430820065154876 }, { "day": 111, "active": 3, "priceIndex": 0.9993314953606699, "money": 14222, "burned": 88336, "ownerSalesSol": 0.33430820065154876 }, { "day": 112, "active": 3, "priceIndex": 0.9993314953606699, "money": 14212, "burned": 88346, "ownerSalesSol": 0.33430820065154876 }, { "day": 113, "active": 3, "priceIndex": 0.9993314953606699, "money": 14168, "burned": 88390, "ownerSalesSol": 0.33430820065154876 }, { "day": 114, "active": 3, "priceIndex": 0.9993314953606699, "money": 14123, "burned": 88435, "ownerSalesSol": 0.33430820065154876 }, { "day": 115, "active": 3, "priceIndex": 0.9993314953606699, "money": 14106, "burned": 88452, "ownerSalesSol": 0.33430820065154876 }, { "day": 116, "active": 3, "priceIndex": 0.9993314953606699, "money": 14063, "burned": 88495, "ownerSalesSol": 0.33430820065154876 }, { "day": 117, "active": 3, "priceIndex": 0.9993314953606699, "money": 14042, "burned": 88516, "ownerSalesSol": 0.33430820065154876 }, { "day": 118, "active": 3, "priceIndex": 0.9993314953606699, "money": 14042, "burned": 88516, "ownerSalesSol": 0.33430820065154876 }, { "day": 119, "active": 3, "priceIndex": 0.9993314953606699, "money": 14037, "burned": 88521, "ownerSalesSol": 0.33430820065154876 }, { "day": 120, "active": 3, "priceIndex": 0.9993314953606699, "money": 14037, "burned": 88521, "ownerSalesSol": 0.33430820065154876 }, { "day": 121, "active": 3, "priceIndex": 0.9993314953606699, "money": 14037, "burned": 88521, "ownerSalesSol": 0.33430820065154876 }, { "day": 122, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 123, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 124, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 125, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 126, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 127, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 128, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 129, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 130, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 131, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 132, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 133, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 134, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 135, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 136, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 137, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 138, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 139, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 140, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 141, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 142, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 143, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 144, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 145, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 146, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 147, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 148, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 149, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 150, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 151, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 152, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 153, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 154, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 155, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 156, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 157, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 158, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 159, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 160, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 161, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 162, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 163, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 164, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 165, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 166, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 167, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 168, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 169, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 170, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 171, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 172, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 173, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 174, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 175, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 176, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 177, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 178, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 179, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 }, { "day": 180, "active": 3, "priceIndex": 0.9993314953606699, "money": 14032, "burned": 88526, "ownerSalesSol": 0.33430820065154876 } ] }, { "scenario": "No inflows; 100% earnings cash-out", "days": 30, "seed": 7, "startingActive": 32, "active": 28, "priceIndex": 0.9993222047495313, "burned": 46114, "spendableTokens": 55979, "agentJobs": 0, "payroll": 119233, "missedPayroll": 42, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 0, "sol": { "received": 0, "compute": 0, "tradingCapital": 0, "works": 0, "buyback": 0, "retained": 0, "ownerSales": 0.3389550705041984 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1, "money": 133826, "burned": 2174, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1, "money": 132034, "burned": 3966, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1, "money": 130248, "burned": 5752, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1, "money": 128672, "burned": 7328, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1, "money": 126818, "burned": 9182, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1, "money": 125137, "burned": 10863, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 0.9997129817993671, "money": 107677, "burned": 13969, "ownerSalesSol": 0.14351939922539714 }, { "day": 8, "active": 32, "priceIndex": 0.9997129817993671, "money": 106302, "burned": 15344, "ownerSalesSol": 0.14351939922539714 }, { "day": 9, "active": 31, "priceIndex": 0.9997125219975539, "money": 104435, "burned": 17188, "ownerSalesSol": 0.1437493331583255 }, { "day": 10, "active": 31, "priceIndex": 0.9997125219975539, "money": 102964, "burned": 18659, "ownerSalesSol": 0.1437493331583255 }, { "day": 11, "active": 31, "priceIndex": 0.9997125219975539, "money": 101467, "burned": 20156, "ownerSalesSol": 0.1437493331583255 }, { "day": 12, "active": 31, "priceIndex": 0.9997125219975539, "money": 99892, "burned": 21731, "ownerSalesSol": 0.1437493331583255 }, { "day": 13, "active": 31, "priceIndex": 0.9997125219975539, "money": 98343, "burned": 23280, "ownerSalesSol": 0.1437493331583255 }, { "day": 14, "active": 31, "priceIndex": 0.999518493955855, "money": 86217, "burned": 25699, "ownerSalesSol": 0.24078201006068412 }, { "day": 15, "active": 31, "priceIndex": 0.999518493955855, "money": 84376, "burned": 27540, "ownerSalesSol": 0.24078201006068412 }, { "day": 16, "active": 31, "priceIndex": 0.999518493955855, "money": 83060, "burned": 28856, "ownerSalesSol": 0.24078201006068412 }, { "day": 17, "active": 31, "priceIndex": 0.999518493955855, "money": 81543, "burned": 30373, "ownerSalesSol": 0.24078201006068412 }, { "day": 18, "active": 31, "priceIndex": 0.999518493955855, "money": 80126, "burned": 31790, "ownerSalesSol": 0.24078201006068412 }, { "day": 19, "active": 31, "priceIndex": 0.999518493955855, "money": 78900, "burned": 33016, "ownerSalesSol": 0.24078201006068412 }, { "day": 20, "active": 31, "priceIndex": 0.999518493955855, "money": 77634, "burned": 34282, "ownerSalesSol": 0.24078201006068412 }, { "day": 21, "active": 31, "priceIndex": 0.9993664811685832, "money": 67992, "burned": 36317, "ownerSalesSol": 0.3168095998696572 }, { "day": 22, "active": 31, "priceIndex": 0.9993664811685832, "money": 66827, "burned": 37482, "ownerSalesSol": 0.3168095998696572 }, { "day": 23, "active": 31, "priceIndex": 0.9993664811685832, "money": 65669, "burned": 38640, "ownerSalesSol": 0.3168095998696572 }, { "day": 24, "active": 30, "priceIndex": 0.9993664212255934, "money": 64570, "burned": 39736, "ownerSalesSol": 0.31683958086318853 }, { "day": 25, "active": 29, "priceIndex": 0.9993663013396304, "money": 63403, "burned": 40897, "ownerSalesSol": 0.31689954284490796 }, { "day": 26, "active": 28, "priceIndex": 0.9993663013396304, "money": 62567, "burned": 41733, "ownerSalesSol": 0.31689954284490796 }, { "day": 27, "active": 28, "priceIndex": 0.9993663013396304, "money": 61498, "burned": 42802, "ownerSalesSol": 0.31689954284490796 }, { "day": 28, "active": 28, "priceIndex": 0.9993222047495313, "money": 58182, "burned": 43911, "ownerSalesSol": 0.3389550705041984 }, { "day": 29, "active": 28, "priceIndex": 0.9993222047495313, "money": 57095, "burned": 44998, "ownerSalesSol": 0.3389550705041984 }, { "day": 30, "active": 28, "priceIndex": 0.9993222047495313, "money": 55979, "burned": 46114, "ownerSalesSol": 0.3389550705041984 } ] }, { "scenario": "No inflows; 100% earnings cash-out", "days": 90, "seed": 7, "startingActive": 32, "active": 5, "priceIndex": 0.99929683105236, "burned": 86691, "spendableTokens": 14132, "agentJobs": 0, "payroll": 273354, "missedPayroll": 125, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 0, "sol": { "received": 0, "compute": 0, "tradingCapital": 0, "works": 0, "buyback": 0, "retained": 0, "ownerSales": 0.3516463013805833 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1, "money": 133826, "burned": 2174, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1, "money": 132034, "burned": 3966, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1, "money": 130248, "burned": 5752, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1, "money": 128672, "burned": 7328, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1, "money": 126818, "burned": 9182, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1, "money": 125137, "burned": 10863, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 0.9997129817993671, "money": 107677, "burned": 13969, "ownerSalesSol": 0.14351939922539714 }, { "day": 8, "active": 32, "priceIndex": 0.9997129817993671, "money": 106302, "burned": 15344, "ownerSalesSol": 0.14351939922539714 }, { "day": 9, "active": 31, "priceIndex": 0.9997125219975539, "money": 104435, "burned": 17188, "ownerSalesSol": 0.1437493331583255 }, { "day": 10, "active": 31, "priceIndex": 0.9997125219975539, "money": 102964, "burned": 18659, "ownerSalesSol": 0.1437493331583255 }, { "day": 11, "active": 31, "priceIndex": 0.9997125219975539, "money": 101467, "burned": 20156, "ownerSalesSol": 0.1437493331583255 }, { "day": 12, "active": 31, "priceIndex": 0.9997125219975539, "money": 99892, "burned": 21731, "ownerSalesSol": 0.1437493331583255 }, { "day": 13, "active": 31, "priceIndex": 0.9997125219975539, "money": 98343, "burned": 23280, "ownerSalesSol": 0.1437493331583255 }, { "day": 14, "active": 31, "priceIndex": 0.999518493955855, "money": 86217, "burned": 25699, "ownerSalesSol": 0.24078201006068412 }, { "day": 15, "active": 31, "priceIndex": 0.999518493955855, "money": 84376, "burned": 27540, "ownerSalesSol": 0.24078201006068412 }, { "day": 16, "active": 31, "priceIndex": 0.999518493955855, "money": 83060, "burned": 28856, "ownerSalesSol": 0.24078201006068412 }, { "day": 17, "active": 31, "priceIndex": 0.999518493955855, "money": 81543, "burned": 30373, "ownerSalesSol": 0.24078201006068412 }, { "day": 18, "active": 31, "priceIndex": 0.999518493955855, "money": 80126, "burned": 31790, "ownerSalesSol": 0.24078201006068412 }, { "day": 19, "active": 31, "priceIndex": 0.999518493955855, "money": 78900, "burned": 33016, "ownerSalesSol": 0.24078201006068412 }, { "day": 20, "active": 31, "priceIndex": 0.999518493955855, "money": 77634, "burned": 34282, "ownerSalesSol": 0.24078201006068412 }, { "day": 21, "active": 31, "priceIndex": 0.9993664811685832, "money": 67992, "burned": 36317, "ownerSalesSol": 0.3168095998696572 }, { "day": 22, "active": 31, "priceIndex": 0.9993664811685832, "money": 66827, "burned": 37482, "ownerSalesSol": 0.3168095998696572 }, { "day": 23, "active": 31, "priceIndex": 0.9993664811685832, "money": 65669, "burned": 38640, "ownerSalesSol": 0.3168095998696572 }, { "day": 24, "active": 30, "priceIndex": 0.9993664212255934, "money": 64570, "burned": 39736, "ownerSalesSol": 0.31683958086318853 }, { "day": 25, "active": 29, "priceIndex": 0.9993663013396304, "money": 63403, "burned": 40897, "ownerSalesSol": 0.31689954284490796 }, { "day": 26, "active": 28, "priceIndex": 0.9993663013396304, "money": 62567, "burned": 41733, "ownerSalesSol": 0.31689954284490796 }, { "day": 27, "active": 28, "priceIndex": 0.9993663013396304, "money": 61498, "burned": 42802, "ownerSalesSol": 0.31689954284490796 }, { "day": 28, "active": 28, "priceIndex": 0.9993222047495313, "money": 58182, "burned": 43911, "ownerSalesSol": 0.3389550705041984 }, { "day": 29, "active": 28, "priceIndex": 0.9993222047495313, "money": 57095, "burned": 44998, "ownerSalesSol": 0.3389550705041984 }, { "day": 30, "active": 28, "priceIndex": 0.9993222047495313, "money": 55979, "burned": 46114, "ownerSalesSol": 0.3389550705041984 }, { "day": 31, "active": 28, "priceIndex": 0.9993222047495313, "money": 54885, "burned": 47208, "ownerSalesSol": 0.3389550705041984 }, { "day": 32, "active": 28, "priceIndex": 0.9993222047495313, "money": 53907, "burned": 48186, "ownerSalesSol": 0.3389550705041984 }, { "day": 33, "active": 28, "priceIndex": 0.9993222047495313, "money": 52988, "burned": 49105, "ownerSalesSol": 0.3389550705041984 }, { "day": 34, "active": 28, "priceIndex": 0.9993222047495313, "money": 51960, "burned": 50133, "ownerSalesSol": 0.3389550705041984 }, { "day": 35, "active": 28, "priceIndex": 0.99930678062316, "money": 50215, "burned": 51106, "ownerSalesSol": 0.3466697783875361 }, { "day": 36, "active": 28, "priceIndex": 0.99930678062316, "money": 49144, "burned": 52177, "ownerSalesSol": 0.3466697783875361 }, { "day": 37, "active": 28, "priceIndex": 0.99930678062316, "money": 48173, "burned": 53148, "ownerSalesSol": 0.3466697783875361 }, { "day": 38, "active": 28, "priceIndex": 0.99930678062316, "money": 47157, "burned": 54164, "ownerSalesSol": 0.3466697783875361 }, { "day": 39, "active": 28, "priceIndex": 0.99930678062316, "money": 45855, "burned": 55466, "ownerSalesSol": 0.3466697783875361 }, { "day": 40, "active": 28, "priceIndex": 0.99930678062316, "money": 44740, "burned": 56581, "ownerSalesSol": 0.3466697783875361 }, { "day": 41, "active": 28, "priceIndex": 0.99930678062316, "money": 43668, "burned": 57653, "ownerSalesSol": 0.3466697783875361 }, { "day": 42, "active": 27, "priceIndex": 0.9993030245428282, "money": 42621, "burned": 58512, "ownerSalesSol": 0.34854847160443114 }, { "day": 43, "active": 27, "priceIndex": 0.9993030245428282, "money": 41525, "burned": 59608, "ownerSalesSol": 0.34854847160443114 }, { "day": 44, "active": 27, "priceIndex": 0.9993030245428282, "money": 40518, "burned": 60615, "ownerSalesSol": 0.34854847160443114 }, { "day": 45, "active": 27, "priceIndex": 0.9993030245428282, "money": 39589, "burned": 61544, "ownerSalesSol": 0.34854847160443114 }, { "day": 46, "active": 26, "priceIndex": 0.9993029046682725, "money": 38571, "burned": 62556, "ownerSalesSol": 0.34860842978230266 }, { "day": 47, "active": 26, "priceIndex": 0.9993029046682725, "money": 37741, "burned": 63386, "ownerSalesSol": 0.34860842978230266 }, { "day": 48, "active": 26, "priceIndex": 0.9993029046682725, "money": 36689, "burned": 64438, "ownerSalesSol": 0.34860842978230266 }, { "day": 49, "active": 26, "priceIndex": 0.9993029046682725, "money": 35750, "burned": 65377, "ownerSalesSol": 0.34860842978230266 }, { "day": 50, "active": 26, "priceIndex": 0.9993029046682725, "money": 34805, "burned": 66322, "ownerSalesSol": 0.34860842978230266 }, { "day": 51, "active": 25, "priceIndex": 0.9993029046682725, "money": 34109, "burned": 67018, "ownerSalesSol": 0.34860842978230266 }, { "day": 52, "active": 24, "priceIndex": 0.9993028447310031, "money": 33341, "burned": 67783, "ownerSalesSol": 0.34863840886850994 }, { "day": 53, "active": 24, "priceIndex": 0.9993028447310031, "money": 32623, "burned": 68501, "ownerSalesSol": 0.34863840886850994 }, { "day": 54, "active": 24, "priceIndex": 0.9993028447310031, "money": 31826, "burned": 69298, "ownerSalesSol": 0.34863840886850994 }, { "day": 55, "active": 24, "priceIndex": 0.9993028447310031, "money": 31064, "burned": 70060, "ownerSalesSol": 0.34863840886850994 }, { "day": 56, "active": 24, "priceIndex": 0.9993028447310031, "money": 30225, "burned": 70899, "ownerSalesSol": 0.34863840886850994 }, { "day": 57, "active": 24, "priceIndex": 0.9993028447310031, "money": 29532, "burned": 71592, "ownerSalesSol": 0.34863840886850994 }, { "day": 58, "active": 24, "priceIndex": 0.9993028447310031, "money": 28903, "burned": 72221, "ownerSalesSol": 0.34863840886850994 }, { "day": 59, "active": 23, "priceIndex": 0.9993024651284205, "money": 28041, "burned": 73064, "ownerSalesSol": 0.34882827637295577 }, { "day": 60, "active": 23, "priceIndex": 0.9993024651284205, "money": 27336, "burned": 73769, "ownerSalesSol": 0.34882827637295577 }, { "day": 61, "active": 23, "priceIndex": 0.9993024651284205, "money": 26545, "burned": 74560, "ownerSalesSol": 0.34882827637295577 }, { "day": 62, "active": 22, "priceIndex": 0.9993021254841877, "money": 25813, "burned": 75275, "ownerSalesSol": 0.34899815776316245 }, { "day": 63, "active": 22, "priceIndex": 0.9993004072866054, "money": 24855, "burned": 76147, "ownerSalesSol": 0.34985755685227105 }, { "day": 64, "active": 22, "priceIndex": 0.9993004072866054, "money": 24025, "burned": 76977, "ownerSalesSol": 0.34985755685227105 }, { "day": 65, "active": 22, "priceIndex": 0.9993004072866054, "money": 23492, "burned": 77510, "ownerSalesSol": 0.34985755685227105 }, { "day": 66, "active": 22, "priceIndex": 0.9993004072866054, "money": 22917, "burned": 78085, "ownerSalesSol": 0.34985755685227105 }, { "day": 67, "active": 22, "priceIndex": 0.9993004072866054, "money": 22255, "burned": 78747, "ownerSalesSol": 0.34985755685227105 }, { "day": 68, "active": 22, "priceIndex": 0.9993004072866054, "money": 21802, "burned": 79200, "ownerSalesSol": 0.34985755685227105 }, { "day": 69, "active": 21, "priceIndex": 0.999300187517467, "money": 21164, "burned": 79827, "ownerSalesSol": 0.349967479884981 }, { "day": 70, "active": 20, "priceIndex": 0.9992999477693986, "money": 20778, "burned": 80201, "ownerSalesSol": 0.3500873958930697 }, { "day": 71, "active": 16, "priceIndex": 0.9992989887779875, "money": 20320, "burned": 80611, "ownerSalesSol": 0.35056705963791046 }, { "day": 72, "active": 16, "priceIndex": 0.9992989887779875, "money": 19862, "burned": 81069, "ownerSalesSol": 0.35056705963791046 }, { "day": 73, "active": 16, "priceIndex": 0.9992989887779875, "money": 19168, "burned": 81763, "ownerSalesSol": 0.35056705963791046 }, { "day": 74, "active": 16, "priceIndex": 0.9992989887779875, "money": 18643, "burned": 82288, "ownerSalesSol": 0.35056705963791046 }, { "day": 75, "active": 16, "priceIndex": 0.9992989887779875, "money": 18222, "burned": 82709, "ownerSalesSol": 0.35056705963791046 }, { "day": 76, "active": 16, "priceIndex": 0.9992989887779875, "money": 17651, "burned": 83280, "ownerSalesSol": 0.35056705963791046 }, { "day": 77, "active": 16, "priceIndex": 0.9992989887779875, "money": 17240, "burned": 83691, "ownerSalesSol": 0.35056705963791046 }, { "day": 78, "active": 16, "priceIndex": 0.9992989887779875, "money": 16911, "burned": 84020, "ownerSalesSol": 0.35056705963791046 }, { "day": 79, "active": 15, "priceIndex": 0.9992986691144905, "money": 16450, "burned": 84465, "ownerSalesSol": 0.35072694745053923 }, { "day": 80, "active": 15, "priceIndex": 0.9992986691144905, "money": 16101, "burned": 84814, "ownerSalesSol": 0.35072694745053923 }, { "day": 81, "active": 14, "priceIndex": 0.999298469324883, "money": 15860, "burned": 85045, "ownerSalesSol": 0.35082687730744055 }, { "day": 82, "active": 12, "priceIndex": 0.9992980697458475, "money": 15609, "burned": 85276, "ownerSalesSol": 0.35102673696133024 }, { "day": 83, "active": 12, "priceIndex": 0.9992980697458475, "money": 15372, "burned": 85513, "ownerSalesSol": 0.35102673696133024 }, { "day": 84, "active": 10, "priceIndex": 0.9992975502934595, "money": 14984, "burned": 85875, "ownerSalesSol": 0.3512865543918906 }, { "day": 85, "active": 9, "priceIndex": 0.9992972306306526, "money": 14786, "burned": 86057, "ownerSalesSol": 0.3514464419744172 }, { "day": 86, "active": 8, "priceIndex": 0.9992972306306526, "money": 14612, "burned": 86231, "ownerSalesSol": 0.3514464419744172 }, { "day": 87, "active": 7, "priceIndex": 0.9992972106517324, "money": 14454, "burned": 86388, "ownerSalesSol": 0.3514564349466127 }, { "day": 88, "active": 7, "priceIndex": 0.9992972106517324, "money": 14360, "burned": 86482, "ownerSalesSol": 0.3514564349466127 }, { "day": 89, "active": 6, "priceIndex": 0.9992971107571398, "money": 14277, "burned": 86560, "ownerSalesSol": 0.3515063998046344 }, { "day": 90, "active": 5, "priceIndex": 0.99929683105236, "money": 14132, "burned": 86691, "ownerSalesSol": 0.3516463013805833 } ] }, { "scenario": "No inflows; 100% earnings cash-out", "days": 180, "seed": 7, "startingActive": 32, "active": 0, "priceIndex": 0.9992958121287986, "burned": 88189, "spendableTokens": 12583, "agentJobs": 0, "payroll": 278808, "missedPayroll": 128, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 0, "sol": { "received": 0, "compute": 0, "tradingCapital": 0, "works": 0, "buyback": 0, "retained": 0, "ownerSales": 0.35215594250462345 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1, "money": 133826, "burned": 2174, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1, "money": 132034, "burned": 3966, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1, "money": 130248, "burned": 5752, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1, "money": 128672, "burned": 7328, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1, "money": 126818, "burned": 9182, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1, "money": 125137, "burned": 10863, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 0.9997129817993671, "money": 107677, "burned": 13969, "ownerSalesSol": 0.14351939922539714 }, { "day": 8, "active": 32, "priceIndex": 0.9997129817993671, "money": 106302, "burned": 15344, "ownerSalesSol": 0.14351939922539714 }, { "day": 9, "active": 31, "priceIndex": 0.9997125219975539, "money": 104435, "burned": 17188, "ownerSalesSol": 0.1437493331583255 }, { "day": 10, "active": 31, "priceIndex": 0.9997125219975539, "money": 102964, "burned": 18659, "ownerSalesSol": 0.1437493331583255 }, { "day": 11, "active": 31, "priceIndex": 0.9997125219975539, "money": 101467, "burned": 20156, "ownerSalesSol": 0.1437493331583255 }, { "day": 12, "active": 31, "priceIndex": 0.9997125219975539, "money": 99892, "burned": 21731, "ownerSalesSol": 0.1437493331583255 }, { "day": 13, "active": 31, "priceIndex": 0.9997125219975539, "money": 98343, "burned": 23280, "ownerSalesSol": 0.1437493331583255 }, { "day": 14, "active": 31, "priceIndex": 0.999518493955855, "money": 86217, "burned": 25699, "ownerSalesSol": 0.24078201006068412 }, { "day": 15, "active": 31, "priceIndex": 0.999518493955855, "money": 84376, "burned": 27540, "ownerSalesSol": 0.24078201006068412 }, { "day": 16, "active": 31, "priceIndex": 0.999518493955855, "money": 83060, "burned": 28856, "ownerSalesSol": 0.24078201006068412 }, { "day": 17, "active": 31, "priceIndex": 0.999518493955855, "money": 81543, "burned": 30373, "ownerSalesSol": 0.24078201006068412 }, { "day": 18, "active": 31, "priceIndex": 0.999518493955855, "money": 80126, "burned": 31790, "ownerSalesSol": 0.24078201006068412 }, { "day": 19, "active": 31, "priceIndex": 0.999518493955855, "money": 78900, "burned": 33016, "ownerSalesSol": 0.24078201006068412 }, { "day": 20, "active": 31, "priceIndex": 0.999518493955855, "money": 77634, "burned": 34282, "ownerSalesSol": 0.24078201006068412 }, { "day": 21, "active": 31, "priceIndex": 0.9993664811685832, "money": 67992, "burned": 36317, "ownerSalesSol": 0.3168095998696572 }, { "day": 22, "active": 31, "priceIndex": 0.9993664811685832, "money": 66827, "burned": 37482, "ownerSalesSol": 0.3168095998696572 }, { "day": 23, "active": 31, "priceIndex": 0.9993664811685832, "money": 65669, "burned": 38640, "ownerSalesSol": 0.3168095998696572 }, { "day": 24, "active": 30, "priceIndex": 0.9993664212255934, "money": 64570, "burned": 39736, "ownerSalesSol": 0.31683958086318853 }, { "day": 25, "active": 29, "priceIndex": 0.9993663013396304, "money": 63403, "burned": 40897, "ownerSalesSol": 0.31689954284490796 }, { "day": 26, "active": 28, "priceIndex": 0.9993663013396304, "money": 62567, "burned": 41733, "ownerSalesSol": 0.31689954284490796 }, { "day": 27, "active": 28, "priceIndex": 0.9993663013396304, "money": 61498, "burned": 42802, "ownerSalesSol": 0.31689954284490796 }, { "day": 28, "active": 28, "priceIndex": 0.9993222047495313, "money": 58182, "burned": 43911, "ownerSalesSol": 0.3389550705041984 }, { "day": 29, "active": 28, "priceIndex": 0.9993222047495313, "money": 57095, "burned": 44998, "ownerSalesSol": 0.3389550705041984 }, { "day": 30, "active": 28, "priceIndex": 0.9993222047495313, "money": 55979, "burned": 46114, "ownerSalesSol": 0.3389550705041984 }, { "day": 31, "active": 28, "priceIndex": 0.9993222047495313, "money": 54885, "burned": 47208, "ownerSalesSol": 0.3389550705041984 }, { "day": 32, "active": 28, "priceIndex": 0.9993222047495313, "money": 53907, "burned": 48186, "ownerSalesSol": 0.3389550705041984 }, { "day": 33, "active": 28, "priceIndex": 0.9993222047495313, "money": 52988, "burned": 49105, "ownerSalesSol": 0.3389550705041984 }, { "day": 34, "active": 28, "priceIndex": 0.9993222047495313, "money": 51960, "burned": 50133, "ownerSalesSol": 0.3389550705041984 }, { "day": 35, "active": 28, "priceIndex": 0.99930678062316, "money": 50215, "burned": 51106, "ownerSalesSol": 0.3466697783875361 }, { "day": 36, "active": 28, "priceIndex": 0.99930678062316, "money": 49144, "burned": 52177, "ownerSalesSol": 0.3466697783875361 }, { "day": 37, "active": 28, "priceIndex": 0.99930678062316, "money": 48173, "burned": 53148, "ownerSalesSol": 0.3466697783875361 }, { "day": 38, "active": 28, "priceIndex": 0.99930678062316, "money": 47157, "burned": 54164, "ownerSalesSol": 0.3466697783875361 }, { "day": 39, "active": 28, "priceIndex": 0.99930678062316, "money": 45855, "burned": 55466, "ownerSalesSol": 0.3466697783875361 }, { "day": 40, "active": 28, "priceIndex": 0.99930678062316, "money": 44740, "burned": 56581, "ownerSalesSol": 0.3466697783875361 }, { "day": 41, "active": 28, "priceIndex": 0.99930678062316, "money": 43668, "burned": 57653, "ownerSalesSol": 0.3466697783875361 }, { "day": 42, "active": 27, "priceIndex": 0.9993030245428282, "money": 42621, "burned": 58512, "ownerSalesSol": 0.34854847160443114 }, { "day": 43, "active": 27, "priceIndex": 0.9993030245428282, "money": 41525, "burned": 59608, "ownerSalesSol": 0.34854847160443114 }, { "day": 44, "active": 27, "priceIndex": 0.9993030245428282, "money": 40518, "burned": 60615, "ownerSalesSol": 0.34854847160443114 }, { "day": 45, "active": 27, "priceIndex": 0.9993030245428282, "money": 39589, "burned": 61544, "ownerSalesSol": 0.34854847160443114 }, { "day": 46, "active": 26, "priceIndex": 0.9993029046682725, "money": 38571, "burned": 62556, "ownerSalesSol": 0.34860842978230266 }, { "day": 47, "active": 26, "priceIndex": 0.9993029046682725, "money": 37741, "burned": 63386, "ownerSalesSol": 0.34860842978230266 }, { "day": 48, "active": 26, "priceIndex": 0.9993029046682725, "money": 36689, "burned": 64438, "ownerSalesSol": 0.34860842978230266 }, { "day": 49, "active": 26, "priceIndex": 0.9993029046682725, "money": 35750, "burned": 65377, "ownerSalesSol": 0.34860842978230266 }, { "day": 50, "active": 26, "priceIndex": 0.9993029046682725, "money": 34805, "burned": 66322, "ownerSalesSol": 0.34860842978230266 }, { "day": 51, "active": 25, "priceIndex": 0.9993029046682725, "money": 34109, "burned": 67018, "ownerSalesSol": 0.34860842978230266 }, { "day": 52, "active": 24, "priceIndex": 0.9993028447310031, "money": 33341, "burned": 67783, "ownerSalesSol": 0.34863840886850994 }, { "day": 53, "active": 24, "priceIndex": 0.9993028447310031, "money": 32623, "burned": 68501, "ownerSalesSol": 0.34863840886850994 }, { "day": 54, "active": 24, "priceIndex": 0.9993028447310031, "money": 31826, "burned": 69298, "ownerSalesSol": 0.34863840886850994 }, { "day": 55, "active": 24, "priceIndex": 0.9993028447310031, "money": 31064, "burned": 70060, "ownerSalesSol": 0.34863840886850994 }, { "day": 56, "active": 24, "priceIndex": 0.9993028447310031, "money": 30225, "burned": 70899, "ownerSalesSol": 0.34863840886850994 }, { "day": 57, "active": 24, "priceIndex": 0.9993028447310031, "money": 29532, "burned": 71592, "ownerSalesSol": 0.34863840886850994 }, { "day": 58, "active": 24, "priceIndex": 0.9993028447310031, "money": 28903, "burned": 72221, "ownerSalesSol": 0.34863840886850994 }, { "day": 59, "active": 23, "priceIndex": 0.9993024651284205, "money": 28041, "burned": 73064, "ownerSalesSol": 0.34882827637295577 }, { "day": 60, "active": 23, "priceIndex": 0.9993024651284205, "money": 27336, "burned": 73769, "ownerSalesSol": 0.34882827637295577 }, { "day": 61, "active": 23, "priceIndex": 0.9993024651284205, "money": 26545, "burned": 74560, "ownerSalesSol": 0.34882827637295577 }, { "day": 62, "active": 22, "priceIndex": 0.9993021254841877, "money": 25813, "burned": 75275, "ownerSalesSol": 0.34899815776316245 }, { "day": 63, "active": 22, "priceIndex": 0.9993004072866054, "money": 24855, "burned": 76147, "ownerSalesSol": 0.34985755685227105 }, { "day": 64, "active": 22, "priceIndex": 0.9993004072866054, "money": 24025, "burned": 76977, "ownerSalesSol": 0.34985755685227105 }, { "day": 65, "active": 22, "priceIndex": 0.9993004072866054, "money": 23492, "burned": 77510, "ownerSalesSol": 0.34985755685227105 }, { "day": 66, "active": 22, "priceIndex": 0.9993004072866054, "money": 22917, "burned": 78085, "ownerSalesSol": 0.34985755685227105 }, { "day": 67, "active": 22, "priceIndex": 0.9993004072866054, "money": 22255, "burned": 78747, "ownerSalesSol": 0.34985755685227105 }, { "day": 68, "active": 22, "priceIndex": 0.9993004072866054, "money": 21802, "burned": 79200, "ownerSalesSol": 0.34985755685227105 }, { "day": 69, "active": 21, "priceIndex": 0.999300187517467, "money": 21164, "burned": 79827, "ownerSalesSol": 0.349967479884981 }, { "day": 70, "active": 20, "priceIndex": 0.9992999477693986, "money": 20778, "burned": 80201, "ownerSalesSol": 0.3500873958930697 }, { "day": 71, "active": 16, "priceIndex": 0.9992989887779875, "money": 20320, "burned": 80611, "ownerSalesSol": 0.35056705963791046 }, { "day": 72, "active": 16, "priceIndex": 0.9992989887779875, "money": 19862, "burned": 81069, "ownerSalesSol": 0.35056705963791046 }, { "day": 73, "active": 16, "priceIndex": 0.9992989887779875, "money": 19168, "burned": 81763, "ownerSalesSol": 0.35056705963791046 }, { "day": 74, "active": 16, "priceIndex": 0.9992989887779875, "money": 18643, "burned": 82288, "ownerSalesSol": 0.35056705963791046 }, { "day": 75, "active": 16, "priceIndex": 0.9992989887779875, "money": 18222, "burned": 82709, "ownerSalesSol": 0.35056705963791046 }, { "day": 76, "active": 16, "priceIndex": 0.9992989887779875, "money": 17651, "burned": 83280, "ownerSalesSol": 0.35056705963791046 }, { "day": 77, "active": 16, "priceIndex": 0.9992989887779875, "money": 17240, "burned": 83691, "ownerSalesSol": 0.35056705963791046 }, { "day": 78, "active": 16, "priceIndex": 0.9992989887779875, "money": 16911, "burned": 84020, "ownerSalesSol": 0.35056705963791046 }, { "day": 79, "active": 15, "priceIndex": 0.9992986691144905, "money": 16450, "burned": 84465, "ownerSalesSol": 0.35072694745053923 }, { "day": 80, "active": 15, "priceIndex": 0.9992986691144905, "money": 16101, "burned": 84814, "ownerSalesSol": 0.35072694745053923 }, { "day": 81, "active": 14, "priceIndex": 0.999298469324883, "money": 15860, "burned": 85045, "ownerSalesSol": 0.35082687730744055 }, { "day": 82, "active": 12, "priceIndex": 0.9992980697458475, "money": 15609, "burned": 85276, "ownerSalesSol": 0.35102673696133024 }, { "day": 83, "active": 12, "priceIndex": 0.9992980697458475, "money": 15372, "burned": 85513, "ownerSalesSol": 0.35102673696133024 }, { "day": 84, "active": 10, "priceIndex": 0.9992975502934595, "money": 14984, "burned": 85875, "ownerSalesSol": 0.3512865543918906 }, { "day": 85, "active": 9, "priceIndex": 0.9992972306306526, "money": 14786, "burned": 86057, "ownerSalesSol": 0.3514464419744172 }, { "day": 86, "active": 8, "priceIndex": 0.9992972306306526, "money": 14612, "burned": 86231, "ownerSalesSol": 0.3514464419744172 }, { "day": 87, "active": 7, "priceIndex": 0.9992972106517324, "money": 14454, "burned": 86388, "ownerSalesSol": 0.3514564349466127 }, { "day": 88, "active": 7, "priceIndex": 0.9992972106517324, "money": 14360, "burned": 86482, "ownerSalesSol": 0.3514564349466127 }, { "day": 89, "active": 6, "priceIndex": 0.9992971107571398, "money": 14277, "burned": 86560, "ownerSalesSol": 0.3515063998046344 }, { "day": 90, "active": 5, "priceIndex": 0.99929683105236, "money": 14132, "burned": 86691, "ownerSalesSol": 0.3516463013805833 }, { "day": 91, "active": 4, "priceIndex": 0.9992965713265983, "money": 14003, "burned": 86807, "ownerSalesSol": 0.35177620995170855 }, { "day": 92, "active": 4, "priceIndex": 0.9992965713265983, "money": 13951, "burned": 86859, "ownerSalesSol": 0.35177620995170855 }, { "day": 93, "active": 4, "priceIndex": 0.9992965713265983, "money": 13873, "burned": 86937, "ownerSalesSol": 0.35177620995170855 }, { "day": 94, "active": 3, "priceIndex": 0.9992963315798313, "money": 13780, "burned": 87018, "ownerSalesSol": 0.3518961255258546 }, { "day": 95, "active": 2, "priceIndex": 0.999296311600938, "money": 13705, "burned": 87092, "ownerSalesSol": 0.35190611848906883 }, { "day": 96, "active": 2, "priceIndex": 0.999296311600938, "money": 13645, "burned": 87152, "ownerSalesSol": 0.35190611848906883 }, { "day": 97, "active": 2, "priceIndex": 0.999296311600938, "money": 13582, "burned": 87215, "ownerSalesSol": 0.35190611848906883 }, { "day": 98, "active": 2, "priceIndex": 0.999296311600938, "money": 13572, "burned": 87225, "ownerSalesSol": 0.35190611848906883 }, { "day": 99, "active": 2, "priceIndex": 0.999296311600938, "money": 13562, "burned": 87235, "ownerSalesSol": 0.35190611848906883 }, { "day": 100, "active": 2, "priceIndex": 0.999296311600938, "money": 13470, "burned": 87327, "ownerSalesSol": 0.35190611848906883 }, { "day": 101, "active": 2, "priceIndex": 0.999296311600938, "money": 13401, "burned": 87396, "ownerSalesSol": 0.35190611848906883 }, { "day": 102, "active": 2, "priceIndex": 0.999296311600938, "money": 13333, "burned": 87464, "ownerSalesSol": 0.35190611848906883 }, { "day": 103, "active": 2, "priceIndex": 0.999296311600938, "money": 13268, "burned": 87529, "ownerSalesSol": 0.35190611848906883 }, { "day": 104, "active": 2, "priceIndex": 0.999296311600938, "money": 13177, "burned": 87620, "ownerSalesSol": 0.35190611848906883 }, { "day": 105, "active": 2, "priceIndex": 0.999296311600938, "money": 13119, "burned": 87678, "ownerSalesSol": 0.35190611848906883 }, { "day": 106, "active": 2, "priceIndex": 0.999296311600938, "money": 13074, "burned": 87723, "ownerSalesSol": 0.35190611848906883 }, { "day": 107, "active": 2, "priceIndex": 0.999296311600938, "money": 13034, "burned": 87763, "ownerSalesSol": 0.35190611848906883 }, { "day": 108, "active": 2, "priceIndex": 0.999296311600938, "money": 12948, "burned": 87849, "ownerSalesSol": 0.35190611848906883 }, { "day": 109, "active": 2, "priceIndex": 0.999296311600938, "money": 12864, "burned": 87933, "ownerSalesSol": 0.35190611848906883 }, { "day": 110, "active": 2, "priceIndex": 0.999296311600938, "money": 12811, "burned": 87986, "ownerSalesSol": 0.35190611848906883 }, { "day": 111, "active": 2, "priceIndex": 0.999296311600938, "money": 12796, "burned": 88001, "ownerSalesSol": 0.35190611848906883 }, { "day": 112, "active": 2, "priceIndex": 0.999296311600938, "money": 12763, "burned": 88034, "ownerSalesSol": 0.35190611848906883 }, { "day": 113, "active": 2, "priceIndex": 0.999296311600938, "money": 12716, "burned": 88081, "ownerSalesSol": 0.35190611848906883 }, { "day": 114, "active": 1, "priceIndex": 0.9992960318964937, "money": 12693, "burned": 88090, "ownerSalesSol": 0.3520460199531499 }, { "day": 115, "active": 1, "priceIndex": 0.9992960318964937, "money": 12660, "burned": 88123, "ownerSalesSol": 0.3520460199531499 }, { "day": 116, "active": 1, "priceIndex": 0.9992960318964937, "money": 12650, "burned": 88133, "ownerSalesSol": 0.3520460199531499 }, { "day": 117, "active": 1, "priceIndex": 0.9992960318964937, "money": 12609, "burned": 88174, "ownerSalesSol": 0.3520460199531499 }, { "day": 118, "active": 1, "priceIndex": 0.9992960318964937, "money": 12609, "burned": 88174, "ownerSalesSol": 0.3520460199531499 }, { "day": 119, "active": 1, "priceIndex": 0.9992960318964937, "money": 12599, "burned": 88184, "ownerSalesSol": 0.3520460199531499 }, { "day": 120, "active": 1, "priceIndex": 0.9992960318964937, "money": 12599, "burned": 88184, "ownerSalesSol": 0.3520460199531499 }, { "day": 121, "active": 1, "priceIndex": 0.9992960318964937, "money": 12599, "burned": 88184, "ownerSalesSol": 0.3520460199531499 }, { "day": 122, "active": 1, "priceIndex": 0.9992960318964937, "money": 12594, "burned": 88189, "ownerSalesSol": 0.3520460199531499 }, { "day": 123, "active": 1, "priceIndex": 0.9992960318964937, "money": 12594, "burned": 88189, "ownerSalesSol": 0.3520460199531499 }, { "day": 124, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 125, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 126, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 127, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 128, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 129, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 130, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 131, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 132, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 133, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 134, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 135, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 136, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 137, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 138, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 139, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 140, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 141, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 142, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 143, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 144, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 145, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 146, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 147, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 148, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 149, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 150, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 151, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 152, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 153, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 154, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 155, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 156, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 157, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 158, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 159, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 160, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 161, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 162, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 163, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 164, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 165, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 166, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 167, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 168, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 169, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 170, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 171, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 172, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 173, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 174, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 175, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 176, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 177, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 178, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 179, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 }, { "day": 180, "active": 0, "priceIndex": 0.9992958121287986, "money": 12583, "burned": 88189, "ownerSalesSol": 0.35215594250462345 } ] }, { "scenario": "Fees stop after day 30", "days": 30, "seed": 7, "startingActive": 32, "active": 32, "priceIndex": 1.101125477934771, "burned": 3051068, "spendableTokens": 1731704, "agentJobs": 445, "payroll": 135696, "missedPayroll": 3, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 7.958078640513122e-13, "sol": { "received": 180, "compute": 72.00000000000018, "tradingCapital": 18.000000000000046, "works": 62.99602137140005, "buyback": 26.99616887300931, "retained": 0.007809755590642453, "ownerSales": 40.64692869568012 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1.0060085420648595, "money": 278987, "burned": 95074, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1.012035033384868, "money": 479914, "burned": 191823, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1.0180795567291856, "money": 682802, "burned": 284881, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1.0241420359404274, "money": 880404, "burned": 381348, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1.0302225214891672, "money": 1080153, "burned": 473949, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1.036321006232262, "money": 1278319, "burned": 566416, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 1.0293759217175034, "money": 802802, "burned": 711569, "ownerSalesSol": 6.416641237988642 }, { "day": 8, "active": 32, "priceIndex": 1.0354719161875579, "money": 1001812, "burned": 802664, "ownerSalesSol": 6.416641237988642 }, { "day": 9, "active": 32, "priceIndex": 1.0415859511306425, "money": 1200091, "burned": 893528, "ownerSalesSol": 6.416641237988642 }, { "day": 10, "active": 32, "priceIndex": 1.0477178986423803, "money": 1397309, "burned": 983894, "ownerSalesSol": 6.416641237988642 }, { "day": 11, "active": 32, "priceIndex": 1.0538679330044545, "money": 1594033, "burned": 1072901, "ownerSalesSol": 6.416641237988642 }, { "day": 12, "active": 32, "priceIndex": 1.0600357364153816, "money": 1788447, "burned": 1162668, "ownerSalesSol": 6.416641237988642 }, { "day": 13, "active": 32, "priceIndex": 1.0662215781458677, "money": 1980262, "burned": 1253341, "ownerSalesSol": 6.416641237988642 }, { "day": 14, "active": 32, "priceIndex": 1.0518425475426443, "money": 1148778, "burned": 1425539, "ownerSalesSol": 16.402696598609737 }, { "day": 15, "active": 32, "priceIndex": 1.0580044585250379, "money": 1337722, "burned": 1520190, "ownerSalesSol": 16.402696598609737 }, { "day": 16, "active": 32, "priceIndex": 1.0641844466539405, "money": 1528474, "burned": 1612386, "ownerSalesSol": 16.402696598609737 }, { "day": 17, "active": 32, "priceIndex": 1.0703823726592656, "money": 1721975, "burned": 1700293, "ownerSalesSol": 16.402696598609737 }, { "day": 18, "active": 32, "priceIndex": 1.0765984535405808, "money": 1912847, "burned": 1789141, "ownerSalesSol": 16.402696598609737 }, { "day": 19, "active": 32, "priceIndex": 1.0828324217915741, "money": 2100936, "burned": 1879238, "ownerSalesSol": 16.402696598609737 }, { "day": 20, "active": 32, "priceIndex": 1.0890844588267905, "money": 2283645, "burned": 1973186, "ownerSalesSol": 16.402696598609737 }, { "day": 21, "active": 32, "priceIndex": 1.0710210358614876, "money": 1295871, "burned": 2156469, "ownerSalesSol": 28.093053435263073 }, { "day": 22, "active": 32, "priceIndex": 1.0772389323384022, "money": 1487076, "burned": 2243734, "ownerSalesSol": 28.093053435263073 }, { "day": 23, "active": 32, "priceIndex": 1.083474840946634, "money": 1676830, "burned": 2331968, "ownerSalesSol": 28.093053435263073 }, { "day": 24, "active": 32, "priceIndex": 1.0897286966313549, "money": 1864566, "burned": 2420540, "ownerSalesSol": 28.093053435263073 }, { "day": 25, "active": 32, "priceIndex": 1.0960005734171723, "money": 2049543, "burned": 2510347, "ownerSalesSol": 28.093053435263073 }, { "day": 26, "active": 32, "priceIndex": 1.1022904126644464, "money": 2231482, "burned": 2601671, "ownerSalesSol": 28.093053435263073 }, { "day": 27, "active": 32, "priceIndex": 1.1085982506899912, "money": 2416234, "burned": 2688666, "ownerSalesSol": 28.093053435263073 }, { "day": 28, "active": 32, "priceIndex": 1.0885703929776924, "money": 1358620, "burned": 2876830, "ownerSalesSol": 40.64692869568012 }, { "day": 29, "active": 32, "priceIndex": 1.0948389483867456, "money": 1542547, "burned": 2966725, "ownerSalesSol": 40.64692869568012 }, { "day": 30, "active": 32, "priceIndex": 1.101125477934771, "money": 1731704, "burned": 3051068, "ownerSalesSol": 40.64692869568012 } ] }, { "scenario": "Fees stop after day 30", "days": 90, "seed": 7, "startingActive": 32, "active": 32, "priceIndex": 1.0699705793087804, "burned": 3397825, "spendableTokens": 63138, "agentJobs": 967, "payroll": 409070, "missedPayroll": 21, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 7.958078640513122e-13, "sol": { "received": 180, "compute": 72.00000000000018, "tradingCapital": 18.000000000000046, "works": 62.99602137140005, "buyback": 26.99616887300931, "retained": 0.007809755590642453, "ownerSales": 55.59836809117337 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1.0060085420648595, "money": 278987, "burned": 95074, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1.012035033384868, "money": 479914, "burned": 191823, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1.0180795567291856, "money": 682802, "burned": 284881, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1.0241420359404274, "money": 880404, "burned": 381348, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1.0302225214891672, "money": 1080153, "burned": 473949, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1.036321006232262, "money": 1278319, "burned": 566416, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 1.0293759217175034, "money": 802802, "burned": 711569, "ownerSalesSol": 6.416641237988642 }, { "day": 8, "active": 32, "priceIndex": 1.0354719161875579, "money": 1001812, "burned": 802664, "ownerSalesSol": 6.416641237988642 }, { "day": 9, "active": 32, "priceIndex": 1.0415859511306425, "money": 1200091, "burned": 893528, "ownerSalesSol": 6.416641237988642 }, { "day": 10, "active": 32, "priceIndex": 1.0477178986423803, "money": 1397309, "burned": 983894, "ownerSalesSol": 6.416641237988642 }, { "day": 11, "active": 32, "priceIndex": 1.0538679330044545, "money": 1594033, "burned": 1072901, "ownerSalesSol": 6.416641237988642 }, { "day": 12, "active": 32, "priceIndex": 1.0600357364153816, "money": 1788447, "burned": 1162668, "ownerSalesSol": 6.416641237988642 }, { "day": 13, "active": 32, "priceIndex": 1.0662215781458677, "money": 1980262, "burned": 1253341, "ownerSalesSol": 6.416641237988642 }, { "day": 14, "active": 32, "priceIndex": 1.0518425475426443, "money": 1148778, "burned": 1425539, "ownerSalesSol": 16.402696598609737 }, { "day": 15, "active": 32, "priceIndex": 1.0580044585250379, "money": 1337722, "burned": 1520190, "ownerSalesSol": 16.402696598609737 }, { "day": 16, "active": 32, "priceIndex": 1.0641844466539405, "money": 1528474, "burned": 1612386, "ownerSalesSol": 16.402696598609737 }, { "day": 17, "active": 32, "priceIndex": 1.0703823726592656, "money": 1721975, "burned": 1700293, "ownerSalesSol": 16.402696598609737 }, { "day": 18, "active": 32, "priceIndex": 1.0765984535405808, "money": 1912847, "burned": 1789141, "ownerSalesSol": 16.402696598609737 }, { "day": 19, "active": 32, "priceIndex": 1.0828324217915741, "money": 2100936, "burned": 1879238, "ownerSalesSol": 16.402696598609737 }, { "day": 20, "active": 32, "priceIndex": 1.0890844588267905, "money": 2283645, "burned": 1973186, "ownerSalesSol": 16.402696598609737 }, { "day": 21, "active": 32, "priceIndex": 1.0710210358614876, "money": 1295871, "burned": 2156469, "ownerSalesSol": 28.093053435263073 }, { "day": 22, "active": 32, "priceIndex": 1.0772389323384022, "money": 1487076, "burned": 2243734, "ownerSalesSol": 28.093053435263073 }, { "day": 23, "active": 32, "priceIndex": 1.083474840946634, "money": 1676830, "burned": 2331968, "ownerSalesSol": 28.093053435263073 }, { "day": 24, "active": 32, "priceIndex": 1.0897286966313549, "money": 1864566, "burned": 2420540, "ownerSalesSol": 28.093053435263073 }, { "day": 25, "active": 32, "priceIndex": 1.0960005734171723, "money": 2049543, "burned": 2510347, "ownerSalesSol": 28.093053435263073 }, { "day": 26, "active": 32, "priceIndex": 1.1022904126644464, "money": 2231482, "burned": 2601671, "ownerSalesSol": 28.093053435263073 }, { "day": 27, "active": 32, "priceIndex": 1.1085982506899912, "money": 2416234, "burned": 2688666, "ownerSalesSol": 28.093053435263073 }, { "day": 28, "active": 32, "priceIndex": 1.0885703929776924, "money": 1358620, "burned": 2876830, "ownerSalesSol": 40.64692869568012 }, { "day": 29, "active": 32, "priceIndex": 1.0948389483867456, "money": 1542547, "burned": 2966725, "ownerSalesSol": 40.64692869568012 }, { "day": 30, "active": 32, "priceIndex": 1.101125477934771, "money": 1731704, "burned": 3051068, "ownerSalesSol": 40.64692869568012 }, { "day": 31, "active": 32, "priceIndex": 1.101125477934771, "money": 1783025, "burned": 3055397, "ownerSalesSol": 40.64692869568012 }, { "day": 32, "active": 32, "priceIndex": 1.101125477934771, "money": 1778484, "burned": 3059938, "ownerSalesSol": 40.64692869568012 }, { "day": 33, "active": 32, "priceIndex": 1.101125477934771, "money": 1774057, "burned": 3064365, "ownerSalesSol": 40.64692869568012 }, { "day": 34, "active": 32, "priceIndex": 1.101125477934771, "money": 1764914, "burned": 3073508, "ownerSalesSol": 40.64692869568012 }, { "day": 35, "active": 32, "priceIndex": 1.0838668994583769, "money": 937392, "burned": 3145308, "ownerSalesSol": 48.90290518842676 }, { "day": 36, "active": 32, "priceIndex": 1.0838668994583769, "money": 929503, "burned": 3153197, "ownerSalesSol": 48.90290518842676 }, { "day": 37, "active": 32, "priceIndex": 1.0838668994583769, "money": 927524, "burned": 3155176, "ownerSalesSol": 48.90290518842676 }, { "day": 38, "active": 32, "priceIndex": 1.0838668994583769, "money": 921536, "burned": 3161164, "ownerSalesSol": 48.90290518842676 }, { "day": 39, "active": 32, "priceIndex": 1.0838668994583769, "money": 915978, "burned": 3166722, "ownerSalesSol": 48.90290518842676 }, { "day": 40, "active": 32, "priceIndex": 1.0838668994583769, "money": 909717, "burned": 3172983, "ownerSalesSol": 48.90290518842676 }, { "day": 41, "active": 32, "priceIndex": 1.0838668994583769, "money": 905291, "burned": 3177409, "ownerSalesSol": 48.90290518842676 }, { "day": 42, "active": 32, "priceIndex": 1.0757340712932506, "money": 505808, "burned": 3214482, "ownerSalesSol": 52.81618237821749 }, { "day": 43, "active": 32, "priceIndex": 1.0757340712932506, "money": 500951, "burned": 3219339, "ownerSalesSol": 52.81618237821749 }, { "day": 44, "active": 32, "priceIndex": 1.0757340712932506, "money": 494287, "burned": 3226003, "ownerSalesSol": 52.81618237821749 }, { "day": 45, "active": 32, "priceIndex": 1.0757340712932506, "money": 485923, "burned": 3234367, "ownerSalesSol": 52.81618237821749 }, { "day": 46, "active": 32, "priceIndex": 1.0757340712932506, "money": 481738, "burned": 3238552, "ownerSalesSol": 52.81618237821749 }, { "day": 47, "active": 32, "priceIndex": 1.0757340712932506, "money": 474249, "burned": 3246041, "ownerSalesSol": 52.81618237821749 }, { "day": 48, "active": 32, "priceIndex": 1.0757340712932506, "money": 468612, "burned": 3251678, "ownerSalesSol": 52.81618237821749 }, { "day": 49, "active": 32, "priceIndex": 1.0721242367563126, "money": 285853, "burned": 3272258, "ownerSalesSol": 54.557867481100175 }, { "day": 50, "active": 32, "priceIndex": 1.0721242367563126, "money": 281080, "burned": 3277031, "ownerSalesSol": 54.557867481100175 }, { "day": 51, "active": 32, "priceIndex": 1.0721242367563126, "money": 275971, "burned": 3282140, "ownerSalesSol": 54.557867481100175 }, { "day": 52, "active": 32, "priceIndex": 1.0721242367563126, "money": 270182, "burned": 3287929, "ownerSalesSol": 54.557867481100175 }, { "day": 53, "active": 32, "priceIndex": 1.0721242367563126, "money": 265156, "burned": 3292955, "ownerSalesSol": 54.557867481100175 }, { "day": 54, "active": 32, "priceIndex": 1.0721242367563126, "money": 260865, "burned": 3297246, "ownerSalesSol": 54.557867481100175 }, { "day": 55, "active": 32, "priceIndex": 1.0721242367563126, "money": 256635, "burned": 3301476, "ownerSalesSol": 54.557867481100175 }, { "day": 56, "active": 32, "priceIndex": 1.0706981650954221, "money": 181279, "burned": 3312537, "ownerSalesSol": 55.246731160184936 }, { "day": 57, "active": 32, "priceIndex": 1.0706981650954221, "money": 175766, "burned": 3318050, "ownerSalesSol": 55.246731160184936 }, { "day": 58, "active": 32, "priceIndex": 1.0706981650954221, "money": 166159, "burned": 3327657, "ownerSalesSol": 55.246731160184936 }, { "day": 59, "active": 32, "priceIndex": 1.0706981650954221, "money": 162756, "burned": 3331060, "ownerSalesSol": 55.246731160184936 }, { "day": 60, "active": 32, "priceIndex": 1.0706981650954221, "money": 158771, "burned": 3335045, "ownerSalesSol": 55.246731160184936 }, { "day": 61, "active": 32, "priceIndex": 1.0706981650954221, "money": 153732, "burned": 3340084, "ownerSalesSol": 55.246731160184936 }, { "day": 62, "active": 32, "priceIndex": 1.0706981650954221, "money": 150066, "burned": 3343750, "ownerSalesSol": 55.246731160184936 }, { "day": 63, "active": 32, "priceIndex": 1.0702983473393382, "money": 126641, "burned": 3349126, "ownerSalesSol": 55.43994538708057 }, { "day": 64, "active": 32, "priceIndex": 1.0702983473393382, "money": 124212, "burned": 3351555, "ownerSalesSol": 55.43994538708057 }, { "day": 65, "active": 32, "priceIndex": 1.0702983473393382, "money": 122108, "burned": 3353659, "ownerSalesSol": 55.43994538708057 }, { "day": 66, "active": 32, "priceIndex": 1.0702983473393382, "money": 118199, "burned": 3357568, "ownerSalesSol": 55.43994538708057 }, { "day": 67, "active": 32, "priceIndex": 1.0702983473393382, "money": 116094, "burned": 3359673, "ownerSalesSol": 55.43994538708057 }, { "day": 68, "active": 32, "priceIndex": 1.0702983473393382, "money": 114517, "burned": 3361250, "ownerSalesSol": 55.43994538708057 }, { "day": 69, "active": 32, "priceIndex": 1.0702983473393382, "money": 112382, "burned": 3363385, "ownerSalesSol": 55.43994538708057 }, { "day": 70, "active": 32, "priceIndex": 1.0701610800247092, "money": 103826, "burned": 3365742, "ownerSalesSol": 55.50628892689542 }, { "day": 71, "active": 32, "priceIndex": 1.0701610800247092, "money": 101978, "burned": 3367590, "ownerSalesSol": 55.50628892689542 }, { "day": 72, "active": 32, "priceIndex": 1.0701610800247092, "money": 100141, "burned": 3369427, "ownerSalesSol": 55.50628892689542 }, { "day": 73, "active": 32, "priceIndex": 1.0701610800247092, "money": 98355, "burned": 3371213, "ownerSalesSol": 55.50628892689542 }, { "day": 74, "active": 32, "priceIndex": 1.0701610800247092, "money": 96502, "burned": 3373066, "ownerSalesSol": 55.50628892689542 }, { "day": 75, "active": 32, "priceIndex": 1.0701610800247092, "money": 94988, "burned": 3374580, "ownerSalesSol": 55.50628892689542 }, { "day": 76, "active": 32, "priceIndex": 1.0701610800247092, "money": 93248, "burned": 3376320, "ownerSalesSol": 55.50628892689542 }, { "day": 77, "active": 32, "priceIndex": 1.070041637543339, "money": 85529, "burned": 3378644, "ownerSalesSol": 55.56402089511175 }, { "day": 78, "active": 32, "priceIndex": 1.070041637543339, "money": 83793, "burned": 3380380, "ownerSalesSol": 55.56402089511175 }, { "day": 79, "active": 32, "priceIndex": 1.070041637543339, "money": 82189, "burned": 3381984, "ownerSalesSol": 55.56402089511175 }, { "day": 80, "active": 32, "priceIndex": 1.070041637543339, "money": 80446, "burned": 3383727, "ownerSalesSol": 55.56402089511175 }, { "day": 81, "active": 32, "priceIndex": 1.070041637543339, "money": 78802, "burned": 3385371, "ownerSalesSol": 55.56402089511175 }, { "day": 82, "active": 32, "priceIndex": 1.070041637543339, "money": 77449, "burned": 3386724, "ownerSalesSol": 55.56402089511175 }, { "day": 83, "active": 32, "priceIndex": 1.070041637543339, "money": 76135, "burned": 3388038, "ownerSalesSol": 55.56402089511175 }, { "day": 84, "active": 32, "priceIndex": 1.0699705793087804, "money": 71433, "burned": 3389530, "ownerSalesSol": 55.59836809117337 }, { "day": 85, "active": 32, "priceIndex": 1.0699705793087804, "money": 69886, "burned": 3391077, "ownerSalesSol": 55.59836809117337 }, { "day": 86, "active": 32, "priceIndex": 1.0699705793087804, "money": 68230, "burned": 3392733, "ownerSalesSol": 55.59836809117337 }, { "day": 87, "active": 32, "priceIndex": 1.0699705793087804, "money": 66915, "burned": 3394048, "ownerSalesSol": 55.59836809117337 }, { "day": 88, "active": 32, "priceIndex": 1.0699705793087804, "money": 65653, "burned": 3395310, "ownerSalesSol": 55.59836809117337 }, { "day": 89, "active": 32, "priceIndex": 1.0699705793087804, "money": 64402, "burned": 3396561, "ownerSalesSol": 55.59836809117337 }, { "day": 90, "active": 32, "priceIndex": 1.0699705793087804, "money": 63138, "burned": 3397825, "ownerSalesSol": 55.59836809117337 } ] }, { "scenario": "Fees stop after day 30", "days": 180, "seed": 7, "startingActive": 32, "active": 2, "priceIndex": 1.0698539351878396, "burned": 3446255, "spendableTokens": 9438, "agentJobs": 968, "payroll": 588524, "missedPayroll": 122, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 7.958078640513122e-13, "sol": { "received": 180, "compute": 72.00000000000018, "tradingCapital": 18.000000000000046, "works": 62.99602137140005, "buyback": 26.99616887300931, "retained": 0.007809755590642453, "ownerSales": 55.65475246704659 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1.0060085420648595, "money": 278987, "burned": 95074, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1.012035033384868, "money": 479914, "burned": 191823, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1.0180795567291856, "money": 682802, "burned": 284881, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1.0241420359404274, "money": 880404, "burned": 381348, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1.0302225214891672, "money": 1080153, "burned": 473949, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1.036321006232262, "money": 1278319, "burned": 566416, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 1.0293759217175034, "money": 802802, "burned": 711569, "ownerSalesSol": 6.416641237988642 }, { "day": 8, "active": 32, "priceIndex": 1.0354719161875579, "money": 1001812, "burned": 802664, "ownerSalesSol": 6.416641237988642 }, { "day": 9, "active": 32, "priceIndex": 1.0415859511306425, "money": 1200091, "burned": 893528, "ownerSalesSol": 6.416641237988642 }, { "day": 10, "active": 32, "priceIndex": 1.0477178986423803, "money": 1397309, "burned": 983894, "ownerSalesSol": 6.416641237988642 }, { "day": 11, "active": 32, "priceIndex": 1.0538679330044545, "money": 1594033, "burned": 1072901, "ownerSalesSol": 6.416641237988642 }, { "day": 12, "active": 32, "priceIndex": 1.0600357364153816, "money": 1788447, "burned": 1162668, "ownerSalesSol": 6.416641237988642 }, { "day": 13, "active": 32, "priceIndex": 1.0662215781458677, "money": 1980262, "burned": 1253341, "ownerSalesSol": 6.416641237988642 }, { "day": 14, "active": 32, "priceIndex": 1.0518425475426443, "money": 1148778, "burned": 1425539, "ownerSalesSol": 16.402696598609737 }, { "day": 15, "active": 32, "priceIndex": 1.0580044585250379, "money": 1337722, "burned": 1520190, "ownerSalesSol": 16.402696598609737 }, { "day": 16, "active": 32, "priceIndex": 1.0641844466539405, "money": 1528474, "burned": 1612386, "ownerSalesSol": 16.402696598609737 }, { "day": 17, "active": 32, "priceIndex": 1.0703823726592656, "money": 1721975, "burned": 1700293, "ownerSalesSol": 16.402696598609737 }, { "day": 18, "active": 32, "priceIndex": 1.0765984535405808, "money": 1912847, "burned": 1789141, "ownerSalesSol": 16.402696598609737 }, { "day": 19, "active": 32, "priceIndex": 1.0828324217915741, "money": 2100936, "burned": 1879238, "ownerSalesSol": 16.402696598609737 }, { "day": 20, "active": 32, "priceIndex": 1.0890844588267905, "money": 2283645, "burned": 1973186, "ownerSalesSol": 16.402696598609737 }, { "day": 21, "active": 32, "priceIndex": 1.0710210358614876, "money": 1295871, "burned": 2156469, "ownerSalesSol": 28.093053435263073 }, { "day": 22, "active": 32, "priceIndex": 1.0772389323384022, "money": 1487076, "burned": 2243734, "ownerSalesSol": 28.093053435263073 }, { "day": 23, "active": 32, "priceIndex": 1.083474840946634, "money": 1676830, "burned": 2331968, "ownerSalesSol": 28.093053435263073 }, { "day": 24, "active": 32, "priceIndex": 1.0897286966313549, "money": 1864566, "burned": 2420540, "ownerSalesSol": 28.093053435263073 }, { "day": 25, "active": 32, "priceIndex": 1.0960005734171723, "money": 2049543, "burned": 2510347, "ownerSalesSol": 28.093053435263073 }, { "day": 26, "active": 32, "priceIndex": 1.1022904126644464, "money": 2231482, "burned": 2601671, "ownerSalesSol": 28.093053435263073 }, { "day": 27, "active": 32, "priceIndex": 1.1085982506899912, "money": 2416234, "burned": 2688666, "ownerSalesSol": 28.093053435263073 }, { "day": 28, "active": 32, "priceIndex": 1.0885703929776924, "money": 1358620, "burned": 2876830, "ownerSalesSol": 40.64692869568012 }, { "day": 29, "active": 32, "priceIndex": 1.0948389483867456, "money": 1542547, "burned": 2966725, "ownerSalesSol": 40.64692869568012 }, { "day": 30, "active": 32, "priceIndex": 1.101125477934771, "money": 1731704, "burned": 3051068, "ownerSalesSol": 40.64692869568012 }, { "day": 31, "active": 32, "priceIndex": 1.101125477934771, "money": 1783025, "burned": 3055397, "ownerSalesSol": 40.64692869568012 }, { "day": 32, "active": 32, "priceIndex": 1.101125477934771, "money": 1778484, "burned": 3059938, "ownerSalesSol": 40.64692869568012 }, { "day": 33, "active": 32, "priceIndex": 1.101125477934771, "money": 1774057, "burned": 3064365, "ownerSalesSol": 40.64692869568012 }, { "day": 34, "active": 32, "priceIndex": 1.101125477934771, "money": 1764914, "burned": 3073508, "ownerSalesSol": 40.64692869568012 }, { "day": 35, "active": 32, "priceIndex": 1.0838668994583769, "money": 937392, "burned": 3145308, "ownerSalesSol": 48.90290518842676 }, { "day": 36, "active": 32, "priceIndex": 1.0838668994583769, "money": 929503, "burned": 3153197, "ownerSalesSol": 48.90290518842676 }, { "day": 37, "active": 32, "priceIndex": 1.0838668994583769, "money": 927524, "burned": 3155176, "ownerSalesSol": 48.90290518842676 }, { "day": 38, "active": 32, "priceIndex": 1.0838668994583769, "money": 921536, "burned": 3161164, "ownerSalesSol": 48.90290518842676 }, { "day": 39, "active": 32, "priceIndex": 1.0838668994583769, "money": 915978, "burned": 3166722, "ownerSalesSol": 48.90290518842676 }, { "day": 40, "active": 32, "priceIndex": 1.0838668994583769, "money": 909717, "burned": 3172983, "ownerSalesSol": 48.90290518842676 }, { "day": 41, "active": 32, "priceIndex": 1.0838668994583769, "money": 905291, "burned": 3177409, "ownerSalesSol": 48.90290518842676 }, { "day": 42, "active": 32, "priceIndex": 1.0757340712932506, "money": 505808, "burned": 3214482, "ownerSalesSol": 52.81618237821749 }, { "day": 43, "active": 32, "priceIndex": 1.0757340712932506, "money": 500951, "burned": 3219339, "ownerSalesSol": 52.81618237821749 }, { "day": 44, "active": 32, "priceIndex": 1.0757340712932506, "money": 494287, "burned": 3226003, "ownerSalesSol": 52.81618237821749 }, { "day": 45, "active": 32, "priceIndex": 1.0757340712932506, "money": 485923, "burned": 3234367, "ownerSalesSol": 52.81618237821749 }, { "day": 46, "active": 32, "priceIndex": 1.0757340712932506, "money": 481738, "burned": 3238552, "ownerSalesSol": 52.81618237821749 }, { "day": 47, "active": 32, "priceIndex": 1.0757340712932506, "money": 474249, "burned": 3246041, "ownerSalesSol": 52.81618237821749 }, { "day": 48, "active": 32, "priceIndex": 1.0757340712932506, "money": 468612, "burned": 3251678, "ownerSalesSol": 52.81618237821749 }, { "day": 49, "active": 32, "priceIndex": 1.0721242367563126, "money": 285853, "burned": 3272258, "ownerSalesSol": 54.557867481100175 }, { "day": 50, "active": 32, "priceIndex": 1.0721242367563126, "money": 281080, "burned": 3277031, "ownerSalesSol": 54.557867481100175 }, { "day": 51, "active": 32, "priceIndex": 1.0721242367563126, "money": 275971, "burned": 3282140, "ownerSalesSol": 54.557867481100175 }, { "day": 52, "active": 32, "priceIndex": 1.0721242367563126, "money": 270182, "burned": 3287929, "ownerSalesSol": 54.557867481100175 }, { "day": 53, "active": 32, "priceIndex": 1.0721242367563126, "money": 265156, "burned": 3292955, "ownerSalesSol": 54.557867481100175 }, { "day": 54, "active": 32, "priceIndex": 1.0721242367563126, "money": 260865, "burned": 3297246, "ownerSalesSol": 54.557867481100175 }, { "day": 55, "active": 32, "priceIndex": 1.0721242367563126, "money": 256635, "burned": 3301476, "ownerSalesSol": 54.557867481100175 }, { "day": 56, "active": 32, "priceIndex": 1.0706981650954221, "money": 181279, "burned": 3312537, "ownerSalesSol": 55.246731160184936 }, { "day": 57, "active": 32, "priceIndex": 1.0706981650954221, "money": 175766, "burned": 3318050, "ownerSalesSol": 55.246731160184936 }, { "day": 58, "active": 32, "priceIndex": 1.0706981650954221, "money": 166159, "burned": 3327657, "ownerSalesSol": 55.246731160184936 }, { "day": 59, "active": 32, "priceIndex": 1.0706981650954221, "money": 162756, "burned": 3331060, "ownerSalesSol": 55.246731160184936 }, { "day": 60, "active": 32, "priceIndex": 1.0706981650954221, "money": 158771, "burned": 3335045, "ownerSalesSol": 55.246731160184936 }, { "day": 61, "active": 32, "priceIndex": 1.0706981650954221, "money": 153732, "burned": 3340084, "ownerSalesSol": 55.246731160184936 }, { "day": 62, "active": 32, "priceIndex": 1.0706981650954221, "money": 150066, "burned": 3343750, "ownerSalesSol": 55.246731160184936 }, { "day": 63, "active": 32, "priceIndex": 1.0702983473393382, "money": 126641, "burned": 3349126, "ownerSalesSol": 55.43994538708057 }, { "day": 64, "active": 32, "priceIndex": 1.0702983473393382, "money": 124212, "burned": 3351555, "ownerSalesSol": 55.43994538708057 }, { "day": 65, "active": 32, "priceIndex": 1.0702983473393382, "money": 122108, "burned": 3353659, "ownerSalesSol": 55.43994538708057 }, { "day": 66, "active": 32, "priceIndex": 1.0702983473393382, "money": 118199, "burned": 3357568, "ownerSalesSol": 55.43994538708057 }, { "day": 67, "active": 32, "priceIndex": 1.0702983473393382, "money": 116094, "burned": 3359673, "ownerSalesSol": 55.43994538708057 }, { "day": 68, "active": 32, "priceIndex": 1.0702983473393382, "money": 114517, "burned": 3361250, "ownerSalesSol": 55.43994538708057 }, { "day": 69, "active": 32, "priceIndex": 1.0702983473393382, "money": 112382, "burned": 3363385, "ownerSalesSol": 55.43994538708057 }, { "day": 70, "active": 32, "priceIndex": 1.0701610800247092, "money": 103826, "burned": 3365742, "ownerSalesSol": 55.50628892689542 }, { "day": 71, "active": 32, "priceIndex": 1.0701610800247092, "money": 101978, "burned": 3367590, "ownerSalesSol": 55.50628892689542 }, { "day": 72, "active": 32, "priceIndex": 1.0701610800247092, "money": 100141, "burned": 3369427, "ownerSalesSol": 55.50628892689542 }, { "day": 73, "active": 32, "priceIndex": 1.0701610800247092, "money": 98355, "burned": 3371213, "ownerSalesSol": 55.50628892689542 }, { "day": 74, "active": 32, "priceIndex": 1.0701610800247092, "money": 96502, "burned": 3373066, "ownerSalesSol": 55.50628892689542 }, { "day": 75, "active": 32, "priceIndex": 1.0701610800247092, "money": 94988, "burned": 3374580, "ownerSalesSol": 55.50628892689542 }, { "day": 76, "active": 32, "priceIndex": 1.0701610800247092, "money": 93248, "burned": 3376320, "ownerSalesSol": 55.50628892689542 }, { "day": 77, "active": 32, "priceIndex": 1.070041637543339, "money": 85529, "burned": 3378644, "ownerSalesSol": 55.56402089511175 }, { "day": 78, "active": 32, "priceIndex": 1.070041637543339, "money": 83793, "burned": 3380380, "ownerSalesSol": 55.56402089511175 }, { "day": 79, "active": 32, "priceIndex": 1.070041637543339, "money": 82189, "burned": 3381984, "ownerSalesSol": 55.56402089511175 }, { "day": 80, "active": 32, "priceIndex": 1.070041637543339, "money": 80446, "burned": 3383727, "ownerSalesSol": 55.56402089511175 }, { "day": 81, "active": 32, "priceIndex": 1.070041637543339, "money": 78802, "burned": 3385371, "ownerSalesSol": 55.56402089511175 }, { "day": 82, "active": 32, "priceIndex": 1.070041637543339, "money": 77449, "burned": 3386724, "ownerSalesSol": 55.56402089511175 }, { "day": 83, "active": 32, "priceIndex": 1.070041637543339, "money": 76135, "burned": 3388038, "ownerSalesSol": 55.56402089511175 }, { "day": 84, "active": 32, "priceIndex": 1.0699705793087804, "money": 71433, "burned": 3389530, "ownerSalesSol": 55.59836809117337 }, { "day": 85, "active": 32, "priceIndex": 1.0699705793087804, "money": 69886, "burned": 3391077, "ownerSalesSol": 55.59836809117337 }, { "day": 86, "active": 32, "priceIndex": 1.0699705793087804, "money": 68230, "burned": 3392733, "ownerSalesSol": 55.59836809117337 }, { "day": 87, "active": 32, "priceIndex": 1.0699705793087804, "money": 66915, "burned": 3394048, "ownerSalesSol": 55.59836809117337 }, { "day": 88, "active": 32, "priceIndex": 1.0699705793087804, "money": 65653, "burned": 3395310, "ownerSalesSol": 55.59836809117337 }, { "day": 89, "active": 32, "priceIndex": 1.0699705793087804, "money": 64402, "burned": 3396561, "ownerSalesSol": 55.59836809117337 }, { "day": 90, "active": 32, "priceIndex": 1.0699705793087804, "money": 63138, "burned": 3397825, "ownerSalesSol": 55.59836809117337 }, { "day": 91, "active": 32, "priceIndex": 1.069921750245484, "money": 59492, "burned": 3399265, "ownerSalesSol": 55.621971103562146 }, { "day": 92, "active": 32, "priceIndex": 1.069921750245484, "money": 58372, "burned": 3400385, "ownerSalesSol": 55.621971103562146 }, { "day": 93, "active": 32, "priceIndex": 1.069921750245484, "money": 56941, "burned": 3401816, "ownerSalesSol": 55.621971103562146 }, { "day": 94, "active": 32, "priceIndex": 1.069921750245484, "money": 55970, "burned": 3402787, "ownerSalesSol": 55.621971103562146 }, { "day": 95, "active": 32, "priceIndex": 1.069921750245484, "money": 54710, "burned": 3404047, "ownerSalesSol": 55.621971103562146 }, { "day": 96, "active": 32, "priceIndex": 1.069921750245484, "money": 53699, "burned": 3405058, "ownerSalesSol": 55.621971103562146 }, { "day": 97, "active": 32, "priceIndex": 1.069921750245484, "money": 52566, "burned": 3406191, "ownerSalesSol": 55.621971103562146 }, { "day": 98, "active": 32, "priceIndex": 1.0698799847916214, "money": 49467, "burned": 3407403, "ownerSalesSol": 55.64216013292844 }, { "day": 99, "active": 32, "priceIndex": 1.0698799847916214, "money": 48200, "burned": 3408670, "ownerSalesSol": 55.64216013292844 }, { "day": 100, "active": 32, "priceIndex": 1.0698799847916214, "money": 47216, "burned": 3409654, "ownerSalesSol": 55.64216013292844 }, { "day": 101, "active": 32, "priceIndex": 1.0698799847916214, "money": 46170, "burned": 3410700, "ownerSalesSol": 55.64216013292844 }, { "day": 102, "active": 32, "priceIndex": 1.0698799847916214, "money": 44899, "burned": 3411971, "ownerSalesSol": 55.64216013292844 }, { "day": 103, "active": 32, "priceIndex": 1.0698799847916214, "money": 43838, "burned": 3413032, "ownerSalesSol": 55.64216013292844 }, { "day": 104, "active": 31, "priceIndex": 1.069879520007007, "money": 42877, "burned": 3413972, "ownerSalesSol": 55.642384807676535 }, { "day": 105, "active": 29, "priceIndex": 1.069859180443623, "money": 40736, "burned": 3415194, "ownerSalesSol": 55.652216907004686 }, { "day": 106, "active": 29, "priceIndex": 1.069859180443623, "money": 39646, "burned": 3416284, "ownerSalesSol": 55.652216907004686 }, { "day": 107, "active": 29, "priceIndex": 1.069859180443623, "money": 38666, "burned": 3417264, "ownerSalesSol": 55.652216907004686 }, { "day": 108, "active": 29, "priceIndex": 1.069859180443623, "money": 37732, "burned": 3418198, "ownerSalesSol": 55.652216907004686 }, { "day": 109, "active": 29, "priceIndex": 1.069859180443623, "money": 36646, "burned": 3419284, "ownerSalesSol": 55.652216907004686 }, { "day": 110, "active": 29, "priceIndex": 1.069859180443623, "money": 35487, "burned": 3420443, "ownerSalesSol": 55.652216907004686 }, { "day": 111, "active": 29, "priceIndex": 1.069859180443623, "money": 34461, "burned": 3421469, "ownerSalesSol": 55.652216907004686 }, { "day": 112, "active": 29, "priceIndex": 1.069859180443623, "money": 33420, "burned": 3422510, "ownerSalesSol": 55.652216907004686 }, { "day": 113, "active": 28, "priceIndex": 1.0698591140477394, "money": 32604, "burned": 3423323, "ownerSalesSol": 55.652249002778944 }, { "day": 114, "active": 28, "priceIndex": 1.0698591140477394, "money": 31539, "burned": 3424388, "ownerSalesSol": 55.652249002778944 }, { "day": 115, "active": 28, "priceIndex": 1.0698591140477394, "money": 30682, "burned": 3425245, "ownerSalesSol": 55.652249002778944 }, { "day": 116, "active": 27, "priceIndex": 1.0698588263323139, "money": 29742, "burned": 3426172, "ownerSalesSol": 55.65238808444519 }, { "day": 117, "active": 27, "priceIndex": 1.0698588263323139, "money": 28797, "burned": 3427117, "ownerSalesSol": 55.65238808444519 }, { "day": 118, "active": 27, "priceIndex": 1.0698588263323139, "money": 27992, "burned": 3427922, "ownerSalesSol": 55.65238808444519 }, { "day": 119, "active": 27, "priceIndex": 1.0698588263323139, "money": 26826, "burned": 3429088, "ownerSalesSol": 55.65238808444519 }, { "day": 120, "active": 27, "priceIndex": 1.0698588263323139, "money": 26013, "burned": 3429901, "ownerSalesSol": 55.65238808444519 }, { "day": 121, "active": 27, "priceIndex": 1.0698588263323139, "money": 25029, "burned": 3430885, "ownerSalesSol": 55.65238808444519 }, { "day": 122, "active": 27, "priceIndex": 1.0698588263323139, "money": 24030, "burned": 3431884, "ownerSalesSol": 55.65238808444519 }, { "day": 123, "active": 27, "priceIndex": 1.0698588263323139, "money": 22955, "burned": 3432959, "ownerSalesSol": 55.65238808444519 }, { "day": 124, "active": 26, "priceIndex": 1.0698584500892405, "money": 21751, "burned": 3434146, "ownerSalesSol": 55.65256996041353 }, { "day": 125, "active": 26, "priceIndex": 1.0698584500892405, "money": 20908, "burned": 3434989, "ownerSalesSol": 55.65256996041353 }, { "day": 126, "active": 25, "priceIndex": 1.0698580959782937, "money": 20066, "burned": 3435815, "ownerSalesSol": 55.652741137737394 }, { "day": 127, "active": 24, "priceIndex": 1.0698577639994409, "money": 19324, "burned": 3436542, "ownerSalesSol": 55.65290161642679 }, { "day": 128, "active": 23, "priceIndex": 1.06985747628456, "money": 18550, "burned": 3437303, "ownerSalesSol": 55.653040697917504 }, { "day": 129, "active": 22, "priceIndex": 1.0698572992293065, "money": 18140, "burned": 3437705, "ownerSalesSol": 55.653126286508495 }, { "day": 130, "active": 20, "priceIndex": 1.0698570779103014, "money": 17457, "burned": 3438378, "ownerSalesSol": 55.653233272227226 }, { "day": 131, "active": 19, "priceIndex": 1.0698570779103014, "money": 17025, "burned": 3438810, "ownerSalesSol": 55.653233272227226 }, { "day": 132, "active": 19, "priceIndex": 1.0698570779103014, "money": 16431, "burned": 3439404, "ownerSalesSol": 55.653233272227226 }, { "day": 133, "active": 19, "priceIndex": 1.0698570779103014, "money": 15760, "burned": 3440075, "ownerSalesSol": 55.653233272227226 }, { "day": 134, "active": 19, "priceIndex": 1.0698570779103014, "money": 15180, "burned": 3440655, "ownerSalesSol": 55.653233272227226 }, { "day": 135, "active": 18, "priceIndex": 1.0698566574043806, "money": 14708, "burned": 3441108, "ownerSalesSol": 55.653436545032264 }, { "day": 136, "active": 18, "priceIndex": 1.0698566574043806, "money": 14309, "burned": 3441507, "ownerSalesSol": 55.653436545032264 }, { "day": 137, "active": 17, "priceIndex": 1.0698564360855747, "money": 13757, "burned": 3442049, "ownerSalesSol": 55.653543530686875 }, { "day": 138, "active": 16, "priceIndex": 1.0698561262393618, "money": 13385, "burned": 3442407, "ownerSalesSol": 55.65369331056627 }, { "day": 139, "active": 15, "priceIndex": 1.069856037711897, "money": 13071, "burned": 3442717, "ownerSalesSol": 55.65373610480947 }, { "day": 140, "active": 13, "priceIndex": 1.0698557278658571, "money": 12887, "burned": 3442887, "ownerSalesSol": 55.653885884633155 }, { "day": 141, "active": 12, "priceIndex": 1.0698556172065898, "money": 12569, "burned": 3443200, "ownerSalesSol": 55.65393937741669 }, { "day": 142, "active": 12, "priceIndex": 1.0698556172065898, "money": 12224, "burned": 3443545, "ownerSalesSol": 55.65393937741669 }, { "day": 143, "active": 11, "priceIndex": 1.0698555286791882, "money": 12040, "burned": 3443725, "ownerSalesSol": 55.653982171639655 }, { "day": 144, "active": 10, "priceIndex": 1.069855329492575, "money": 11831, "burned": 3443925, "ownerSalesSol": 55.65407845862819 }, { "day": 145, "active": 10, "priceIndex": 1.069855329492575, "money": 11637, "burned": 3444119, "ownerSalesSol": 55.65407845862819 }, { "day": 146, "active": 10, "priceIndex": 1.069855329492575, "money": 11485, "burned": 3444271, "ownerSalesSol": 55.65407845862819 }, { "day": 147, "active": 8, "priceIndex": 1.0698547098012452, "money": 11302, "burned": 3444426, "ownerSalesSol": 55.65437801803364 }, { "day": 148, "active": 8, "priceIndex": 1.0698547098012452, "money": 11116, "burned": 3444612, "ownerSalesSol": 55.65437801803364 }, { "day": 149, "active": 7, "priceIndex": 1.0698546655375991, "money": 11025, "burned": 3444701, "ownerSalesSol": 55.6543994151275 }, { "day": 150, "active": 7, "priceIndex": 1.0698546655375991, "money": 10883, "burned": 3444843, "ownerSalesSol": 55.6543994151275 }, { "day": 151, "active": 7, "priceIndex": 1.0698546655375991, "money": 10740, "burned": 3444986, "ownerSalesSol": 55.6543994151275 }, { "day": 152, "active": 7, "priceIndex": 1.0698546655375991, "money": 10646, "burned": 3445080, "ownerSalesSol": 55.6543994151275 }, { "day": 153, "active": 7, "priceIndex": 1.0698546655375991, "money": 10562, "burned": 3445164, "ownerSalesSol": 55.6543994151275 }, { "day": 154, "active": 7, "priceIndex": 1.0698546655375991, "money": 10498, "burned": 3445228, "ownerSalesSol": 55.6543994151275 }, { "day": 155, "active": 7, "priceIndex": 1.0698546655375991, "money": 10378, "burned": 3445348, "ownerSalesSol": 55.6543994151275 }, { "day": 156, "active": 6, "priceIndex": 1.0698546655375991, "money": 10341, "burned": 3445385, "ownerSalesSol": 55.6543994151275 }, { "day": 157, "active": 6, "priceIndex": 1.0698546655375991, "money": 10300, "burned": 3445426, "ownerSalesSol": 55.6543994151275 }, { "day": 158, "active": 6, "priceIndex": 1.0698546655375991, "money": 10181, "burned": 3445545, "ownerSalesSol": 55.6543994151275 }, { "day": 159, "active": 5, "priceIndex": 1.0698544220875963, "money": 10080, "burned": 3445635, "ownerSalesSol": 55.65451709912736 }, { "day": 160, "active": 5, "priceIndex": 1.0698544220875963, "money": 10020, "burned": 3445695, "ownerSalesSol": 55.65451709912736 }, { "day": 161, "active": 5, "priceIndex": 1.0698544220875963, "money": 9948, "burned": 3445767, "ownerSalesSol": 55.65451709912736 }, { "day": 162, "active": 4, "priceIndex": 1.0698543335603432, "money": 9922, "burned": 3445789, "ownerSalesSol": 55.65455989330235 }, { "day": 163, "active": 4, "priceIndex": 1.0698543335603432, "money": 9896, "burned": 3445815, "ownerSalesSol": 55.65455989330235 }, { "day": 164, "active": 3, "priceIndex": 1.0698540237150433, "money": 9859, "burned": 3445838, "ownerSalesSol": 55.65470967288752 }, { "day": 165, "active": 3, "priceIndex": 1.0698540237150433, "money": 9859, "burned": 3445838, "ownerSalesSol": 55.65470967288752 }, { "day": 166, "active": 3, "priceIndex": 1.0698540237150433, "money": 9836, "burned": 3445861, "ownerSalesSol": 55.65470967288752 }, { "day": 167, "active": 3, "priceIndex": 1.0698540237150433, "money": 9757, "burned": 3445940, "ownerSalesSol": 55.65470967288752 }, { "day": 168, "active": 3, "priceIndex": 1.0698540237150433, "money": 9721, "burned": 3445976, "ownerSalesSol": 55.65470967288752 }, { "day": 169, "active": 3, "priceIndex": 1.0698540237150433, "money": 9713, "burned": 3445984, "ownerSalesSol": 55.65470967288752 }, { "day": 170, "active": 3, "priceIndex": 1.0698540237150433, "money": 9691, "burned": 3446006, "ownerSalesSol": 55.65470967288752 }, { "day": 171, "active": 3, "priceIndex": 1.0698540237150433, "money": 9656, "burned": 3446041, "ownerSalesSol": 55.65470967288752 }, { "day": 172, "active": 3, "priceIndex": 1.0698540237150433, "money": 9632, "burned": 3446065, "ownerSalesSol": 55.65470967288752 }, { "day": 173, "active": 3, "priceIndex": 1.0698540237150433, "money": 9622, "burned": 3446075, "ownerSalesSol": 55.65470967288752 }, { "day": 174, "active": 3, "priceIndex": 1.0698540237150433, "money": 9598, "burned": 3446099, "ownerSalesSol": 55.65470967288752 }, { "day": 175, "active": 3, "priceIndex": 1.0698540237150433, "money": 9576, "burned": 3446121, "ownerSalesSol": 55.65470967288752 }, { "day": 176, "active": 3, "priceIndex": 1.0698540237150433, "money": 9515, "burned": 3446182, "ownerSalesSol": 55.65470967288752 }, { "day": 177, "active": 3, "priceIndex": 1.0698540237150433, "money": 9495, "burned": 3446202, "ownerSalesSol": 55.65470967288752 }, { "day": 178, "active": 3, "priceIndex": 1.0698540237150433, "money": 9451, "burned": 3446246, "ownerSalesSol": 55.65470967288752 }, { "day": 179, "active": 3, "priceIndex": 1.0698540237150433, "money": 9442, "burned": 3446255, "ownerSalesSol": 55.65470967288752 }, { "day": 180, "active": 2, "priceIndex": 1.0698539351878396, "money": 9438, "burned": 3446255, "ownerSalesSol": 55.65475246704659 } ] }, { "scenario": "All returned locks sold", "days": 30, "seed": 7, "startingActive": 32, "active": 144, "priceIndex": 7.29865366586075, "burned": 6290188, "spendableTokens": 821874, "agentJobs": 1578, "payroll": 344007, "missedPayroll": 22, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 7.958078640513122e-13, "sol": { "received": 180, "compute": 72.00000000000018, "tradingCapital": 18.000000000000046, "works": 62.99049364280029, "buyback": 26.99036389748096, "retained": 0.019142459718750615, "ownerSales": 61.879913540389 }, "series": [ { "day": 1, "active": 34, "priceIndex": 1.032205112321399, "money": 282855, "burned": 366095, "ownerSalesSol": 0 }, { "day": 2, "active": 37, "priceIndex": 1.0789144526683845, "money": 483431, "burned": 821461, "ownerSalesSol": 0 }, { "day": 3, "active": 39, "priceIndex": 1.1134055014283415, "money": 678285, "burned": 1131368, "ownerSalesSol": 0 }, { "day": 4, "active": 41, "priceIndex": 1.149018523241632, "money": 860191, "burned": 1432020, "ownerSalesSol": 0 }, { "day": 5, "active": 44, "priceIndex": 1.2014370477125995, "money": 1042337, "burned": 1809947, "ownerSalesSol": 0 }, { "day": 6, "active": 49, "priceIndex": 1.2886995610257814, "money": 1219897, "burned": 2278075, "ownerSalesSol": 0 }, { "day": 7, "active": 52, "priceIndex": 1.3295386502574076, "money": 776508, "burned": 2586996, "ownerSalesSol": 7.477359672260036 }, { "day": 8, "active": 56, "priceIndex": 1.4031455378209308, "money": 934741, "burned": 2736801, "ownerSalesSol": 7.477359672260036 }, { "day": 9, "active": 60, "priceIndex": 1.4839923679556342, "money": 1083580, "burned": 2922126, "ownerSalesSol": 7.477359672260036 }, { "day": 10, "active": 62, "priceIndex": 1.5330452019699903, "money": 1218859, "burned": 3112142, "ownerSalesSol": 7.477359672260036 }, { "day": 11, "active": 65, "priceIndex": 1.6044918151111482, "money": 1349465, "burned": 3301496, "ownerSalesSol": 7.477359672260036 }, { "day": 12, "active": 67, "priceIndex": 1.6564752812278076, "money": 1474369, "burned": 3427017, "ownerSalesSol": 7.477359672260036 }, { "day": 13, "active": 74, "priceIndex": 1.8399740468073176, "money": 1600197, "burned": 3780929, "ownerSalesSol": 7.477359672260036 }, { "day": 14, "active": 78, "priceIndex": 1.9233010367040901, "money": 962653, "burned": 4034613, "ownerSalesSol": 20.84482716038997 }, { "day": 15, "active": 83, "priceIndex": 2.081838578607639, "money": 1066794, "burned": 4232737, "ownerSalesSol": 20.84482716038997 }, { "day": 16, "active": 85, "priceIndex": 2.1553002071830143, "money": 1156013, "burned": 4335763, "ownerSalesSol": 20.84482716038997 }, { "day": 17, "active": 88, "priceIndex": 2.269739148210928, "money": 1251079, "burned": 4481754, "ownerSalesSol": 20.84482716038997 }, { "day": 18, "active": 94, "priceIndex": 2.51526566247669, "money": 1341864, "burned": 4716393, "ownerSalesSol": 20.84482716038997 }, { "day": 19, "active": 99, "priceIndex": 2.7517221538751544, "money": 1422940, "burned": 4906653, "ownerSalesSol": 20.84482716038997 }, { "day": 20, "active": 103, "priceIndex": 2.966436021979968, "money": 1487103, "burned": 5067193, "ownerSalesSol": 20.84482716038997 }, { "day": 21, "active": 105, "priceIndex": 3.0247235363572855, "money": 904639, "burned": 5212309, "ownerSalesSol": 38.91523744504025 }, { "day": 22, "active": 109, "priceIndex": 3.2701237500740605, "money": 961682, "burned": 5356080, "ownerSalesSol": 38.91523744504025 }, { "day": 23, "active": 116, "priceIndex": 3.7643176465037462, "money": 1025586, "burned": 5552001, "ownerSalesSol": 38.91523744504025 }, { "day": 24, "active": 117, "priceIndex": 3.853733020650897, "money": 1068894, "burned": 5610852, "ownerSalesSol": 38.91523744504025 }, { "day": 25, "active": 122, "priceIndex": 4.293702700030448, "money": 1110476, "burned": 5751422, "ownerSalesSol": 38.91523744504025 }, { "day": 26, "active": 128, "priceIndex": 4.921794325842255, "money": 1152544, "burned": 5895258, "ownerSalesSol": 38.91523744504025 }, { "day": 27, "active": 132, "priceIndex": 5.422648519868173, "money": 1182907, "burned": 5998381, "ownerSalesSol": 38.91523744504025 }, { "day": 28, "active": 134, "priceIndex": 5.598907858532132, "money": 761267, "burned": 6101597, "ownerSalesSol": 61.879913540389 }, { "day": 29, "active": 138, "priceIndex": 6.204215281870522, "money": 790804, "burned": 6187928, "ownerSalesSol": 61.879913540389 }, { "day": 30, "active": 144, "priceIndex": 7.29865366586075, "money": 821874, "burned": 6290188, "ownerSalesSol": 61.879913540389 } ] }, { "scenario": "All returned locks sold", "days": 90, "seed": 7, "startingActive": 32, "active": 83, "priceIndex": 2.9007139409782092, "burned": 13784396, "spendableTokens": 1861456, "agentJobs": 3217, "payroll": 1154272, "missedPayroll": 177, "expiredLocks": 237, "tokenAccountingDrift": 0, "solAccountingDrift": 1.000444171950221e-11, "sol": { "received": 540, "compute": 215.999999999992, "tradingCapital": 53.999999999998, "works": 188.966915288598, "buyback": 80.9673963446777, "retained": 0.06568836672431644, "ownerSales": 4327.983389284915 }, "series": [ { "day": 1, "active": 34, "priceIndex": 1.032205112321399, "money": 282855, "burned": 366095, "ownerSalesSol": 0 }, { "day": 2, "active": 37, "priceIndex": 1.0789144526683845, "money": 483431, "burned": 821461, "ownerSalesSol": 0 }, { "day": 3, "active": 39, "priceIndex": 1.1134055014283415, "money": 678285, "burned": 1131368, "ownerSalesSol": 0 }, { "day": 4, "active": 41, "priceIndex": 1.149018523241632, "money": 860191, "burned": 1432020, "ownerSalesSol": 0 }, { "day": 5, "active": 44, "priceIndex": 1.2014370477125995, "money": 1042337, "burned": 1809947, "ownerSalesSol": 0 }, { "day": 6, "active": 49, "priceIndex": 1.2886995610257814, "money": 1219897, "burned": 2278075, "ownerSalesSol": 0 }, { "day": 7, "active": 52, "priceIndex": 1.3295386502574076, "money": 776508, "burned": 2586996, "ownerSalesSol": 7.477359672260036 }, { "day": 8, "active": 56, "priceIndex": 1.4031455378209308, "money": 934741, "burned": 2736801, "ownerSalesSol": 7.477359672260036 }, { "day": 9, "active": 60, "priceIndex": 1.4839923679556342, "money": 1083580, "burned": 2922126, "ownerSalesSol": 7.477359672260036 }, { "day": 10, "active": 62, "priceIndex": 1.5330452019699903, "money": 1218859, "burned": 3112142, "ownerSalesSol": 7.477359672260036 }, { "day": 11, "active": 65, "priceIndex": 1.6044918151111482, "money": 1349465, "burned": 3301496, "ownerSalesSol": 7.477359672260036 }, { "day": 12, "active": 67, "priceIndex": 1.6564752812278076, "money": 1474369, "burned": 3427017, "ownerSalesSol": 7.477359672260036 }, { "day": 13, "active": 74, "priceIndex": 1.8399740468073176, "money": 1600197, "burned": 3780929, "ownerSalesSol": 7.477359672260036 }, { "day": 14, "active": 78, "priceIndex": 1.9233010367040901, "money": 962653, "burned": 4034613, "ownerSalesSol": 20.84482716038997 }, { "day": 15, "active": 83, "priceIndex": 2.081838578607639, "money": 1066794, "burned": 4232737, "ownerSalesSol": 20.84482716038997 }, { "day": 16, "active": 85, "priceIndex": 2.1553002071830143, "money": 1156013, "burned": 4335763, "ownerSalesSol": 20.84482716038997 }, { "day": 17, "active": 88, "priceIndex": 2.269739148210928, "money": 1251079, "burned": 4481754, "ownerSalesSol": 20.84482716038997 }, { "day": 18, "active": 94, "priceIndex": 2.51526566247669, "money": 1341864, "burned": 4716393, "ownerSalesSol": 20.84482716038997 }, { "day": 19, "active": 99, "priceIndex": 2.7517221538751544, "money": 1422940, "burned": 4906653, "ownerSalesSol": 20.84482716038997 }, { "day": 20, "active": 103, "priceIndex": 2.966436021979968, "money": 1487103, "burned": 5067193, "ownerSalesSol": 20.84482716038997 }, { "day": 21, "active": 105, "priceIndex": 3.0247235363572855, "money": 904639, "burned": 5212309, "ownerSalesSol": 38.91523744504025 }, { "day": 22, "active": 109, "priceIndex": 3.2701237500740605, "money": 961682, "burned": 5356080, "ownerSalesSol": 38.91523744504025 }, { "day": 23, "active": 116, "priceIndex": 3.7643176465037462, "money": 1025586, "burned": 5552001, "ownerSalesSol": 38.91523744504025 }, { "day": 24, "active": 117, "priceIndex": 3.853733020650897, "money": 1068894, "burned": 5610852, "ownerSalesSol": 38.91523744504025 }, { "day": 25, "active": 122, "priceIndex": 4.293702700030448, "money": 1110476, "burned": 5751422, "ownerSalesSol": 38.91523744504025 }, { "day": 26, "active": 128, "priceIndex": 4.921794325842255, "money": 1152544, "burned": 5895258, "ownerSalesSol": 38.91523744504025 }, { "day": 27, "active": 132, "priceIndex": 5.422648519868173, "money": 1182907, "burned": 5998381, "ownerSalesSol": 38.91523744504025 }, { "day": 28, "active": 134, "priceIndex": 5.598907858532132, "money": 761267, "burned": 6101597, "ownerSalesSol": 61.879913540389 }, { "day": 29, "active": 138, "priceIndex": 6.204215281870522, "money": 790804, "burned": 6187928, "ownerSalesSol": 61.879913540389 }, { "day": 30, "active": 144, "priceIndex": 7.29865366586075, "money": 821874, "burned": 6290188, "ownerSalesSol": 61.879913540389 }, { "day": 31, "active": 117, "priceIndex": 3.9514518801693077, "money": 863359, "burned": 6438974, "ownerSalesSol": 913.597567396668 }, { "day": 32, "active": 116, "priceIndex": 3.887905647317053, "money": 900231, "burned": 6488107, "ownerSalesSol": 972.8299124355033 }, { "day": 33, "active": 115, "priceIndex": 3.8270690151288678, "money": 938189, "burned": 6548600, "ownerSalesSol": 1011.4355515026975 }, { "day": 34, "active": 117, "priceIndex": 4.004442897703801, "money": 984034, "burned": 6644365, "ownerSalesSol": 1051.0093359261 }, { "day": 35, "active": 118, "priceIndex": 4.070810162233553, "money": 763165, "burned": 6774724, "ownerSalesSol": 1121.9428078774197 }, { "day": 36, "active": 117, "priceIndex": 4.012058877279498, "money": 801680, "burned": 6870307, "ownerSalesSol": 1225.630071593018 }, { "day": 37, "active": 119, "priceIndex": 4.198098685441095, "money": 838134, "burned": 6939078, "ownerSalesSol": 1288.3047568134639 }, { "day": 38, "active": 116, "priceIndex": 3.9642134513520277, "money": 866092, "burned": 6980072, "ownerSalesSol": 1369.0871563018256 }, { "day": 39, "active": 113, "priceIndex": 3.7522302277478765, "money": 904516, "burned": 7041796, "ownerSalesSol": 1446.1589487265792 }, { "day": 40, "active": 116, "priceIndex": 4.008087603622059, "money": 939052, "burned": 7165270, "ownerSalesSol": 1483.7339536572827 }, { "day": 41, "active": 115, "priceIndex": 3.9478273438400966, "money": 973700, "burned": 7250944, "ownerSalesSol": 1542.9944253719227 }, { "day": 42, "active": 116, "priceIndex": 4.020166817370056, "money": 812015, "burned": 7367441, "ownerSalesSol": 1589.768610290686 }, { "day": 43, "active": 114, "priceIndex": 3.8882060218930437, "money": 853250, "burned": 7478551, "ownerSalesSol": 1727.8618846003867 }, { "day": 44, "active": 116, "priceIndex": 4.073386275089286, "money": 893108, "burned": 7594305, "ownerSalesSol": 1808.327099016178 }, { "day": 45, "active": 113, "priceIndex": 3.8537358954418934, "money": 934261, "burned": 7656757, "ownerSalesSol": 1906.5871178783343 }, { "day": 46, "active": 116, "priceIndex": 4.118551113313347, "money": 979450, "burned": 7770751, "ownerSalesSol": 1945.222718322175 }, { "day": 47, "active": 118, "priceIndex": 4.32126998132892, "money": 1024857, "burned": 7894707, "ownerSalesSol": 2009.653008800194 }, { "day": 48, "active": 114, "priceIndex": 3.9995619559812634, "money": 1060259, "burned": 7958003, "ownerSalesSol": 2135.6403366769587 }, { "day": 49, "active": 113, "priceIndex": 3.9194083881089608, "money": 909463, "burned": 8100346, "ownerSalesSol": 2244.6551626294217 }, { "day": 50, "active": 110, "priceIndex": 3.7116019528775643, "money": 950898, "burned": 8162926, "ownerSalesSol": 2320.576845738513 }, { "day": 51, "active": 113, "priceIndex": 3.9656680358925227, "money": 982443, "burned": 8299790, "ownerSalesSol": 2361.0239591828213 }, { "day": 52, "active": 111, "priceIndex": 3.8321869160070254, "money": 1029101, "burned": 8385217, "ownerSalesSol": 2438.1817732923023 }, { "day": 53, "active": 106, "priceIndex": 3.4989206819585514, "money": 1073225, "burned": 8458892, "ownerSalesSol": 2564.248583919515 }, { "day": 54, "active": 109, "priceIndex": 3.732504490520205, "money": 1125859, "burned": 8607320, "ownerSalesSol": 2583.090692417718 }, { "day": 55, "active": 106, "priceIndex": 3.538957246775934, "money": 1159832, "burned": 8670854, "ownerSalesSol": 2672.519635843847 }, { "day": 56, "active": 104, "priceIndex": 3.4075592339796716, "money": 992610, "burned": 8818769, "ownerSalesSol": 2786.0731733853336 }, { "day": 57, "active": 100, "priceIndex": 3.179587255823301, "money": 1042665, "burned": 8858730, "ownerSalesSol": 2851.890212508096 }, { "day": 58, "active": 100, "priceIndex": 3.1978993384188588, "money": 1097931, "burned": 8964837, "ownerSalesSol": 2884.444610883809 }, { "day": 59, "active": 98, "priceIndex": 3.099293232411426, "money": 1149343, "burned": 9024579, "ownerSalesSol": 2946.7957123973647 }, { "day": 60, "active": 93, "priceIndex": 2.854228951321758, "money": 1199861, "burned": 9082173, "ownerSalesSol": 3036.0148674166476 }, { "day": 61, "active": 91, "priceIndex": 2.7888550579774543, "money": 1271708, "burned": 9319550, "ownerSalesSol": 3133.3732288549436 }, { "day": 62, "active": 91, "priceIndex": 2.8010504077567657, "money": 1322598, "burned": 9384777, "ownerSalesSol": 3161.34085406849 }, { "day": 63, "active": 90, "priceIndex": 2.740377967753062, "money": 1098278, "burned": 9451128, "ownerSalesSol": 3182.5654423857404 }, { "day": 64, "active": 87, "priceIndex": 2.6224228021431744, "money": 1170875, "burned": 9533900, "ownerSalesSol": 3235.922239213921 }, { "day": 65, "active": 90, "priceIndex": 2.7866227337493017, "money": 1222511, "burned": 9803595, "ownerSalesSol": 3291.4155006260316 }, { "day": 66, "active": 88, "priceIndex": 2.713402914164296, "money": 1286411, "burned": 9936529, "ownerSalesSol": 3346.3596819824706 }, { "day": 67, "active": 88, "priceIndex": 2.740877680196134, "money": 1360972, "burned": 10163342, "ownerSalesSol": 3413.9729470526327 }, { "day": 68, "active": 90, "priceIndex": 2.8507297122169093, "money": 1425685, "burned": 10268562, "ownerSalesSol": 3428.343676339574 }, { "day": 69, "active": 91, "priceIndex": 2.918620198772354, "money": 1488427, "burned": 10398804, "ownerSalesSol": 3442.486337758703 }, { "day": 70, "active": 90, "priceIndex": 2.8670040542969404, "money": 1217244, "burned": 10645053, "ownerSalesSol": 3522.7451672056104 }, { "day": 71, "active": 90, "priceIndex": 2.8827611952593237, "money": 1278751, "burned": 10742932, "ownerSalesSol": 3551.77472304017 }, { "day": 72, "active": 90, "priceIndex": 2.903229322502462, "money": 1339110, "burned": 10887253, "ownerSalesSol": 3594.8236594821183 }, { "day": 73, "active": 88, "priceIndex": 2.8274979408320906, "money": 1405185, "burned": 11036537, "ownerSalesSol": 3664.5077311724453 }, { "day": 74, "active": 85, "priceIndex": 2.712575685724939, "money": 1472409, "burned": 11222067, "ownerSalesSol": 3747.864735152654 }, { "day": 75, "active": 86, "priceIndex": 2.7817350565348087, "money": 1543022, "burned": 11411314, "ownerSalesSol": 3775.339647484475 }, { "day": 76, "active": 84, "priceIndex": 2.7076131214174217, "money": 1603174, "burned": 11530661, "ownerSalesSol": 3844.8400437982227 }, { "day": 77, "active": 81, "priceIndex": 2.571033956142604, "money": 1328837, "burned": 11710294, "ownerSalesSol": 3918.7729347909353 }, { "day": 78, "active": 82, "priceIndex": 2.6334039503974274, "money": 1398062, "burned": 11875962, "ownerSalesSol": 3944.091268310204 }, { "day": 79, "active": 79, "priceIndex": 2.5204536106470212, "money": 1464637, "burned": 11940822, "ownerSalesSol": 3995.158242361179 }, { "day": 80, "active": 81, "priceIndex": 2.619333070416346, "money": 1538716, "burned": 12062923, "ownerSalesSol": 4008.3474253517006 }, { "day": 81, "active": 77, "priceIndex": 2.4680983649858983, "money": 1604552, "burned": 12128232, "ownerSalesSol": 4071.391537454937 }, { "day": 82, "active": 77, "priceIndex": 2.4864446314700035, "money": 1685448, "burned": 12283139, "ownerSalesSol": 4096.630192290753 }, { "day": 83, "active": 79, "priceIndex": 2.59593174610879, "money": 1765932, "burned": 12554720, "ownerSalesSol": 4122.3021179256575 }, { "day": 84, "active": 80, "priceIndex": 2.638474159232987, "money": 1454064, "burned": 12867244, "ownerSalesSol": 4184.685873458919 }, { "day": 85, "active": 79, "priceIndex": 2.6107616867293983, "money": 1525527, "burned": 12969291, "ownerSalesSol": 4210.720290194995 }, { "day": 86, "active": 76, "priceIndex": 2.5030402329249184, "money": 1589590, "burned": 13086517, "ownerSalesSol": 4261.361133954615 }, { "day": 87, "active": 77, "priceIndex": 2.5541347951894573, "money": 1653393, "burned": 13151498, "ownerSalesSol": 4261.361133954615 }, { "day": 88, "active": 78, "priceIndex": 2.616787917779197, "money": 1720883, "burned": 13325696, "ownerSalesSol": 4287.446216322192 }, { "day": 89, "active": 82, "priceIndex": 2.8309011319520176, "money": 1791794, "burned": 13632992, "ownerSalesSol": 4313.65986190899 }, { "day": 90, "active": 83, "priceIndex": 2.9007139409782092, "money": 1861456, "burned": 13784396, "ownerSalesSol": 4327.983389284915 } ] }, { "scenario": "All returned locks sold", "days": 180, "seed": 7, "startingActive": 32, "active": 31, "priceIndex": 2.1430017643307657, "burned": 28142725, "spendableTokens": 3606795, "agentJobs": 3809, "payroll": 1812320, "missedPayroll": 227, "expiredLocks": 423, "tokenAccountingDrift": 0, "solAccountingDrift": 3.717559593496844e-11, "sol": { "received": 1080, "compute": 432.00000000002973, "tradingCapital": 108.00000000000743, "works": 377.942302619069, "buyback": 161.9427142712201, "retained": 0.11498310971091996, "ownerSales": 6643.577896484588 }, "series": [ { "day": 1, "active": 34, "priceIndex": 1.032205112321399, "money": 282855, "burned": 366095, "ownerSalesSol": 0 }, { "day": 2, "active": 37, "priceIndex": 1.0789144526683845, "money": 483431, "burned": 821461, "ownerSalesSol": 0 }, { "day": 3, "active": 39, "priceIndex": 1.1134055014283415, "money": 678285, "burned": 1131368, "ownerSalesSol": 0 }, { "day": 4, "active": 41, "priceIndex": 1.149018523241632, "money": 860191, "burned": 1432020, "ownerSalesSol": 0 }, { "day": 5, "active": 44, "priceIndex": 1.2014370477125995, "money": 1042337, "burned": 1809947, "ownerSalesSol": 0 }, { "day": 6, "active": 49, "priceIndex": 1.2886995610257814, "money": 1219897, "burned": 2278075, "ownerSalesSol": 0 }, { "day": 7, "active": 52, "priceIndex": 1.3295386502574076, "money": 776508, "burned": 2586996, "ownerSalesSol": 7.477359672260036 }, { "day": 8, "active": 56, "priceIndex": 1.4031455378209308, "money": 934741, "burned": 2736801, "ownerSalesSol": 7.477359672260036 }, { "day": 9, "active": 60, "priceIndex": 1.4839923679556342, "money": 1083580, "burned": 2922126, "ownerSalesSol": 7.477359672260036 }, { "day": 10, "active": 62, "priceIndex": 1.5330452019699903, "money": 1218859, "burned": 3112142, "ownerSalesSol": 7.477359672260036 }, { "day": 11, "active": 65, "priceIndex": 1.6044918151111482, "money": 1349465, "burned": 3301496, "ownerSalesSol": 7.477359672260036 }, { "day": 12, "active": 67, "priceIndex": 1.6564752812278076, "money": 1474369, "burned": 3427017, "ownerSalesSol": 7.477359672260036 }, { "day": 13, "active": 74, "priceIndex": 1.8399740468073176, "money": 1600197, "burned": 3780929, "ownerSalesSol": 7.477359672260036 }, { "day": 14, "active": 78, "priceIndex": 1.9233010367040901, "money": 962653, "burned": 4034613, "ownerSalesSol": 20.84482716038997 }, { "day": 15, "active": 83, "priceIndex": 2.081838578607639, "money": 1066794, "burned": 4232737, "ownerSalesSol": 20.84482716038997 }, { "day": 16, "active": 85, "priceIndex": 2.1553002071830143, "money": 1156013, "burned": 4335763, "ownerSalesSol": 20.84482716038997 }, { "day": 17, "active": 88, "priceIndex": 2.269739148210928, "money": 1251079, "burned": 4481754, "ownerSalesSol": 20.84482716038997 }, { "day": 18, "active": 94, "priceIndex": 2.51526566247669, "money": 1341864, "burned": 4716393, "ownerSalesSol": 20.84482716038997 }, { "day": 19, "active": 99, "priceIndex": 2.7517221538751544, "money": 1422940, "burned": 4906653, "ownerSalesSol": 20.84482716038997 }, { "day": 20, "active": 103, "priceIndex": 2.966436021979968, "money": 1487103, "burned": 5067193, "ownerSalesSol": 20.84482716038997 }, { "day": 21, "active": 105, "priceIndex": 3.0247235363572855, "money": 904639, "burned": 5212309, "ownerSalesSol": 38.91523744504025 }, { "day": 22, "active": 109, "priceIndex": 3.2701237500740605, "money": 961682, "burned": 5356080, "ownerSalesSol": 38.91523744504025 }, { "day": 23, "active": 116, "priceIndex": 3.7643176465037462, "money": 1025586, "burned": 5552001, "ownerSalesSol": 38.91523744504025 }, { "day": 24, "active": 117, "priceIndex": 3.853733020650897, "money": 1068894, "burned": 5610852, "ownerSalesSol": 38.91523744504025 }, { "day": 25, "active": 122, "priceIndex": 4.293702700030448, "money": 1110476, "burned": 5751422, "ownerSalesSol": 38.91523744504025 }, { "day": 26, "active": 128, "priceIndex": 4.921794325842255, "money": 1152544, "burned": 5895258, "ownerSalesSol": 38.91523744504025 }, { "day": 27, "active": 132, "priceIndex": 5.422648519868173, "money": 1182907, "burned": 5998381, "ownerSalesSol": 38.91523744504025 }, { "day": 28, "active": 134, "priceIndex": 5.598907858532132, "money": 761267, "burned": 6101597, "ownerSalesSol": 61.879913540389 }, { "day": 29, "active": 138, "priceIndex": 6.204215281870522, "money": 790804, "burned": 6187928, "ownerSalesSol": 61.879913540389 }, { "day": 30, "active": 144, "priceIndex": 7.29865366586075, "money": 821874, "burned": 6290188, "ownerSalesSol": 61.879913540389 }, { "day": 31, "active": 117, "priceIndex": 3.9514518801693077, "money": 863359, "burned": 6438974, "ownerSalesSol": 913.597567396668 }, { "day": 32, "active": 116, "priceIndex": 3.887905647317053, "money": 900231, "burned": 6488107, "ownerSalesSol": 972.8299124355033 }, { "day": 33, "active": 115, "priceIndex": 3.8270690151288678, "money": 938189, "burned": 6548600, "ownerSalesSol": 1011.4355515026975 }, { "day": 34, "active": 117, "priceIndex": 4.004442897703801, "money": 984034, "burned": 6644365, "ownerSalesSol": 1051.0093359261 }, { "day": 35, "active": 118, "priceIndex": 4.070810162233553, "money": 763165, "burned": 6774724, "ownerSalesSol": 1121.9428078774197 }, { "day": 36, "active": 117, "priceIndex": 4.012058877279498, "money": 801680, "burned": 6870307, "ownerSalesSol": 1225.630071593018 }, { "day": 37, "active": 119, "priceIndex": 4.198098685441095, "money": 838134, "burned": 6939078, "ownerSalesSol": 1288.3047568134639 }, { "day": 38, "active": 116, "priceIndex": 3.9642134513520277, "money": 866092, "burned": 6980072, "ownerSalesSol": 1369.0871563018256 }, { "day": 39, "active": 113, "priceIndex": 3.7522302277478765, "money": 904516, "burned": 7041796, "ownerSalesSol": 1446.1589487265792 }, { "day": 40, "active": 116, "priceIndex": 4.008087603622059, "money": 939052, "burned": 7165270, "ownerSalesSol": 1483.7339536572827 }, { "day": 41, "active": 115, "priceIndex": 3.9478273438400966, "money": 973700, "burned": 7250944, "ownerSalesSol": 1542.9944253719227 }, { "day": 42, "active": 116, "priceIndex": 4.020166817370056, "money": 812015, "burned": 7367441, "ownerSalesSol": 1589.768610290686 }, { "day": 43, "active": 114, "priceIndex": 3.8882060218930437, "money": 853250, "burned": 7478551, "ownerSalesSol": 1727.8618846003867 }, { "day": 44, "active": 116, "priceIndex": 4.073386275089286, "money": 893108, "burned": 7594305, "ownerSalesSol": 1808.327099016178 }, { "day": 45, "active": 113, "priceIndex": 3.8537358954418934, "money": 934261, "burned": 7656757, "ownerSalesSol": 1906.5871178783343 }, { "day": 46, "active": 116, "priceIndex": 4.118551113313347, "money": 979450, "burned": 7770751, "ownerSalesSol": 1945.222718322175 }, { "day": 47, "active": 118, "priceIndex": 4.32126998132892, "money": 1024857, "burned": 7894707, "ownerSalesSol": 2009.653008800194 }, { "day": 48, "active": 114, "priceIndex": 3.9995619559812634, "money": 1060259, "burned": 7958003, "ownerSalesSol": 2135.6403366769587 }, { "day": 49, "active": 113, "priceIndex": 3.9194083881089608, "money": 909463, "burned": 8100346, "ownerSalesSol": 2244.6551626294217 }, { "day": 50, "active": 110, "priceIndex": 3.7116019528775643, "money": 950898, "burned": 8162926, "ownerSalesSol": 2320.576845738513 }, { "day": 51, "active": 113, "priceIndex": 3.9656680358925227, "money": 982443, "burned": 8299790, "ownerSalesSol": 2361.0239591828213 }, { "day": 52, "active": 111, "priceIndex": 3.8321869160070254, "money": 1029101, "burned": 8385217, "ownerSalesSol": 2438.1817732923023 }, { "day": 53, "active": 106, "priceIndex": 3.4989206819585514, "money": 1073225, "burned": 8458892, "ownerSalesSol": 2564.248583919515 }, { "day": 54, "active": 109, "priceIndex": 3.732504490520205, "money": 1125859, "burned": 8607320, "ownerSalesSol": 2583.090692417718 }, { "day": 55, "active": 106, "priceIndex": 3.538957246775934, "money": 1159832, "burned": 8670854, "ownerSalesSol": 2672.519635843847 }, { "day": 56, "active": 104, "priceIndex": 3.4075592339796716, "money": 992610, "burned": 8818769, "ownerSalesSol": 2786.0731733853336 }, { "day": 57, "active": 100, "priceIndex": 3.179587255823301, "money": 1042665, "burned": 8858730, "ownerSalesSol": 2851.890212508096 }, { "day": 58, "active": 100, "priceIndex": 3.1978993384188588, "money": 1097931, "burned": 8964837, "ownerSalesSol": 2884.444610883809 }, { "day": 59, "active": 98, "priceIndex": 3.099293232411426, "money": 1149343, "burned": 9024579, "ownerSalesSol": 2946.7957123973647 }, { "day": 60, "active": 93, "priceIndex": 2.854228951321758, "money": 1199861, "burned": 9082173, "ownerSalesSol": 3036.0148674166476 }, { "day": 61, "active": 91, "priceIndex": 2.7888550579774543, "money": 1271708, "burned": 9319550, "ownerSalesSol": 3133.3732288549436 }, { "day": 62, "active": 91, "priceIndex": 2.8010504077567657, "money": 1322598, "burned": 9384777, "ownerSalesSol": 3161.34085406849 }, { "day": 63, "active": 90, "priceIndex": 2.740377967753062, "money": 1098278, "burned": 9451128, "ownerSalesSol": 3182.5654423857404 }, { "day": 64, "active": 87, "priceIndex": 2.6224228021431744, "money": 1170875, "burned": 9533900, "ownerSalesSol": 3235.922239213921 }, { "day": 65, "active": 90, "priceIndex": 2.7866227337493017, "money": 1222511, "burned": 9803595, "ownerSalesSol": 3291.4155006260316 }, { "day": 66, "active": 88, "priceIndex": 2.713402914164296, "money": 1286411, "burned": 9936529, "ownerSalesSol": 3346.3596819824706 }, { "day": 67, "active": 88, "priceIndex": 2.740877680196134, "money": 1360972, "burned": 10163342, "ownerSalesSol": 3413.9729470526327 }, { "day": 68, "active": 90, "priceIndex": 2.8507297122169093, "money": 1425685, "burned": 10268562, "ownerSalesSol": 3428.343676339574 }, { "day": 69, "active": 91, "priceIndex": 2.918620198772354, "money": 1488427, "burned": 10398804, "ownerSalesSol": 3442.486337758703 }, { "day": 70, "active": 90, "priceIndex": 2.8670040542969404, "money": 1217244, "burned": 10645053, "ownerSalesSol": 3522.7451672056104 }, { "day": 71, "active": 90, "priceIndex": 2.8827611952593237, "money": 1278751, "burned": 10742932, "ownerSalesSol": 3551.77472304017 }, { "day": 72, "active": 90, "priceIndex": 2.903229322502462, "money": 1339110, "burned": 10887253, "ownerSalesSol": 3594.8236594821183 }, { "day": 73, "active": 88, "priceIndex": 2.8274979408320906, "money": 1405185, "burned": 11036537, "ownerSalesSol": 3664.5077311724453 }, { "day": 74, "active": 85, "priceIndex": 2.712575685724939, "money": 1472409, "burned": 11222067, "ownerSalesSol": 3747.864735152654 }, { "day": 75, "active": 86, "priceIndex": 2.7817350565348087, "money": 1543022, "burned": 11411314, "ownerSalesSol": 3775.339647484475 }, { "day": 76, "active": 84, "priceIndex": 2.7076131214174217, "money": 1603174, "burned": 11530661, "ownerSalesSol": 3844.8400437982227 }, { "day": 77, "active": 81, "priceIndex": 2.571033956142604, "money": 1328837, "burned": 11710294, "ownerSalesSol": 3918.7729347909353 }, { "day": 78, "active": 82, "priceIndex": 2.6334039503974274, "money": 1398062, "burned": 11875962, "ownerSalesSol": 3944.091268310204 }, { "day": 79, "active": 79, "priceIndex": 2.5204536106470212, "money": 1464637, "burned": 11940822, "ownerSalesSol": 3995.158242361179 }, { "day": 80, "active": 81, "priceIndex": 2.619333070416346, "money": 1538716, "burned": 12062923, "ownerSalesSol": 4008.3474253517006 }, { "day": 81, "active": 77, "priceIndex": 2.4680983649858983, "money": 1604552, "burned": 12128232, "ownerSalesSol": 4071.391537454937 }, { "day": 82, "active": 77, "priceIndex": 2.4864446314700035, "money": 1685448, "burned": 12283139, "ownerSalesSol": 4096.630192290753 }, { "day": 83, "active": 79, "priceIndex": 2.59593174610879, "money": 1765932, "burned": 12554720, "ownerSalesSol": 4122.3021179256575 }, { "day": 84, "active": 80, "priceIndex": 2.638474159232987, "money": 1454064, "burned": 12867244, "ownerSalesSol": 4184.685873458919 }, { "day": 85, "active": 79, "priceIndex": 2.6107616867293983, "money": 1525527, "burned": 12969291, "ownerSalesSol": 4210.720290194995 }, { "day": 86, "active": 76, "priceIndex": 2.5030402329249184, "money": 1589590, "burned": 13086517, "ownerSalesSol": 4261.361133954615 }, { "day": 87, "active": 77, "priceIndex": 2.5541347951894573, "money": 1653393, "burned": 13151498, "ownerSalesSol": 4261.361133954615 }, { "day": 88, "active": 78, "priceIndex": 2.616787917779197, "money": 1720883, "burned": 13325696, "ownerSalesSol": 4287.446216322192 }, { "day": 89, "active": 82, "priceIndex": 2.8309011319520176, "money": 1791794, "burned": 13632992, "ownerSalesSol": 4313.65986190899 }, { "day": 90, "active": 83, "priceIndex": 2.9007139409782092, "money": 1861456, "burned": 13784396, "ownerSalesSol": 4327.983389284915 }, { "day": 91, "active": 83, "priceIndex": 2.8921905177251603, "money": 1534366, "burned": 14010627, "ownerSalesSol": 4411.287048260699 }, { "day": 92, "active": 84, "priceIndex": 2.9656583510687895, "money": 1598288, "burned": 14177419, "ownerSalesSol": 4440.862106655918 }, { "day": 93, "active": 85, "priceIndex": 3.029606361416062, "money": 1624415, "burned": 14236264, "ownerSalesSol": 4440.862106655918 }, { "day": 94, "active": 85, "priceIndex": 3.045885370174168, "money": 1677645, "burned": 14336899, "ownerSalesSol": 4456.2079247532765 }, { "day": 95, "active": 79, "priceIndex": 2.7656480186457535, "money": 1733598, "burned": 14445949, "ownerSalesSol": 4557.074127660278 }, { "day": 96, "active": 78, "priceIndex": 2.735786964102751, "money": 1799735, "burned": 14552302, "ownerSalesSol": 4584.547831656271 }, { "day": 97, "active": 75, "priceIndex": 2.6170930622796718, "money": 1864929, "burned": 14625661, "ownerSalesSol": 4652.655901003984 }, { "day": 98, "active": 76, "priceIndex": 2.659470364700969, "money": 1572551, "burned": 14910246, "ownerSalesSol": 4700.960912894941 }, { "day": 99, "active": 77, "priceIndex": 2.730739117042832, "money": 1645637, "burned": 15143476, "ownerSalesSol": 4728.691254555114 }, { "day": 100, "active": 74, "priceIndex": 2.611057255028608, "money": 1707739, "burned": 15202129, "ownerSalesSol": 4782.578456692212 }, { "day": 101, "active": 74, "priceIndex": 2.6281289931987066, "money": 1775200, "burned": 15332507, "ownerSalesSol": 4808.993930286169 }, { "day": 102, "active": 74, "priceIndex": 2.6468405485637514, "money": 1839016, "burned": 15479279, "ownerSalesSol": 4849.158003666827 }, { "day": 103, "active": 71, "priceIndex": 2.531420931268752, "money": 1910049, "burned": 15521594, "ownerSalesSol": 4888.024802099093 }, { "day": 104, "active": 69, "priceIndex": 2.4678214624092614, "money": 1981939, "burned": 15644016, "ownerSalesSol": 4925.387100703623 }, { "day": 105, "active": 67, "priceIndex": 2.3811451972024917, "money": 1682191, "burned": 15795061, "ownerSalesSol": 4970.519436029472 }, { "day": 106, "active": 64, "priceIndex": 2.283514180056135, "money": 1760542, "burned": 15844246, "ownerSalesSol": 5005.484742168424 }, { "day": 107, "active": 66, "priceIndex": 2.378242629874832, "money": 1813002, "burned": 16094233, "ownerSalesSol": 5028.776980885448 }, { "day": 108, "active": 66, "priceIndex": 2.4049961973565224, "money": 1891570, "burned": 16377752, "ownerSalesSol": 5064.765792703258 }, { "day": 109, "active": 66, "priceIndex": 2.420197177606195, "money": 1969163, "burned": 16502929, "ownerSalesSol": 5076.947878189941 }, { "day": 110, "active": 63, "priceIndex": 2.3201497966331845, "money": 2051445, "burned": 16548356, "ownerSalesSol": 5112.441836310965 }, { "day": 111, "active": 63, "priceIndex": 2.3350844293974924, "money": 2129652, "burned": 16680536, "ownerSalesSol": 5124.193631775178 }, { "day": 112, "active": 62, "priceIndex": 2.282899667741097, "money": 1780917, "burned": 16781348, "ownerSalesSol": 5156.332029079756 }, { "day": 113, "active": 61, "priceIndex": 2.274623375378151, "money": 1868590, "burned": 17073649, "ownerSalesSol": 5202.9924112496365 }, { "day": 114, "active": 56, "priceIndex": 2.120807356670138, "money": 1949433, "burned": 17127990, "ownerSalesSol": 5257.878149964517 }, { "day": 115, "active": 58, "priceIndex": 2.1978718486223325, "money": 2034161, "burned": 17247375, "ownerSalesSol": 5268.443373283715 }, { "day": 116, "active": 60, "priceIndex": 2.2918475541479366, "money": 2125797, "burned": 17555122, "ownerSalesSol": 5279.982358789292 }, { "day": 117, "active": 62, "priceIndex": 2.391585786038566, "money": 2214533, "burned": 17859523, "ownerSalesSol": 5291.370479482826 }, { "day": 118, "active": 59, "priceIndex": 2.2932859610077947, "money": 2296772, "burned": 17904980, "ownerSalesSol": 5326.485288898728 }, { "day": 119, "active": 55, "priceIndex": 2.1503425272293217, "money": 1932235, "burned": 18105396, "ownerSalesSol": 5402.91334691937 }, { "day": 120, "active": 57, "priceIndex": 2.244858421258091, "money": 2020006, "burned": 18461691, "ownerSalesSol": 5424.5131128123285 }, { "day": 121, "active": 53, "priceIndex": 2.130764866320346, "money": 2110646, "burned": 18607422, "ownerSalesSol": 5478.913634263041 }, { "day": 122, "active": 51, "priceIndex": 2.0843606931450105, "money": 2204877, "burned": 18754038, "ownerSalesSol": 5510.778059423804 }, { "day": 123, "active": 52, "priceIndex": 2.136047947430264, "money": 2299908, "burned": 19002756, "ownerSalesSol": 5521.520305900678 }, { "day": 124, "active": 56, "priceIndex": 2.300565692234068, "money": 2392213, "burned": 19393706, "ownerSalesSol": 5532.126678969181 }, { "day": 125, "active": 56, "priceIndex": 2.316348220348682, "money": 2475213, "burned": 19536316, "ownerSalesSol": 5543.791459099859 }, { "day": 126, "active": 57, "priceIndex": 2.3442438373337047, "money": 2093791, "burned": 19809849, "ownerSalesSol": 5565.456708788326 }, { "day": 127, "active": 57, "priceIndex": 2.362317929056147, "money": 2168665, "burned": 19976242, "ownerSalesSol": 5588.979891437029 }, { "day": 128, "active": 54, "priceIndex": 2.2725995337246228, "money": 2252433, "burned": 20119852, "ownerSalesSol": 5635.316970214524 }, { "day": 129, "active": 51, "priceIndex": 2.18195432002058, "money": 2334856, "burned": 20172167, "ownerSalesSol": 5668.68686051807 }, { "day": 130, "active": 55, "priceIndex": 2.357957087960976, "money": 2429788, "burned": 20651093, "ownerSalesSol": 5679.518472181594 }, { "day": 131, "active": 56, "priceIndex": 2.420660350960497, "money": 2516215, "burned": 20913074, "ownerSalesSol": 5703.593402525681 }, { "day": 132, "active": 54, "priceIndex": 2.3632942749200785, "money": 2597499, "burned": 21055732, "ownerSalesSol": 5739.577587601476 }, { "day": 133, "active": 55, "priceIndex": 2.384054627556746, "money": 2198709, "burned": 21238935, "ownerSalesSol": 5750.205935351433 }, { "day": 134, "active": 56, "priceIndex": 2.4402441741689906, "money": 2273324, "burned": 21406544, "ownerSalesSol": 5762.4972799386815 }, { "day": 135, "active": 57, "priceIndex": 2.498282361874476, "money": 2355917, "burned": 21570511, "ownerSalesSol": 5774.605869747873 }, { "day": 136, "active": 57, "priceIndex": 2.5077730277917167, "money": 2430734, "burned": 21615786, "ownerSalesSol": 5774.605869747873 }, { "day": 137, "active": 57, "priceIndex": 2.5378470157112574, "money": 2501578, "burned": 21909722, "ownerSalesSol": 5823.975392516071 }, { "day": 138, "active": 55, "priceIndex": 2.470309518031977, "money": 2577194, "burned": 21977025, "ownerSalesSol": 5861.212415601946 }, { "day": 139, "active": 56, "priceIndex": 2.535318506376101, "money": 2656936, "burned": 22218678, "ownerSalesSol": 5873.72319744808 }, { "day": 140, "active": 57, "priceIndex": 2.5528331567345193, "money": 2261405, "burned": 22324474, "ownerSalesSol": 5884.734519409394 }, { "day": 141, "active": 56, "priceIndex": 2.5220085753662658, "money": 2336925, "burned": 22367351, "ownerSalesSol": 5897.409364362128 }, { "day": 142, "active": 56, "priceIndex": 2.5394859307606317, "money": 2416367, "burned": 22505090, "ownerSalesSol": 5910.192658268963 }, { "day": 143, "active": 54, "priceIndex": 2.471889344828198, "money": 2480732, "burned": 22581178, "ownerSalesSol": 5947.654013466247 }, { "day": 144, "active": 55, "priceIndex": 2.52304366693867, "money": 2552894, "burned": 22652914, "ownerSalesSol": 5947.654013466247 }, { "day": 145, "active": 52, "priceIndex": 2.4159073654004297, "money": 2628949, "burned": 22696165, "ownerSalesSol": 5984.743632404356 }, { "day": 146, "active": 53, "priceIndex": 2.4902876430930787, "money": 2707133, "burned": 23076124, "ownerSalesSol": 6021.1083887400055 }, { "day": 147, "active": 50, "priceIndex": 2.3595219046578557, "money": 2398472, "burned": 23151903, "ownerSalesSol": 6066.098797842984 }, { "day": 148, "active": 52, "priceIndex": 2.4537501492651557, "money": 2472024, "burned": 23331082, "ownerSalesSol": 6066.098797842984 }, { "day": 149, "active": 50, "priceIndex": 2.3877767894056348, "money": 2549984, "burned": 23376442, "ownerSalesSol": 6090.3000349610265 }, { "day": 150, "active": 46, "priceIndex": 2.2553708286801184, "money": 2630399, "burned": 23422917, "ownerSalesSol": 6136.753589451824 }, { "day": 151, "active": 45, "priceIndex": 2.2307120805148215, "money": 2714807, "burned": 23470495, "ownerSalesSol": 6147.985406447666 }, { "day": 152, "active": 44, "priceIndex": 2.2066617057793563, "money": 2801719, "burned": 23519212, "ownerSalesSol": 6159.058137811967 }, { "day": 153, "active": 44, "priceIndex": 2.2198236770733253, "money": 2883815, "burned": 23625298, "ownerSalesSol": 6180.81451965264 }, { "day": 154, "active": 41, "priceIndex": 2.117076831863116, "money": 2534133, "burned": 23858839, "ownerSalesSol": 6243.682231677955 }, { "day": 155, "active": 41, "priceIndex": 2.133412024537722, "money": 2627402, "burned": 24029000, "ownerSalesSol": 6254.407475428683 }, { "day": 156, "active": 40, "priceIndex": 2.118644693764317, "money": 2723128, "burned": 24195110, "ownerSalesSol": 6275.886456083965 }, { "day": 157, "active": 40, "priceIndex": 2.1431431935669356, "money": 2820674, "burned": 24490946, "ownerSalesSol": 6297.1822896772355 }, { "day": 158, "active": 40, "priceIndex": 2.160003412250758, "money": 2916198, "burned": 24663150, "ownerSalesSol": 6307.838244330329 }, { "day": 159, "active": 40, "priceIndex": 2.1688289378838688, "money": 3007223, "burned": 24710892, "ownerSalesSol": 6307.838244330329 }, { "day": 160, "active": 36, "priceIndex": 2.0625547622383267, "money": 3100915, "burned": 24888476, "ownerSalesSol": 6360.447643761804 }, { "day": 161, "active": 35, "priceIndex": 2.034387705845154, "money": 2769570, "burned": 25239233, "ownerSalesSol": 6399.238256341019 }, { "day": 162, "active": 34, "priceIndex": 2.014158267804672, "money": 2867131, "burned": 25289804, "ownerSalesSol": 6409.346987075357 }, { "day": 163, "active": 34, "priceIndex": 2.0306403709031997, "money": 2967655, "burned": 25476085, "ownerSalesSol": 6419.3678900509485 }, { "day": 164, "active": 33, "priceIndex": 2.012415933889839, "money": 3058571, "burned": 25565573, "ownerSalesSol": 6439.743706380613 }, { "day": 165, "active": 31, "priceIndex": 1.96482441200215, "money": 3157350, "burned": 25617202, "ownerSalesSol": 6459.617745333463 }, { "day": 166, "active": 31, "priceIndex": 1.9732423402178154, "money": 3259998, "burned": 25667046, "ownerSalesSol": 6459.617745333463 }, { "day": 167, "active": 28, "priceIndex": 1.9027352685906407, "money": 3341989, "burned": 25756594, "ownerSalesSol": 6498.107231557127 }, { "day": 168, "active": 28, "priceIndex": 1.8944759931047972, "money": 2947899, "burned": 25993044, "ownerSalesSol": 6516.510551164149 }, { "day": 169, "active": 26, "priceIndex": 1.8514076106598343, "money": 3051538, "burned": 26048040, "ownerSalesSol": 6535.245363888646 }, { "day": 170, "active": 28, "priceIndex": 1.923027988214447, "money": 3156930, "burned": 26315826, "ownerSalesSol": 6544.924135008753 }, { "day": 171, "active": 29, "priceIndex": 1.9605320287672183, "money": 3252862, "burned": 26402900, "ownerSalesSol": 6544.924135008753 }, { "day": 172, "active": 28, "priceIndex": 1.9417024129676652, "money": 3356294, "burned": 26453824, "ownerSalesSol": 6554.663840202978 }, { "day": 173, "active": 27, "priceIndex": 1.9231743464952964, "money": 3461346, "burned": 26503605, "ownerSalesSol": 6564.327597202399 }, { "day": 174, "active": 28, "priceIndex": 1.9686709707956838, "money": 3559879, "burned": 26734771, "ownerSalesSol": 6574.238723535576 }, { "day": 175, "active": 29, "priceIndex": 1.9776057010707255, "money": 3083844, "burned": 26867168, "ownerSalesSol": 6584.725593674802 }, { "day": 176, "active": 27, "priceIndex": 1.941357919447413, "money": 3186457, "burned": 27100144, "ownerSalesSol": 6623.782062990602 }, { "day": 177, "active": 28, "priceIndex": 1.9853813021024924, "money": 3293104, "burned": 27293741, "ownerSalesSol": 6623.782062990602 }, { "day": 178, "active": 27, "priceIndex": 1.974118150034989, "money": 3400378, "burned": 27484808, "ownerSalesSol": 6643.577896484588 }, { "day": 179, "active": 29, "priceIndex": 2.0563401928825598, "money": 3505042, "burned": 27818762, "ownerSalesSol": 6643.577896484588 }, { "day": 180, "active": 31, "priceIndex": 2.1430017643307657, "money": 3606795, "burned": 28142725, "ownerSalesSol": 6643.577896484588 } ] }, { "scenario": "Financial worker only (no world jobs)", "days": 30, "seed": 7, "startingActive": 32, "active": 32, "priceIndex": 1.0547213622847114, "burned": 2628664, "spendableTokens": 136000, "agentJobs": 0, "payroll": 0, "missedPayroll": 0, "expiredLocks": 0, "tokenAccountingDrift": 0, "solAccountingDrift": 1.7337242752546445e-12, "sol": { "received": 180, "compute": 0, "tradingCapital": 18.000000000000046, "works": 0, "buyback": 26.996281534023638, "retained": 135.00371846597457, "ownerSales": 0 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1.0018005678908348, "money": 136000, "burned": 89907, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1.0036027456974859, "money": 136000, "burned": 179652, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1.0054065648986439, "money": 136000, "burned": 269237, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1.0072119966941582, "money": 136000, "burned": 358661, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1.009019052546284, "money": 136000, "burned": 447925, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1.0108277237467236, "money": 136000, "burned": 537029, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 1.012638001524667, "money": 136000, "burned": 625973, "ownerSalesSol": 0 }, { "day": 8, "active": 32, "priceIndex": 1.0144498974817127, "money": 136000, "burned": 714758, "ownerSalesSol": 0 }, { "day": 9, "active": 32, "priceIndex": 1.0162634233759542, "money": 136000, "burned": 803385, "ownerSalesSol": 0 }, { "day": 10, "active": 32, "priceIndex": 1.018078570578019, "money": 136000, "burned": 891854, "ownerSalesSol": 0 }, { "day": 11, "active": 32, "priceIndex": 1.0198953097968229, "money": 136000, "burned": 980164, "ownerSalesSol": 0 }, { "day": 12, "active": 32, "priceIndex": 1.0217136734235877, "money": 136000, "burned": 1068317, "ownerSalesSol": 0 }, { "day": 13, "active": 32, "priceIndex": 1.0235336735183391, "money": 136000, "burned": 1156314, "ownerSalesSol": 0 }, { "day": 14, "active": 32, "priceIndex": 1.0253553015351728, "money": 136000, "burned": 1244155, "ownerSalesSol": 0 }, { "day": 15, "active": 32, "priceIndex": 1.0271785280460473, "money": 136000, "burned": 1331839, "ownerSalesSol": 0 }, { "day": 16, "active": 32, "priceIndex": 1.0290033859686223, "money": 136000, "burned": 1419368, "ownerSalesSol": 0 }, { "day": 17, "active": 32, "priceIndex": 1.0308298667393134, "money": 136000, "burned": 1506742, "ownerSalesSol": 0 }, { "day": 18, "active": 32, "priceIndex": 1.0326579617334521, "money": 136000, "burned": 1593961, "ownerSalesSol": 0 }, { "day": 19, "active": 32, "priceIndex": 1.0344876833086512, "money": 136000, "burned": 1681026, "ownerSalesSol": 0 }, { "day": 20, "active": 32, "priceIndex": 1.036319001785975, "money": 136000, "burned": 1767936, "ownerSalesSol": 0 }, { "day": 21, "active": 32, "priceIndex": 1.0381519506678019, "money": 136000, "burned": 1854693, "ownerSalesSol": 0 }, { "day": 22, "active": 32, "priceIndex": 1.0399865214206814, "money": 136000, "burned": 1941297, "ownerSalesSol": 0 }, { "day": 23, "active": 32, "priceIndex": 1.041822705450592, "money": 136000, "burned": 2027748, "ownerSalesSol": 0 }, { "day": 24, "active": 32, "priceIndex": 1.0436605367508256, "money": 136000, "burned": 2114048, "ownerSalesSol": 0 }, { "day": 25, "active": 32, "priceIndex": 1.0454999428029828, "money": 136000, "burned": 2200194, "ownerSalesSol": 0 }, { "day": 26, "active": 32, "priceIndex": 1.0473409789723482, "money": 136000, "burned": 2286189, "ownerSalesSol": 0 }, { "day": 27, "active": 32, "priceIndex": 1.0491836582546685, "money": 136000, "burned": 2372034, "ownerSalesSol": 0 }, { "day": 28, "active": 32, "priceIndex": 1.0510279507120275, "money": 136000, "burned": 2457728, "ownerSalesSol": 0 }, { "day": 29, "active": 32, "priceIndex": 1.05287384772674, "money": 136000, "burned": 2543271, "ownerSalesSol": 0 }, { "day": 30, "active": 32, "priceIndex": 1.0547213622847114, "money": 136000, "burned": 2628664, "ownerSalesSol": 0 } ] }, { "scenario": "Financial worker only (no world jobs)", "days": 90, "seed": 7, "startingActive": 32, "active": 0, "priceIndex": 1.1685356103176472, "burned": 7492057, "spendableTokens": 136000, "agentJobs": 0, "payroll": 0, "missedPayroll": 0, "expiredLocks": 32, "tokenAccountingDrift": 0, "solAccountingDrift": 1.0629719326971099e-11, "sol": { "received": 540, "compute": 0, "tradingCapital": 53.999999999998, "works": 0, "buyback": 80.98825632735134, "retained": 405.0117436726613, "ownerSales": 0 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1.0018005678908348, "money": 136000, "burned": 89907, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1.0036027456974859, "money": 136000, "burned": 179652, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1.0054065648986439, "money": 136000, "burned": 269237, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1.0072119966941582, "money": 136000, "burned": 358661, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1.009019052546284, "money": 136000, "burned": 447925, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1.0108277237467236, "money": 136000, "burned": 537029, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 1.012638001524667, "money": 136000, "burned": 625973, "ownerSalesSol": 0 }, { "day": 8, "active": 32, "priceIndex": 1.0144498974817127, "money": 136000, "burned": 714758, "ownerSalesSol": 0 }, { "day": 9, "active": 32, "priceIndex": 1.0162634233759542, "money": 136000, "burned": 803385, "ownerSalesSol": 0 }, { "day": 10, "active": 32, "priceIndex": 1.018078570578019, "money": 136000, "burned": 891854, "ownerSalesSol": 0 }, { "day": 11, "active": 32, "priceIndex": 1.0198953097968229, "money": 136000, "burned": 980164, "ownerSalesSol": 0 }, { "day": 12, "active": 32, "priceIndex": 1.0217136734235877, "money": 136000, "burned": 1068317, "ownerSalesSol": 0 }, { "day": 13, "active": 32, "priceIndex": 1.0235336735183391, "money": 136000, "burned": 1156314, "ownerSalesSol": 0 }, { "day": 14, "active": 32, "priceIndex": 1.0253553015351728, "money": 136000, "burned": 1244155, "ownerSalesSol": 0 }, { "day": 15, "active": 32, "priceIndex": 1.0271785280460473, "money": 136000, "burned": 1331839, "ownerSalesSol": 0 }, { "day": 16, "active": 32, "priceIndex": 1.0290033859686223, "money": 136000, "burned": 1419368, "ownerSalesSol": 0 }, { "day": 17, "active": 32, "priceIndex": 1.0308298667393134, "money": 136000, "burned": 1506742, "ownerSalesSol": 0 }, { "day": 18, "active": 32, "priceIndex": 1.0326579617334521, "money": 136000, "burned": 1593961, "ownerSalesSol": 0 }, { "day": 19, "active": 32, "priceIndex": 1.0344876833086512, "money": 136000, "burned": 1681026, "ownerSalesSol": 0 }, { "day": 20, "active": 32, "priceIndex": 1.036319001785975, "money": 136000, "burned": 1767936, "ownerSalesSol": 0 }, { "day": 21, "active": 32, "priceIndex": 1.0381519506678019, "money": 136000, "burned": 1854693, "ownerSalesSol": 0 }, { "day": 22, "active": 32, "priceIndex": 1.0399865214206814, "money": 136000, "burned": 1941297, "ownerSalesSol": 0 }, { "day": 23, "active": 32, "priceIndex": 1.041822705450592, "money": 136000, "burned": 2027748, "ownerSalesSol": 0 }, { "day": 24, "active": 32, "priceIndex": 1.0436605367508256, "money": 136000, "burned": 2114048, "ownerSalesSol": 0 }, { "day": 25, "active": 32, "priceIndex": 1.0454999428029828, "money": 136000, "burned": 2200194, "ownerSalesSol": 0 }, { "day": 26, "active": 32, "priceIndex": 1.0473409789723482, "money": 136000, "burned": 2286189, "ownerSalesSol": 0 }, { "day": 27, "active": 32, "priceIndex": 1.0491836582546685, "money": 136000, "burned": 2372034, "ownerSalesSol": 0 }, { "day": 28, "active": 32, "priceIndex": 1.0510279507120275, "money": 136000, "burned": 2457728, "ownerSalesSol": 0 }, { "day": 29, "active": 32, "priceIndex": 1.05287384772674, "money": 136000, "burned": 2543271, "ownerSalesSol": 0 }, { "day": 30, "active": 32, "priceIndex": 1.0547213622847114, "money": 136000, "burned": 2628664, "ownerSalesSol": 0 }, { "day": 31, "active": 0, "priceIndex": 1.05657050753939, "money": 136000, "burned": 2713908, "ownerSalesSol": 0 }, { "day": 32, "active": 0, "priceIndex": 1.0584212750346471, "money": 136000, "burned": 2799003, "ownerSalesSol": 0 }, { "day": 33, "active": 0, "priceIndex": 1.0602736562548465, "money": 136000, "burned": 2883949, "ownerSalesSol": 0 }, { "day": 34, "active": 0, "priceIndex": 1.0621276645172022, "money": 136000, "burned": 2968747, "ownerSalesSol": 0 }, { "day": 35, "active": 0, "priceIndex": 1.0639832694089846, "money": 136000, "burned": 3053396, "ownerSalesSol": 0 }, { "day": 36, "active": 0, "priceIndex": 1.065840528257698, "money": 136000, "burned": 3137899, "ownerSalesSol": 0 }, { "day": 37, "active": 0, "priceIndex": 1.067699366632128, "money": 136000, "burned": 3222253, "ownerSalesSol": 0 }, { "day": 38, "active": 0, "priceIndex": 1.0695598863317355, "money": 136000, "burned": 3306463, "ownerSalesSol": 0 }, { "day": 39, "active": 0, "priceIndex": 1.0714219462664545, "money": 136000, "burned": 3390523, "ownerSalesSol": 0 }, { "day": 40, "active": 0, "priceIndex": 1.0732856707597156, "money": 136000, "burned": 3474439, "ownerSalesSol": 0 }, { "day": 41, "active": 0, "priceIndex": 1.0751510516875584, "money": 136000, "burned": 3558211, "ownerSalesSol": 0 }, { "day": 42, "active": 0, "priceIndex": 1.0770179467415337, "money": 136000, "burned": 3641833, "ownerSalesSol": 0 }, { "day": 43, "active": 0, "priceIndex": 1.078886481110673, "money": 136000, "burned": 3725311, "ownerSalesSol": 0 }, { "day": 44, "active": 0, "priceIndex": 1.0807566464958602, "money": 136000, "burned": 3808645, "ownerSalesSol": 0 }, { "day": 45, "active": 0, "priceIndex": 1.082628434539948, "money": 136000, "burned": 3891835, "ownerSalesSol": 0 }, { "day": 46, "active": 0, "priceIndex": 1.0845018368276333, "money": 136000, "burned": 3974881, "ownerSalesSol": 0 }, { "day": 47, "active": 0, "priceIndex": 1.086376844885329, "money": 136000, "burned": 4057783, "ownerSalesSol": 0 }, { "day": 48, "active": 0, "priceIndex": 1.0882534955914158, "money": 136000, "burned": 4140543, "ownerSalesSol": 0 }, { "day": 49, "active": 0, "priceIndex": 1.0901318262361988, "money": 136000, "burned": 4223163, "ownerSalesSol": 0 }, { "day": 50, "active": 0, "priceIndex": 1.0920117375863805, "money": 136000, "burned": 4305639, "ownerSalesSol": 0 }, { "day": 51, "active": 0, "priceIndex": 1.0938932209358052, "money": 136000, "burned": 4387971, "ownerSalesSol": 0 }, { "day": 52, "active": 0, "priceIndex": 1.0957763822245523, "money": 136000, "burned": 4470164, "ownerSalesSol": 0 }, { "day": 53, "active": 0, "priceIndex": 1.0976611215157575, "money": 136000, "burned": 4552214, "ownerSalesSol": 0 }, { "day": 54, "active": 0, "priceIndex": 1.0995475223438647, "money": 136000, "burned": 4634125, "ownerSalesSol": 0 }, { "day": 55, "active": 0, "priceIndex": 1.1014355073024884, "money": 136000, "burned": 4715894, "ownerSalesSol": 0 }, { "day": 56, "active": 0, "priceIndex": 1.1033251372856325, "money": 136000, "burned": 4797524, "ownerSalesSol": 0 }, { "day": 57, "active": 0, "priceIndex": 1.1052163808919766, "money": 136000, "burned": 4879014, "ownerSalesSol": 0 }, { "day": 58, "active": 0, "priceIndex": 1.1071092297225484, "money": 136000, "burned": 4960364, "ownerSalesSol": 0 }, { "day": 59, "active": 0, "priceIndex": 1.1090036986787126, "money": 136000, "burned": 5041575, "ownerSalesSol": 0 }, { "day": 60, "active": 0, "priceIndex": 1.1108998028440913, "money": 136000, "burned": 5122648, "ownerSalesSol": 0 }, { "day": 61, "active": 0, "priceIndex": 1.1127975340078413, "money": 136000, "burned": 5203583, "ownerSalesSol": 0 }, { "day": 62, "active": 0, "priceIndex": 1.114696860364886, "money": 136000, "burned": 5284379, "ownerSalesSol": 0 }, { "day": 63, "active": 0, "priceIndex": 1.116597820606609, "money": 136000, "burned": 5365038, "ownerSalesSol": 0 }, { "day": 64, "active": 0, "priceIndex": 1.1185004065331037, "money": 136000, "burned": 5445560, "ownerSalesSol": 0 }, { "day": 65, "active": 0, "priceIndex": 1.1204046098882474, "money": 136000, "burned": 5525945, "ownerSalesSol": 0 }, { "day": 66, "active": 0, "priceIndex": 1.1223103985802598, "money": 136000, "burned": 5606192, "ownerSalesSol": 0 }, { "day": 67, "active": 0, "priceIndex": 1.1242178355781969, "money": 136000, "burned": 5686304, "ownerSalesSol": 0 }, { "day": 68, "active": 0, "priceIndex": 1.1261268889200442, "money": 136000, "burned": 5766280, "ownerSalesSol": 0 }, { "day": 69, "active": 0, "priceIndex": 1.1280375263449167, "money": 136000, "burned": 5846119, "ownerSalesSol": 0 }, { "day": 70, "active": 0, "priceIndex": 1.1299498354045567, "money": 136000, "burned": 5925825, "ownerSalesSol": 0 }, { "day": 71, "active": 0, "priceIndex": 1.131863735985605, "money": 136000, "burned": 6005395, "ownerSalesSol": 0 }, { "day": 72, "active": 0, "priceIndex": 1.1337792679099348, "money": 136000, "burned": 6084831, "ownerSalesSol": 0 }, { "day": 73, "active": 0, "priceIndex": 1.1356964230209643, "money": 136000, "burned": 6164133, "ownerSalesSol": 0 }, { "day": 74, "active": 0, "priceIndex": 1.137615168839293, "money": 136000, "burned": 6243300, "ownerSalesSol": 0 }, { "day": 75, "active": 0, "priceIndex": 1.1395355698995373, "money": 136000, "burned": 6322335, "ownerSalesSol": 0 }, { "day": 76, "active": 0, "priceIndex": 1.1414575938571958, "money": 136000, "burned": 6401237, "ownerSalesSol": 0 }, { "day": 77, "active": 0, "priceIndex": 1.1433812325186308, "money": 136000, "burned": 6480006, "ownerSalesSol": 0 }, { "day": 78, "active": 0, "priceIndex": 1.145306477634932, "money": 136000, "burned": 6558642, "ownerSalesSol": 0 }, { "day": 79, "active": 0, "priceIndex": 1.147233320901802, "money": 136000, "burned": 6637145, "ownerSalesSol": 0 }, { "day": 80, "active": 0, "priceIndex": 1.1491618032350213, "money": 136000, "burned": 6715517, "ownerSalesSol": 0 }, { "day": 81, "active": 0, "priceIndex": 1.1510918918918638, "money": 136000, "burned": 6793757, "ownerSalesSol": 0 }, { "day": 82, "active": 0, "priceIndex": 1.1530236033504913, "money": 136000, "burned": 6871866, "ownerSalesSol": 0 }, { "day": 83, "active": 0, "priceIndex": 1.154956929458667, "money": 136000, "burned": 6949844, "ownerSalesSol": 0 }, { "day": 84, "active": 0, "priceIndex": 1.156891886896245, "money": 136000, "burned": 7027692, "ownerSalesSol": 0 }, { "day": 85, "active": 0, "priceIndex": 1.1588284675889888, "money": 136000, "burned": 7105410, "ownerSalesSol": 0 }, { "day": 86, "active": 0, "priceIndex": 1.1607666383964055, "money": 136000, "burned": 7182997, "ownerSalesSol": 0 }, { "day": 87, "active": 0, "priceIndex": 1.1627064661713307, "money": 136000, "burned": 7260456, "ownerSalesSol": 0 }, { "day": 88, "active": 0, "priceIndex": 1.1646478927779111, "money": 136000, "burned": 7337785, "ownerSalesSol": 0 }, { "day": 89, "active": 0, "priceIndex": 1.1665909351247032, "money": 136000, "burned": 7414985, "ownerSalesSol": 0 }, { "day": 90, "active": 0, "priceIndex": 1.1685356103176472, "money": 136000, "burned": 7492057, "ownerSalesSol": 0 } ] }, { "scenario": "Financial worker only (no world jobs)", "days": 180, "seed": 7, "startingActive": 32, "active": 0, "priceIndex": 1.3501852213150003, "burned": 13939607, "spendableTokens": 136000, "agentJobs": 0, "payroll": 0, "missedPayroll": 0, "expiredLocks": 32, "tokenAccountingDrift": 0, "solAccountingDrift": 6.912159733474255e-11, "sol": { "received": 1080, "compute": 0, "tradingCapital": 108.00000000000743, "works": 0, "buyback": 161.97470769160918, "retained": 810.0252923084525, "ownerSales": 0 }, "series": [ { "day": 1, "active": 32, "priceIndex": 1.0018005678908348, "money": 136000, "burned": 89907, "ownerSalesSol": 0 }, { "day": 2, "active": 32, "priceIndex": 1.0036027456974859, "money": 136000, "burned": 179652, "ownerSalesSol": 0 }, { "day": 3, "active": 32, "priceIndex": 1.0054065648986439, "money": 136000, "burned": 269237, "ownerSalesSol": 0 }, { "day": 4, "active": 32, "priceIndex": 1.0072119966941582, "money": 136000, "burned": 358661, "ownerSalesSol": 0 }, { "day": 5, "active": 32, "priceIndex": 1.009019052546284, "money": 136000, "burned": 447925, "ownerSalesSol": 0 }, { "day": 6, "active": 32, "priceIndex": 1.0108277237467236, "money": 136000, "burned": 537029, "ownerSalesSol": 0 }, { "day": 7, "active": 32, "priceIndex": 1.012638001524667, "money": 136000, "burned": 625973, "ownerSalesSol": 0 }, { "day": 8, "active": 32, "priceIndex": 1.0144498974817127, "money": 136000, "burned": 714758, "ownerSalesSol": 0 }, { "day": 9, "active": 32, "priceIndex": 1.0162634233759542, "money": 136000, "burned": 803385, "ownerSalesSol": 0 }, { "day": 10, "active": 32, "priceIndex": 1.018078570578019, "money": 136000, "burned": 891854, "ownerSalesSol": 0 }, { "day": 11, "active": 32, "priceIndex": 1.0198953097968229, "money": 136000, "burned": 980164, "ownerSalesSol": 0 }, { "day": 12, "active": 32, "priceIndex": 1.0217136734235877, "money": 136000, "burned": 1068317, "ownerSalesSol": 0 }, { "day": 13, "active": 32, "priceIndex": 1.0235336735183391, "money": 136000, "burned": 1156314, "ownerSalesSol": 0 }, { "day": 14, "active": 32, "priceIndex": 1.0253553015351728, "money": 136000, "burned": 1244155, "ownerSalesSol": 0 }, { "day": 15, "active": 32, "priceIndex": 1.0271785280460473, "money": 136000, "burned": 1331839, "ownerSalesSol": 0 }, { "day": 16, "active": 32, "priceIndex": 1.0290033859686223, "money": 136000, "burned": 1419368, "ownerSalesSol": 0 }, { "day": 17, "active": 32, "priceIndex": 1.0308298667393134, "money": 136000, "burned": 1506742, "ownerSalesSol": 0 }, { "day": 18, "active": 32, "priceIndex": 1.0326579617334521, "money": 136000, "burned": 1593961, "ownerSalesSol": 0 }, { "day": 19, "active": 32, "priceIndex": 1.0344876833086512, "money": 136000, "burned": 1681026, "ownerSalesSol": 0 }, { "day": 20, "active": 32, "priceIndex": 1.036319001785975, "money": 136000, "burned": 1767936, "ownerSalesSol": 0 }, { "day": 21, "active": 32, "priceIndex": 1.0381519506678019, "money": 136000, "burned": 1854693, "ownerSalesSol": 0 }, { "day": 22, "active": 32, "priceIndex": 1.0399865214206814, "money": 136000, "burned": 1941297, "ownerSalesSol": 0 }, { "day": 23, "active": 32, "priceIndex": 1.041822705450592, "money": 136000, "burned": 2027748, "ownerSalesSol": 0 }, { "day": 24, "active": 32, "priceIndex": 1.0436605367508256, "money": 136000, "burned": 2114048, "ownerSalesSol": 0 }, { "day": 25, "active": 32, "priceIndex": 1.0454999428029828, "money": 136000, "burned": 2200194, "ownerSalesSol": 0 }, { "day": 26, "active": 32, "priceIndex": 1.0473409789723482, "money": 136000, "burned": 2286189, "ownerSalesSol": 0 }, { "day": 27, "active": 32, "priceIndex": 1.0491836582546685, "money": 136000, "burned": 2372034, "ownerSalesSol": 0 }, { "day": 28, "active": 32, "priceIndex": 1.0510279507120275, "money": 136000, "burned": 2457728, "ownerSalesSol": 0 }, { "day": 29, "active": 32, "priceIndex": 1.05287384772674, "money": 136000, "burned": 2543271, "ownerSalesSol": 0 }, { "day": 30, "active": 32, "priceIndex": 1.0547213622847114, "money": 136000, "burned": 2628664, "ownerSalesSol": 0 }, { "day": 31, "active": 0, "priceIndex": 1.05657050753939, "money": 136000, "burned": 2713908, "ownerSalesSol": 0 }, { "day": 32, "active": 0, "priceIndex": 1.0584212750346471, "money": 136000, "burned": 2799003, "ownerSalesSol": 0 }, { "day": 33, "active": 0, "priceIndex": 1.0602736562548465, "money": 136000, "burned": 2883949, "ownerSalesSol": 0 }, { "day": 34, "active": 0, "priceIndex": 1.0621276645172022, "money": 136000, "burned": 2968747, "ownerSalesSol": 0 }, { "day": 35, "active": 0, "priceIndex": 1.0639832694089846, "money": 136000, "burned": 3053396, "ownerSalesSol": 0 }, { "day": 36, "active": 0, "priceIndex": 1.065840528257698, "money": 136000, "burned": 3137899, "ownerSalesSol": 0 }, { "day": 37, "active": 0, "priceIndex": 1.067699366632128, "money": 136000, "burned": 3222253, "ownerSalesSol": 0 }, { "day": 38, "active": 0, "priceIndex": 1.0695598863317355, "money": 136000, "burned": 3306463, "ownerSalesSol": 0 }, { "day": 39, "active": 0, "priceIndex": 1.0714219462664545, "money": 136000, "burned": 3390523, "ownerSalesSol": 0 }, { "day": 40, "active": 0, "priceIndex": 1.0732856707597156, "money": 136000, "burned": 3474439, "ownerSalesSol": 0 }, { "day": 41, "active": 0, "priceIndex": 1.0751510516875584, "money": 136000, "burned": 3558211, "ownerSalesSol": 0 }, { "day": 42, "active": 0, "priceIndex": 1.0770179467415337, "money": 136000, "burned": 3641833, "ownerSalesSol": 0 }, { "day": 43, "active": 0, "priceIndex": 1.078886481110673, "money": 136000, "burned": 3725311, "ownerSalesSol": 0 }, { "day": 44, "active": 0, "priceIndex": 1.0807566464958602, "money": 136000, "burned": 3808645, "ownerSalesSol": 0 }, { "day": 45, "active": 0, "priceIndex": 1.082628434539948, "money": 136000, "burned": 3891835, "ownerSalesSol": 0 }, { "day": 46, "active": 0, "priceIndex": 1.0845018368276333, "money": 136000, "burned": 3974881, "ownerSalesSol": 0 }, { "day": 47, "active": 0, "priceIndex": 1.086376844885329, "money": 136000, "burned": 4057783, "ownerSalesSol": 0 }, { "day": 48, "active": 0, "priceIndex": 1.0882534955914158, "money": 136000, "burned": 4140543, "ownerSalesSol": 0 }, { "day": 49, "active": 0, "priceIndex": 1.0901318262361988, "money": 136000, "burned": 4223163, "ownerSalesSol": 0 }, { "day": 50, "active": 0, "priceIndex": 1.0920117375863805, "money": 136000, "burned": 4305639, "ownerSalesSol": 0 }, { "day": 51, "active": 0, "priceIndex": 1.0938932209358052, "money": 136000, "burned": 4387971, "ownerSalesSol": 0 }, { "day": 52, "active": 0, "priceIndex": 1.0957763822245523, "money": 136000, "burned": 4470164, "ownerSalesSol": 0 }, { "day": 53, "active": 0, "priceIndex": 1.0976611215157575, "money": 136000, "burned": 4552214, "ownerSalesSol": 0 }, { "day": 54, "active": 0, "priceIndex": 1.0995475223438647, "money": 136000, "burned": 4634125, "ownerSalesSol": 0 }, { "day": 55, "active": 0, "priceIndex": 1.1014355073024884, "money": 136000, "burned": 4715894, "ownerSalesSol": 0 }, { "day": 56, "active": 0, "priceIndex": 1.1033251372856325, "money": 136000, "burned": 4797524, "ownerSalesSol": 0 }, { "day": 57, "active": 0, "priceIndex": 1.1052163808919766, "money": 136000, "burned": 4879014, "ownerSalesSol": 0 }, { "day": 58, "active": 0, "priceIndex": 1.1071092297225484, "money": 136000, "burned": 4960364, "ownerSalesSol": 0 }, { "day": 59, "active": 0, "priceIndex": 1.1090036986787126, "money": 136000, "burned": 5041575, "ownerSalesSol": 0 }, { "day": 60, "active": 0, "priceIndex": 1.1108998028440913, "money": 136000, "burned": 5122648, "ownerSalesSol": 0 }, { "day": 61, "active": 0, "priceIndex": 1.1127975340078413, "money": 136000, "burned": 5203583, "ownerSalesSol": 0 }, { "day": 62, "active": 0, "priceIndex": 1.114696860364886, "money": 136000, "burned": 5284379, "ownerSalesSol": 0 }, { "day": 63, "active": 0, "priceIndex": 1.116597820606609, "money": 136000, "burned": 5365038, "ownerSalesSol": 0 }, { "day": 64, "active": 0, "priceIndex": 1.1185004065331037, "money": 136000, "burned": 5445560, "ownerSalesSol": 0 }, { "day": 65, "active": 0, "priceIndex": 1.1204046098882474, "money": 136000, "burned": 5525945, "ownerSalesSol": 0 }, { "day": 66, "active": 0, "priceIndex": 1.1223103985802598, "money": 136000, "burned": 5606192, "ownerSalesSol": 0 }, { "day": 67, "active": 0, "priceIndex": 1.1242178355781969, "money": 136000, "burned": 5686304, "ownerSalesSol": 0 }, { "day": 68, "active": 0, "priceIndex": 1.1261268889200442, "money": 136000, "burned": 5766280, "ownerSalesSol": 0 }, { "day": 69, "active": 0, "priceIndex": 1.1280375263449167, "money": 136000, "burned": 5846119, "ownerSalesSol": 0 }, { "day": 70, "active": 0, "priceIndex": 1.1299498354045567, "money": 136000, "burned": 5925825, "ownerSalesSol": 0 }, { "day": 71, "active": 0, "priceIndex": 1.131863735985605, "money": 136000, "burned": 6005395, "ownerSalesSol": 0 }, { "day": 72, "active": 0, "priceIndex": 1.1337792679099348, "money": 136000, "burned": 6084831, "ownerSalesSol": 0 }, { "day": 73, "active": 0, "priceIndex": 1.1356964230209643, "money": 136000, "burned": 6164133, "ownerSalesSol": 0 }, { "day": 74, "active": 0, "priceIndex": 1.137615168839293, "money": 136000, "burned": 6243300, "ownerSalesSol": 0 }, { "day": 75, "active": 0, "priceIndex": 1.1395355698995373, "money": 136000, "burned": 6322335, "ownerSalesSol": 0 }, { "day": 76, "active": 0, "priceIndex": 1.1414575938571958, "money": 136000, "burned": 6401237, "ownerSalesSol": 0 }, { "day": 77, "active": 0, "priceIndex": 1.1433812325186308, "money": 136000, "burned": 6480006, "ownerSalesSol": 0 }, { "day": 78, "active": 0, "priceIndex": 1.145306477634932, "money": 136000, "burned": 6558642, "ownerSalesSol": 0 }, { "day": 79, "active": 0, "priceIndex": 1.147233320901802, "money": 136000, "burned": 6637145, "ownerSalesSol": 0 }, { "day": 80, "active": 0, "priceIndex": 1.1491618032350213, "money": 136000, "burned": 6715517, "ownerSalesSol": 0 }, { "day": 81, "active": 0, "priceIndex": 1.1510918918918638, "money": 136000, "burned": 6793757, "ownerSalesSol": 0 }, { "day": 82, "active": 0, "priceIndex": 1.1530236033504913, "money": 136000, "burned": 6871866, "ownerSalesSol": 0 }, { "day": 83, "active": 0, "priceIndex": 1.154956929458667, "money": 136000, "burned": 6949844, "ownerSalesSol": 0 }, { "day": 84, "active": 0, "priceIndex": 1.156891886896245, "money": 136000, "burned": 7027692, "ownerSalesSol": 0 }, { "day": 85, "active": 0, "priceIndex": 1.1588284675889888, "money": 136000, "burned": 7105410, "ownerSalesSol": 0 }, { "day": 86, "active": 0, "priceIndex": 1.1607666383964055, "money": 136000, "burned": 7182997, "ownerSalesSol": 0 }, { "day": 87, "active": 0, "priceIndex": 1.1627064661713307, "money": 136000, "burned": 7260456, "ownerSalesSol": 0 }, { "day": 88, "active": 0, "priceIndex": 1.1646478927779111, "money": 136000, "burned": 7337785, "ownerSalesSol": 0 }, { "day": 89, "active": 0, "priceIndex": 1.1665909351247032, "money": 136000, "burned": 7414985, "ownerSalesSol": 0 }, { "day": 90, "active": 0, "priceIndex": 1.1685356103176472, "money": 136000, "burned": 7492057, "ownerSalesSol": 0 }, { "day": 91, "active": 0, "priceIndex": 1.170481910334395, "money": 136000, "burned": 7569001, "ownerSalesSol": 0 }, { "day": 92, "active": 0, "priceIndex": 1.172429827098863, "money": 136000, "burned": 7645817, "ownerSalesSol": 0 }, { "day": 93, "active": 0, "priceIndex": 1.1743793524811177, "money": 136000, "burned": 7722505, "ownerSalesSol": 0 }, { "day": 94, "active": 0, "priceIndex": 1.1763304782972668, "money": 136000, "burned": 7799065, "ownerSalesSol": 0 }, { "day": 95, "active": 0, "priceIndex": 1.1782832474698184, "money": 136000, "burned": 7875499, "ownerSalesSol": 0 }, { "day": 96, "active": 0, "priceIndex": 1.1802376264447387, "money": 136000, "burned": 7951806, "ownerSalesSol": 0 }, { "day": 97, "active": 0, "priceIndex": 1.1821936327752265, "money": 136000, "burned": 8027987, "ownerSalesSol": 0 }, { "day": 98, "active": 0, "priceIndex": 1.1841512326731056, "money": 136000, "burned": 8104041, "ownerSalesSol": 0 }, { "day": 99, "active": 0, "priceIndex": 1.1861104695476532, "money": 136000, "burned": 8179970, "ownerSalesSol": 0 }, { "day": 100, "active": 0, "priceIndex": 1.1880713354676085, "money": 136000, "burned": 8255774, "ownerSalesSol": 0 }, { "day": 101, "active": 0, "priceIndex": 1.1900338224488758, "money": 136000, "burned": 8331453, "ownerSalesSol": 0 }, { "day": 102, "active": 0, "priceIndex": 1.1919979224544153, "money": 136000, "burned": 8407007, "ownerSalesSol": 0 }, { "day": 103, "active": 0, "priceIndex": 1.1939636273941334, "money": 136000, "burned": 8482436, "ownerSalesSol": 0 }, { "day": 104, "active": 0, "priceIndex": 1.1959309552818496, "money": 136000, "burned": 8557741, "ownerSalesSol": 0 }, { "day": 105, "active": 0, "priceIndex": 1.1978999243366022, "money": 136000, "burned": 8632923, "ownerSalesSol": 0 }, { "day": 106, "active": 0, "priceIndex": 1.199870500410752, "money": 136000, "burned": 8707981, "ownerSalesSol": 0 }, { "day": 107, "active": 0, "priceIndex": 1.2018427017476287, "money": 136000, "burned": 8782916, "ownerSalesSol": 0 }, { "day": 108, "active": 0, "priceIndex": 1.203816520381167, "money": 136000, "burned": 8857728, "ownerSalesSol": 0 }, { "day": 109, "active": 0, "priceIndex": 1.2057919482928727, "money": 136000, "burned": 8932417, "ownerSalesSol": 0 }, { "day": 110, "active": 0, "priceIndex": 1.2077690039581273, "money": 136000, "burned": 9006984, "ownerSalesSol": 0 }, { "day": 111, "active": 0, "priceIndex": 1.2097476528373714, "money": 136000, "burned": 9081428, "ownerSalesSol": 0 }, { "day": 112, "active": 0, "priceIndex": 1.2117279401085876, "money": 136000, "burned": 9155751, "ownerSalesSol": 0 }, { "day": 113, "active": 0, "priceIndex": 1.2137098579356724, "money": 136000, "burned": 9229953, "ownerSalesSol": 0 }, { "day": 114, "active": 0, "priceIndex": 1.2156933716227394, "money": 136000, "burned": 9304033, "ownerSalesSol": 0 }, { "day": 115, "active": 0, "priceIndex": 1.2176784999069392, "money": 136000, "burned": 9377992, "ownerSalesSol": 0 }, { "day": 116, "active": 0, "priceIndex": 1.2196652617360761, "money": 136000, "burned": 9451831, "ownerSalesSol": 0 }, { "day": 117, "active": 0, "priceIndex": 1.221653649264082, "money": 136000, "burned": 9525550, "ownerSalesSol": 0 }, { "day": 118, "active": 0, "priceIndex": 1.2236436545934275, "money": 136000, "burned": 9599149, "ownerSalesSol": 0 }, { "day": 119, "active": 0, "priceIndex": 1.225635269775019, "money": 136000, "burned": 9672628, "ownerSalesSol": 0 }, { "day": 120, "active": 0, "priceIndex": 1.2276285140119472, "money": 136000, "burned": 9745988, "ownerSalesSol": 0 }, { "day": 121, "active": 0, "priceIndex": 1.2296233794506788, "money": 136000, "burned": 9819229, "ownerSalesSol": 0 }, { "day": 122, "active": 0, "priceIndex": 1.2316198308498147, "money": 136000, "burned": 9892350, "ownerSalesSol": 0 }, { "day": 123, "active": 0, "priceIndex": 1.2336179148599662, "money": 136000, "burned": 9965353, "ownerSalesSol": 0 }, { "day": 124, "active": 0, "priceIndex": 1.2356176511430794, "money": 136000, "burned": 10038239, "ownerSalesSol": 0 }, { "day": 125, "active": 0, "priceIndex": 1.2376189494308418, "money": 136000, "burned": 10111005, "ownerSalesSol": 0 }, { "day": 126, "active": 0, "priceIndex": 1.2396219118264657, "money": 136000, "burned": 10183655, "ownerSalesSol": 0 }, { "day": 127, "active": 0, "priceIndex": 1.2416264477592358, "money": 136000, "burned": 10256186, "ownerSalesSol": 0 }, { "day": 128, "active": 0, "priceIndex": 1.2436326322287663, "money": 136000, "burned": 10328601, "ownerSalesSol": 0 }, { "day": 129, "active": 0, "priceIndex": 1.2456404853795944, "money": 136000, "burned": 10400901, "ownerSalesSol": 0 }, { "day": 130, "active": 0, "priceIndex": 1.2476498603430073, "money": 136000, "burned": 10473081, "ownerSalesSol": 0 }, { "day": 131, "active": 0, "priceIndex": 1.2496608882471836, "money": 136000, "burned": 10545146, "ownerSalesSol": 0 }, { "day": 132, "active": 0, "priceIndex": 1.251673561482863, "money": 136000, "burned": 10617096, "ownerSalesSol": 0 }, { "day": 133, "active": 0, "priceIndex": 1.2536878443163857, "money": 136000, "burned": 10688930, "ownerSalesSol": 0 }, { "day": 134, "active": 0, "priceIndex": 1.2557037569780132, "money": 136000, "burned": 10760649, "ownerSalesSol": 0 }, { "day": 135, "active": 0, "priceIndex": 1.2577212917085627, "money": 136000, "burned": 10832253, "ownerSalesSol": 0 }, { "day": 136, "active": 0, "priceIndex": 1.2597404406987858, "money": 136000, "burned": 10903742, "ownerSalesSol": 0 }, { "day": 137, "active": 0, "priceIndex": 1.261761196089265, "money": 136000, "burned": 10975116, "ownerSalesSol": 0 }, { "day": 138, "active": 0, "priceIndex": 1.2637835215558801, "money": 136000, "burned": 11046374, "ownerSalesSol": 0 }, { "day": 139, "active": 0, "priceIndex": 1.2658075228646106, "money": 136000, "burned": 11117520, "ownerSalesSol": 0 }, { "day": 140, "active": 0, "priceIndex": 1.2678331640690568, "money": 136000, "burned": 11188553, "ownerSalesSol": 0 }, { "day": 141, "active": 0, "priceIndex": 1.2698603802805686, "money": 136000, "burned": 11259471, "ownerSalesSol": 0 }, { "day": 142, "active": 0, "priceIndex": 1.2718892494534249, "money": 136000, "burned": 11330277, "ownerSalesSol": 0 }, { "day": 143, "active": 0, "priceIndex": 1.273919706531002, "money": 136000, "burned": 11400969, "ownerSalesSol": 0 }, { "day": 144, "active": 0, "priceIndex": 1.2759518299861123, "money": 136000, "burned": 11471550, "ownerSalesSol": 0 }, { "day": 145, "active": 0, "priceIndex": 1.2779854968053652, "money": 136000, "burned": 11542016, "ownerSalesSol": 0 }, { "day": 146, "active": 0, "priceIndex": 1.2800208434962772, "money": 136000, "burned": 11612372, "ownerSalesSol": 0 }, { "day": 147, "active": 0, "priceIndex": 1.282057804667725, "money": 136000, "burned": 11682616, "ownerSalesSol": 0 }, { "day": 148, "active": 0, "priceIndex": 1.2840963434286607, "money": 136000, "burned": 11752747, "ownerSalesSol": 0 }, { "day": 149, "active": 0, "priceIndex": 1.2861365100759876, "money": 136000, "burned": 11822767, "ownerSalesSol": 0 }, { "day": 150, "active": 0, "priceIndex": 1.2881783261712993, "money": 136000, "burned": 11892677, "ownerSalesSol": 0 }, { "day": 151, "active": 0, "priceIndex": 1.290221725573521, "money": 136000, "burned": 11962475, "ownerSalesSol": 0 }, { "day": 152, "active": 0, "priceIndex": 1.2922667590572534, "money": 136000, "burned": 12032163, "ownerSalesSol": 0 }, { "day": 153, "active": 0, "priceIndex": 1.2943134190053978, "money": 136000, "burned": 12101741, "ownerSalesSol": 0 }, { "day": 154, "active": 0, "priceIndex": 1.2963616977523078, "money": 136000, "burned": 12171209, "ownerSalesSol": 0 }, { "day": 155, "active": 0, "priceIndex": 1.2984115875836926, "money": 136000, "burned": 12240567, "ownerSalesSol": 0 }, { "day": 156, "active": 0, "priceIndex": 1.3004631103969244, "money": 136000, "burned": 12309816, "ownerSalesSol": 0 }, { "day": 157, "active": 0, "priceIndex": 1.3025162585909404, "money": 136000, "burned": 12378956, "ownerSalesSol": 0 }, { "day": 158, "active": 0, "priceIndex": 1.3045709947153594, "money": 136000, "burned": 12447986, "ownerSalesSol": 0 }, { "day": 159, "active": 0, "priceIndex": 1.306627400475641, "money": 136000, "burned": 12516909, "ownerSalesSol": 0 }, { "day": 160, "active": 0, "priceIndex": 1.308685378722481, "money": 136000, "burned": 12585722, "ownerSalesSol": 0 }, { "day": 161, "active": 0, "priceIndex": 1.3107450114879358, "money": 136000, "burned": 12654428, "ownerSalesSol": 0 }, { "day": 162, "active": 0, "priceIndex": 1.3128062311862363, "money": 136000, "burned": 12723025, "ownerSalesSol": 0 }, { "day": 163, "active": 0, "priceIndex": 1.3148691203897953, "money": 136000, "burned": 12791516, "ownerSalesSol": 0 }, { "day": 164, "active": 0, "priceIndex": 1.3169335508951199, "money": 136000, "burned": 12859897, "ownerSalesSol": 0 }, { "day": 165, "active": 0, "priceIndex": 1.31899966598463, "money": 136000, "burned": 12928173, "ownerSalesSol": 0 }, { "day": 166, "active": 0, "priceIndex": 1.3210673673717352, "money": 136000, "burned": 12996341, "ownerSalesSol": 0 }, { "day": 167, "active": 0, "priceIndex": 1.3231367080641718, "money": 136000, "burned": 13064403, "ownerSalesSol": 0 }, { "day": 168, "active": 0, "priceIndex": 1.325207650060187, "money": 136000, "burned": 13132358, "ownerSalesSol": 0 }, { "day": 169, "active": 0, "priceIndex": 1.3272801856068777, "money": 136000, "burned": 13200206, "ownerSalesSol": 0 }, { "day": 170, "active": 0, "priceIndex": 1.329354398866123, "money": 136000, "burned": 13267950, "ownerSalesSol": 0 }, { "day": 171, "active": 0, "priceIndex": 1.3314301597308127, "money": 136000, "burned": 13335586, "ownerSalesSol": 0 }, { "day": 172, "active": 0, "priceIndex": 1.3335075832809653, "money": 136000, "burned": 13403118, "ownerSalesSol": 0 }, { "day": 173, "active": 0, "priceIndex": 1.335586631349907, "money": 136000, "burned": 13470545, "ownerSalesSol": 0 }, { "day": 174, "active": 0, "priceIndex": 1.3376672963781575, "money": 136000, "burned": 13537867, "ownerSalesSol": 0 }, { "day": 175, "active": 0, "priceIndex": 1.339749601773603, "money": 136000, "burned": 13605085, "ownerSalesSol": 0 }, { "day": 176, "active": 0, "priceIndex": 1.3418334779256047, "money": 136000, "burned": 13672197, "ownerSalesSol": 0 }, { "day": 177, "active": 0, "priceIndex": 1.343918979234575, "money": 136000, "burned": 13739205, "ownerSalesSol": 0 }, { "day": 178, "active": 0, "priceIndex": 1.346006129401658, "money": 136000, "burned": 13806110, "ownerSalesSol": 0 }, { "day": 179, "active": 0, "priceIndex": 1.3480948584576935, "money": 136000, "burned": 13872910, "ownerSalesSol": 0 }, { "day": 180, "active": 0, "priceIndex": 1.3501852213150003, "money": 136000, "burned": 13939607, "ownerSalesSol": 0 } ] } ] }